|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$219.0M
-121.62%
YoY
|
$1.013B
65.25%
YoY
|
$613.0M
-147.56%
YoY
|
-$1.289B
31.93%
YoY
|
-$977.0M
47.14%
YoY
|
| Depreciation, Depletion And Amortization |
$279.0M
-6.38%
YoY
|
$298.0M
-41.11%
YoY
|
$506.0M
-17.59%
YoY
|
$614.0M
-0.97%
YoY
|
$620.0M
11.71%
YoY
|
| Cash From Operating Activities |
$704.0M
175.0%
YoY
|
$256.0M
-70.37%
YoY
|
$864.0M
362.03%
YoY
|
$187.0M
-163.61%
YoY
|
-$294.0M
-388.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$98.00M
15.29%
YoY
|
$85.00M
-66.54%
YoY
|
$254.0M
9.48%
YoY
|
$232.0M
63.38%
YoY
|
$142.0M
33.96%
YoY
|
| Acquisitions |
$3.793B
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.000M
-550.0%
YoY
|
-$2.000M
-97.3%
YoY
|
-$74.00M
-45.59%
YoY
|
-$136.0M
-1.45%
YoY
|
-$138.0M
-217.95%
YoY
|
| Cash From Investing Activities |
-$4.003B
-441.84%
YoY
|
$1.171B
-457.01%
YoY
|
-$328.0M
-10.87%
YoY
|
-$368.0M
31.43%
YoY
|
-$280.0M
-2645.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$103.0M
-94.74%
YoY
|
$1.958B
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.686B
-287.77%
YoY
|
-$1.963B
215.09%
YoY
|
-$623.0M
-246.24%
YoY
|
$426.0M
-55.44%
YoY
|
$956.0M
1370.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$704.0M
175.0%
YoY
|
$256.0M
-70.37%
YoY
|
$864.0M
362.03%
YoY
|
$187.0M
-163.61%
YoY
|
-$294.0M
-388.24%
YoY
|
| Cash From Investing Activities |
-$4.003B
-441.84%
YoY
|
$1.171B
-457.01%
YoY
|
-$328.0M
-10.87%
YoY
|
-$368.0M
31.43%
YoY
|
-$280.0M
-2645.45%
YoY
|
| Cash From Financing Activities |
$3.686B
-287.77%
YoY
|
-$1.963B
215.09%
YoY
|
-$623.0M
-246.24%
YoY
|
$426.0M
-55.44%
YoY
|
$956.0M
1370.77%
YoY
|
| Net Change In Cash |
$387.0M
-172.2%
YoY
|
-$536.0M
516.09%
YoY
|
-$87.00M
-135.51%
YoY
|
$245.0M
-35.86%
YoY
|
$382.0M
114.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$704.0M
175.0%
YoY
|
$256.0M
-70.37%
YoY
|
$864.0M
362.03%
YoY
|
$187.0M
-163.61%
YoY
|
-$294.0M
-388.24%
YoY
|
| Capital Expenditures |
$98.00M
15.29%
YoY
|
$85.00M
-66.54%
YoY
|
$254.0M
9.48%
YoY
|
$232.0M
63.38%
YoY
|
$142.0M
33.96%
YoY
|
| Free Cash Flow |
$606.0M
254.39%
YoY
|
$171.0M
-71.97%
YoY
|
$610.0M
-1455.56%
YoY
|
-$45.00M
-89.68%
YoY
|
-$436.0M
10800.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2016 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$63.00M
-146.67%
YoY
|
-$363.0M
-542.68%
YoY
|
$207.0M
23.21%
YoY
|
$72.00M
-84.28%
YoY
|
-$135.0M
-142.32%
YoY
|
$82.00M
-54.95%
YoY
|
$168.0M
-318.18%
YoY
|
$458.0M
9.31%
YoY
|
$319.0M
593.48%
YoY
|
$182.0M
10.3%
YoY
|
-$77.00M
-74.33%
YoY
|
$419.0M
N/A
|
$88.00M
-121.95%
YoY
|
| Depreciation, Depletion And Amortization |
$92.00M
24.32%
YoY
|
$97.00M
-2.02%
YoY
|
$61.00M
8.93%
YoY
|
$70.00M
25.0%
YoY
|
$74.00M
-32.73%
YoY
|
$99.00M
-8.33%
YoY
|
$56.00M
-50.0%
YoY
|
$56.00M
143.48%
YoY
|
$110.0M
-29.49%
YoY
|
$108.0M
-27.03%
YoY
|
$112.0M
-24.83%
YoY
|
$23.00M
-276.92%
YoY
|
$181.0M
12.42%
YoY
|
| Cash From Operating Activities |
$461.0M
287.39%
YoY
|
$280.0M
2700.0%
YoY
|
$489.0M
409.38%
YoY
|
-$184.0M
700.0%
YoY
|
$119.0M
-31.21%
YoY
|
$10.00M
-95.5%
YoY
|
$96.00M
-46.96%
YoY
|
-$23.00M
2200.0%
YoY
|
$173.0M
-76.75%
YoY
|
$222.0M
-684.21%
YoY
|
$181.0M
-9.95%
YoY
|
-$1.000M
-99.81%
YoY
|
$342.0M
-9.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$42.00M
133.33%
YoY
|
$26.00M
-3.7%
YoY
|
$21.00M
61.54%
YoY
|
$33.00M
65.0%
YoY
|
$18.00M
-28.0%
YoY
|
$27.00M
-51.79%
YoY
|
$13.00M
-67.5%
YoY
|
$20.00M
0.0%
YoY
|
$25.00M
-70.24%
YoY
|
$56.00M
-48.62%
YoY
|
$40.00M
-35.48%
YoY
|
$20.00M
-106.27%
YoY
|
$83.00M
-6.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.00M
42.86%
YoY
|
-$3.821B
14051.85%
YoY
|
-$21.00M
-108.11%
YoY
|
-$13.00M
-101.77%
YoY
|
-$7.000M
-102.41%
YoY
|
-$27.00M
285.71%
YoY
|
$259.0M
-963.33%
YoY
|
$734.0M
-36800.0%
YoY
|
$290.0M
-952.94%
YoY
|
-$7.000M
-72.0%
YoY
|
-$30.00M
-3100.0%
YoY
|
-$2.000M
-99.88%
YoY
|
$12.00M
-72.09%
YoY
|
| Cash From Investing Activities |
-$72.00M
5.88%
YoY
|
-$3.847B
7024.07%
YoY
|
-$42.00M
-117.07%
YoY
|
-$46.00M
-106.44%
YoY
|
-$68.00M
-125.66%
YoY
|
-$54.00M
-14.29%
YoY
|
$246.0M
-451.43%
YoY
|
$714.0M
-1978.95%
YoY
|
$265.0M
-324.58%
YoY
|
-$63.00M
-52.99%
YoY
|
-$70.00M
14.75%
YoY
|
-$38.00M
-97.27%
YoY
|
-$71.00M
54.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$100.0M
20.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$83.00M
176.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$114.0M
18.75%
YoY
|
$3.822B
-628.63%
YoY
|
-$85.00M
-73.85%
YoY
|
$45.00M
-106.86%
YoY
|
-$96.00M
-62.93%
YoY
|
-$723.0M
3186.36%
YoY
|
-$325.0M
424.19%
YoY
|
-$656.0M
N/A
|
-$259.0M
825.0%
YoY
|
-$22.00M
-65.63%
YoY
|
-$62.00M
37.78%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000M
-88.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$461.0M
287.39%
YoY
|
$280.0M
2700.0%
YoY
|
$489.0M
409.38%
YoY
|
-$184.0M
700.0%
YoY
|
$119.0M
-31.21%
YoY
|
$10.00M
-95.5%
YoY
|
$96.00M
-46.96%
YoY
|
-$23.00M
2200.0%
YoY
|
$173.0M
-76.75%
YoY
|
$222.0M
-684.21%
YoY
|
$181.0M
-9.95%
YoY
|
-$1.000M
-99.81%
YoY
|
$342.0M
-9.04%
YoY
|
| Cash From Investing Activities |
-$72.00M
5.88%
YoY
|
-$3.847B
7024.07%
YoY
|
-$42.00M
-117.07%
YoY
|
-$46.00M
-106.44%
YoY
|
-$68.00M
-125.66%
YoY
|
-$54.00M
-14.29%
YoY
|
$246.0M
-451.43%
YoY
|
$714.0M
-1978.95%
YoY
|
$265.0M
-324.58%
YoY
|
-$63.00M
-52.99%
YoY
|
-$70.00M
14.75%
YoY
|
-$38.00M
-97.27%
YoY
|
-$71.00M
54.35%
YoY
|
| Cash From Financing Activities |
-$114.0M
18.75%
YoY
|
$3.822B
-628.63%
YoY
|
-$85.00M
-73.85%
YoY
|
$45.00M
-106.86%
YoY
|
-$96.00M
-62.93%
YoY
|
-$723.0M
3186.36%
YoY
|
-$325.0M
424.19%
YoY
|
-$656.0M
N/A
|
-$259.0M
825.0%
YoY
|
-$22.00M
-65.63%
YoY
|
-$62.00M
37.78%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000M
-88.24%
YoY
|
| Net Change In Cash |
$461.0M
-1124.44%
YoY
|
$255.0M
-133.25%
YoY
|
$362.0M
2029.41%
YoY
|
-$185.0M
-628.57%
YoY
|
-$45.00M
-125.14%
YoY
|
-$767.0M
-659.85%
YoY
|
$17.00M
-65.31%
YoY
|
$35.00M
-189.74%
YoY
|
$179.0M
-70.07%
YoY
|
$137.0M
-158.05%
YoY
|
$49.00M
-48.42%
YoY
|
-$39.00M
-95.31%
YoY
|
$267.0M
-9.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$461.0M
287.39%
YoY
|
$280.0M
2700.0%
YoY
|
$489.0M
409.38%
YoY
|
-$184.0M
700.0%
YoY
|
$119.0M
-31.21%
YoY
|
$10.00M
-95.5%
YoY
|
$96.00M
-46.96%
YoY
|
-$23.00M
2200.0%
YoY
|
$173.0M
-76.75%
YoY
|
$222.0M
-684.21%
YoY
|
$181.0M
-9.95%
YoY
|
-$1.000M
-99.81%
YoY
|
$342.0M
-9.04%
YoY
|
| Capital Expenditures |
$42.00M
133.33%
YoY
|
$26.00M
-3.7%
YoY
|
$21.00M
61.54%
YoY
|
$33.00M
65.0%
YoY
|
$18.00M
-28.0%
YoY
|
$27.00M
-51.79%
YoY
|
$13.00M
-67.5%
YoY
|
$20.00M
0.0%
YoY
|
$25.00M
-70.24%
YoY
|
$56.00M
-48.62%
YoY
|
$40.00M
-35.48%
YoY
|
$20.00M
-106.27%
YoY
|
$83.00M
-6.74%
YoY
|
| Free Cash Flow |
$419.0M
314.85%
YoY
|
$254.0M
-1594.12%
YoY
|
$468.0M
463.86%
YoY
|
-$217.0M
404.65%
YoY
|
$101.0M
-31.76%
YoY
|
-$17.00M
-110.24%
YoY
|
$83.00M
-41.13%
YoY
|
-$43.00M
104.76%
YoY
|
$148.0M
-77.58%
YoY
|
$166.0M
-212.93%
YoY
|
$141.0M
1.44%
YoY
|
-$21.00M
-89.81%
YoY
|
$259.0M
-9.76%
YoY
|
Loading...