|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$36.55M
-30.42%
YoY
|
-$52.52M
52.58%
YoY
|
-$34.42M
-35.57%
YoY
|
-$53.43M
23.87%
YoY
|
-$43.13M
-2656.85%
YoY
|
| Depreciation, Depletion And Amortization |
$11.45M
-3.51%
YoY
|
$11.87M
25.86%
YoY
|
$9.429M
60.08%
YoY
|
$5.890M
4.73%
YoY
|
$5.624M
5.06%
YoY
|
| Cash From Operating Activities |
$30.18M
-216.36%
YoY
|
-$25.94M
-1734.4%
YoY
|
$1.587M
-90.39%
YoY
|
$16.51M
127.32%
YoY
|
$7.262M
-445.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$739.0K
-67.18%
YoY
|
$2.252M
-85.45%
YoY
|
$15.48M
1433.99%
YoY
|
$1.009M
-68.48%
YoY
|
$3.201M
310.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$3.000M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$5.925M
N/A
|
| Cash From Investing Activities |
-$8.915M
-46.8%
YoY
|
-$16.76M
8.26%
YoY
|
-$15.48M
12.84%
YoY
|
-$13.72M
-28.16%
YoY
|
-$19.09M
155.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.63M
N/A
|
$0.00
-100.0%
YoY
|
-$139.0K
-101.25%
YoY
|
$11.15M
-117.69%
YoY
|
-$63.02M
-76.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.66M
1042.34%
YoY
|
-$1.984M
-67.75%
YoY
|
-$6.151M
-37.96%
YoY
|
-$9.915M
-130.65%
YoY
|
$32.35M
-70.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$30.18M
-216.36%
YoY
|
-$25.94M
-1734.4%
YoY
|
$1.587M
-90.39%
YoY
|
$16.51M
127.32%
YoY
|
$7.262M
-445.15%
YoY
|
| Cash From Investing Activities |
-$8.915M
-46.8%
YoY
|
-$16.76M
8.26%
YoY
|
-$15.48M
12.84%
YoY
|
-$13.72M
-28.16%
YoY
|
-$19.09M
155.92%
YoY
|
| Cash From Financing Activities |
-$22.66M
1042.34%
YoY
|
-$1.984M
-67.75%
YoY
|
-$6.151M
-37.96%
YoY
|
-$9.915M
-130.65%
YoY
|
$32.35M
-70.28%
YoY
|
| Net Change In Cash |
-$1.397M
-96.87%
YoY
|
-$44.68M
122.93%
YoY
|
-$20.04M
181.33%
YoY
|
-$7.124M
-134.72%
YoY
|
$20.52M
-79.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$30.18M
-216.36%
YoY
|
-$25.94M
-1734.4%
YoY
|
$1.587M
-90.39%
YoY
|
$16.51M
127.32%
YoY
|
$7.262M
-445.15%
YoY
|
| Capital Expenditures |
$739.0K
-67.18%
YoY
|
$2.252M
-85.45%
YoY
|
$15.48M
1433.99%
YoY
|
$1.009M
-68.48%
YoY
|
$3.201M
310.38%
YoY
|
| Free Cash Flow |
$29.44M
-204.44%
YoY
|
-$28.19M
102.94%
YoY
|
-$13.89M
-189.63%
YoY
|
$15.50M
281.65%
YoY
|
$4.061M
-240.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.023M
-123.51%
YoY
|
-$16.31M
74.82%
YoY
|
-$2.114M
-92.46%
YoY
|
-$9.517M
22.69%
YoY
|
-$8.604M
16.62%
YoY
|
-$9.330M
33.67%
YoY
|
-$28.06M
223.51%
YoY
|
-$7.757M
-3.33%
YoY
|
-$7.378M
-31.34%
YoY
|
-$6.980M
-50.84%
YoY
|
-$8.672M
18.15%
YoY
|
-$8.024M
-34.71%
YoY
|
-$10.75M
-28.28%
YoY
|
-$14.20M
234.86%
YoY
|
-$7.340M
40.56%
YoY
|
-$12.29M
-30.35%
YoY
|
-$14.98M
1.39%
YoY
|
-$4.240M
-209.7%
YoY
|
-$5.222M
2511.0%
YoY
|
| Depreciation, Depletion And Amortization |
$3.429M
46.79%
YoY
|
$3.429M
37.21%
YoY
|
$3.177M
15.61%
YoY
|
$2.509M
-28.13%
YoY
|
$2.336M
-25.34%
YoY
|
$2.499M
-19.2%
YoY
|
$2.748M
-14.66%
YoY
|
$3.491M
105.84%
YoY
|
$3.129M
119.58%
YoY
|
$3.093M
111.41%
YoY
|
$3.220M
436.67%
YoY
|
$1.696M
12.69%
YoY
|
$1.425M
1.42%
YoY
|
$1.463M
4.43%
YoY
|
$600.0K
-58.88%
YoY
|
$1.505M
7.19%
YoY
|
$1.405M
3.31%
YoY
|
$1.401M
5.34%
YoY
|
$1.459M
13.1%
YoY
|
| Cash From Operating Activities |
$8.656M
41.76%
YoY
|
$7.980M
-175.87%
YoY
|
$9.146M
-229.18%
YoY
|
$6.950M
-186.98%
YoY
|
$6.106M
-1844.57%
YoY
|
-$10.52M
-312.31%
YoY
|
-$7.080M
-942.86%
YoY
|
-$7.990M
94.26%
YoY
|
-$350.0K
250.0%
YoY
|
$4.954M
-237.23%
YoY
|
$840.0K
-92.99%
YoY
|
-$4.113M
-152.18%
YoY
|
-$100.0K
-140.16%
YoY
|
-$3.610M
-707.74%
YoY
|
$11.99M
19.6%
YoY
|
$7.883M
32.13%
YoY
|
$249.0K
-103.62%
YoY
|
$594.0K
-104.22%
YoY
|
$10.02M
-9.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$145.0K
17.89%
YoY
|
$1.710M
-59.97%
YoY
|
$2.547M
-10.25%
YoY
|
$2.321M
-30.68%
YoY
|
$123.0K
26.8%
YoY
|
$4.272M
34.85%
YoY
|
$2.838M
-26.09%
YoY
|
$3.348M
-24.68%
YoY
|
$97.00K
-56.5%
YoY
|
$3.168M
-26.7%
YoY
|
$3.840M
-206.08%
YoY
|
$4.445M
-282.62%
YoY
|
$223.0K
-59.16%
YoY
|
$4.322M
-180.26%
YoY
|
-$3.620M
18.65%
YoY
|
-$2.434M
16.85%
YoY
|
$546.0K
13.75%
YoY
|
-$5.385M
290.22%
YoY
|
-$3.051M
17.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.150M
N/A
|
-$850.0K
50.71%
YoY
|
N/A
|
N/A
|
N/A
|
-$564.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$5.925M
N/A
|
| Cash From Investing Activities |
-$2.277M
-2.57%
YoY
|
-$1.710M
-59.97%
YoY
|
-$2.547M
-10.25%
YoY
|
-$2.321M
-57.78%
YoY
|
-$2.337M
-43.67%
YoY
|
-$4.272M
34.85%
YoY
|
-$2.838M
-26.09%
YoY
|
-$5.498M
41.66%
YoY
|
-$4.149M
-9.55%
YoY
|
-$3.168M
-26.7%
YoY
|
-$3.840M
6.08%
YoY
|
-$3.881M
59.45%
YoY
|
-$4.587M
37.29%
YoY
|
-$4.322M
-19.74%
YoY
|
-$3.620M
-59.67%
YoY
|
-$2.434M
16.85%
YoY
|
-$3.341M
26.31%
YoY
|
-$5.385M
290.22%
YoY
|
-$8.976M
246.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.198M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.803M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.329M
1577.88%
YoY
|
-$12.14M
2989.06%
YoY
|
-$4.546M
974.7%
YoY
|
-$5.422M
1583.85%
YoY
|
-$556.0K
-34.28%
YoY
|
-$393.0K
-84.14%
YoY
|
-$423.0K
-13.67%
YoY
|
-$322.0K
-68.43%
YoY
|
-$846.0K
-60.76%
YoY
|
-$2.478M
-230.01%
YoY
|
-$490.0K
-91.28%
YoY
|
-$1.020M
-65.56%
YoY
|
-$2.156M
-33.4%
YoY
|
$1.906M
-168.51%
YoY
|
-$5.622M
-368.61%
YoY
|
-$2.962M
-108.88%
YoY
|
-$3.237M
17.41%
YoY
|
-$2.782M
-102.5%
YoY
|
$2.093M
-443.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.656M
41.76%
YoY
|
$7.980M
-175.87%
YoY
|
$9.146M
-229.18%
YoY
|
$6.950M
-186.98%
YoY
|
$6.106M
-1844.57%
YoY
|
-$10.52M
-312.31%
YoY
|
-$7.080M
-942.86%
YoY
|
-$7.990M
94.26%
YoY
|
-$350.0K
250.0%
YoY
|
$4.954M
-237.23%
YoY
|
$840.0K
-92.99%
YoY
|
-$4.113M
-152.18%
YoY
|
-$100.0K
-140.16%
YoY
|
-$3.610M
-707.74%
YoY
|
$11.99M
19.6%
YoY
|
$7.883M
32.13%
YoY
|
$249.0K
-103.62%
YoY
|
$594.0K
-104.22%
YoY
|
$10.02M
-9.87%
YoY
|
| Cash From Investing Activities |
-$2.277M
-2.57%
YoY
|
-$1.710M
-59.97%
YoY
|
-$2.547M
-10.25%
YoY
|
-$2.321M
-57.78%
YoY
|
-$2.337M
-43.67%
YoY
|
-$4.272M
34.85%
YoY
|
-$2.838M
-26.09%
YoY
|
-$5.498M
41.66%
YoY
|
-$4.149M
-9.55%
YoY
|
-$3.168M
-26.7%
YoY
|
-$3.840M
6.08%
YoY
|
-$3.881M
59.45%
YoY
|
-$4.587M
37.29%
YoY
|
-$4.322M
-19.74%
YoY
|
-$3.620M
-59.67%
YoY
|
-$2.434M
16.85%
YoY
|
-$3.341M
26.31%
YoY
|
-$5.385M
290.22%
YoY
|
-$8.976M
246.56%
YoY
|
| Cash From Financing Activities |
-$9.329M
1577.88%
YoY
|
-$12.14M
2989.06%
YoY
|
-$4.546M
974.7%
YoY
|
-$5.422M
1583.85%
YoY
|
-$556.0K
-34.28%
YoY
|
-$393.0K
-84.14%
YoY
|
-$423.0K
-13.67%
YoY
|
-$322.0K
-68.43%
YoY
|
-$846.0K
-60.76%
YoY
|
-$2.478M
-230.01%
YoY
|
-$490.0K
-91.28%
YoY
|
-$1.020M
-65.56%
YoY
|
-$2.156M
-33.4%
YoY
|
$1.906M
-168.51%
YoY
|
-$5.622M
-368.61%
YoY
|
-$2.962M
-108.88%
YoY
|
-$3.237M
17.41%
YoY
|
-$2.782M
-102.5%
YoY
|
$2.093M
-443.11%
YoY
|
| Net Change In Cash |
-$2.950M
-191.81%
YoY
|
-$5.870M
-61.34%
YoY
|
$2.053M
-119.85%
YoY
|
-$793.0K
-94.26%
YoY
|
$3.213M
-160.11%
YoY
|
-$15.18M
2094.08%
YoY
|
-$10.34M
196.3%
YoY
|
-$13.81M
53.21%
YoY
|
-$5.345M
-21.89%
YoY
|
-$692.0K
-88.52%
YoY
|
-$3.490M
-227.19%
YoY
|
-$9.014M
-462.44%
YoY
|
-$6.843M
8.12%
YoY
|
-$6.026M
-20.43%
YoY
|
$2.744M
-12.58%
YoY
|
$2.487M
-93.32%
YoY
|
-$6.329M
-48.48%
YoY
|
-$7.573M
-107.91%
YoY
|
$3.139M
-60.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.656M
41.76%
YoY
|
$7.980M
-175.87%
YoY
|
$9.146M
-229.18%
YoY
|
$6.950M
-186.98%
YoY
|
$6.106M
-1844.57%
YoY
|
-$10.52M
-312.31%
YoY
|
-$7.080M
-942.86%
YoY
|
-$7.990M
94.26%
YoY
|
-$350.0K
250.0%
YoY
|
$4.954M
-237.23%
YoY
|
$840.0K
-92.99%
YoY
|
-$4.113M
-152.18%
YoY
|
-$100.0K
-140.16%
YoY
|
-$3.610M
-707.74%
YoY
|
$11.99M
19.6%
YoY
|
$7.883M
32.13%
YoY
|
$249.0K
-103.62%
YoY
|
$594.0K
-104.22%
YoY
|
$10.02M
-9.87%
YoY
|
| Capital Expenditures |
$145.0K
17.89%
YoY
|
$1.710M
-59.97%
YoY
|
$2.547M
-10.25%
YoY
|
$2.321M
-30.68%
YoY
|
$123.0K
26.8%
YoY
|
$4.272M
34.85%
YoY
|
$2.838M
-26.09%
YoY
|
$3.348M
-24.68%
YoY
|
$97.00K
-56.5%
YoY
|
$3.168M
-26.7%
YoY
|
$3.840M
-206.08%
YoY
|
$4.445M
-282.62%
YoY
|
$223.0K
-59.16%
YoY
|
$4.322M
-180.26%
YoY
|
-$3.620M
18.65%
YoY
|
-$2.434M
16.85%
YoY
|
$546.0K
13.75%
YoY
|
-$5.385M
290.22%
YoY
|
-$3.051M
17.8%
YoY
|
| Free Cash Flow |
$8.511M
42.25%
YoY
|
$6.270M
-142.39%
YoY
|
$6.599M
-166.54%
YoY
|
$4.629M
-140.83%
YoY
|
$5.983M
-1438.48%
YoY
|
-$14.79M
-928.11%
YoY
|
-$9.918M
230.6%
YoY
|
-$11.34M
32.48%
YoY
|
-$447.0K
38.39%
YoY
|
$1.786M
-122.52%
YoY
|
-$3.000M
-119.22%
YoY
|
-$8.558M
-182.95%
YoY
|
-$323.0K
8.75%
YoY
|
-$7.932M
-232.66%
YoY
|
$15.61M
19.38%
YoY
|
$10.32M
28.18%
YoY
|
-$297.0K
-95.97%
YoY
|
$5.979M
-147.15%
YoY
|
$13.07M
-4.65%
YoY
|
Loading...