|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$56.55M
335.02%
YoY
|
$20.44M
139.75%
YoY
|
$22.69M
100.98%
YoY
|
$26.49M
60.73%
YoY
|
$13.00M
227.46%
YoY
|
$8.525M
-27.61%
YoY
|
$11.29M
-47.21%
YoY
|
$16.48M
322.16%
YoY
|
$3.970M
2802.05%
YoY
|
$11.78M
7569.31%
YoY
|
$21.38M
10200.1%
YoY
|
$3.904M
5543.25%
YoY
|
$136.8K
168.6%
YoY
|
$153.6K
-23.56%
YoY
|
$207.6K
-25.27%
YoY
|
$69.18K
-89.24%
YoY
|
$50.93K
-95.49%
YoY
|
$200.9K
-84.95%
YoY
|
$277.8K
N/A
|
| Cash & Equivalents |
$56.55M
335.02%
YoY
|
$20.44M
139.75%
YoY
|
$22.69M
100.98%
YoY
|
$26.49M
60.73%
YoY
|
$13.00M
227.46%
YoY
|
$8.525M
-27.61%
YoY
|
$11.29M
-47.21%
YoY
|
$16.48M
15750.93%
YoY
|
$3.970M
2802.09%
YoY
|
$11.78M
7569.17%
YoY
|
$21.38M
10200.2%
YoY
|
$104.0K
50.29%
YoY
|
$136.8K
168.6%
YoY
|
$153.6K
-23.56%
YoY
|
$207.6K
-25.27%
YoY
|
$69.18K
-89.24%
YoY
|
$50.93K
-95.37%
YoY
|
$200.9K
-84.95%
YoY
|
$277.8K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$2.170M
-27.88%
YoY
|
$2.365M
-34.47%
YoY
|
$2.216M
-33.07%
YoY
|
$2.481M
22.16%
YoY
|
$3.009M
-49.61%
YoY
|
$3.609M
21.23%
YoY
|
$3.311M
-31.86%
YoY
|
$2.031M
1137.74%
YoY
|
$5.972M
2794.39%
YoY
|
$2.977M
2918.35%
YoY
|
$4.859M
2363.37%
YoY
|
$164.1K
-44.54%
YoY
|
$206.3K
-36.51%
YoY
|
$98.63K
-76.77%
YoY
|
$197.3K
-62.37%
YoY
|
$295.9K
-52.87%
YoY
|
$325.0K
N/A
|
$424.6K
N/A
|
| Inventory |
$3.778M
-9.23%
YoY
|
$3.077M
-23.99%
YoY
|
$3.276M
-18.08%
YoY
|
$3.807M
10.57%
YoY
|
$4.162M
42.88%
YoY
|
$4.048M
59.06%
YoY
|
$3.999M
145.49%
YoY
|
$3.443M
126.22%
YoY
|
$2.913M
N/A
|
$2.545M
73.01%
YoY
|
$1.629M
N/A
|
$1.522M
N/A
|
N/A
|
$1.471M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$2.592M
4.47%
YoY
|
$2.170M
-27.88%
YoY
|
$2.365M
-34.47%
YoY
|
$2.216M
-33.07%
YoY
|
$2.481M
22.16%
YoY
|
$3.009M
0.77%
YoY
|
$3.609M
21.23%
YoY
|
$3.311M
5660.36%
YoY
|
$2.031M
1137.77%
YoY
|
$2.986M
1347.2%
YoY
|
$2.977M
2918.5%
YoY
|
$57.48K
N/A
|
$164.1K
-44.54%
YoY
|
$206.3K
-36.51%
YoY
|
$98.63K
-76.77%
YoY
|
N/A
|
$295.9K
-52.87%
YoY
|
$325.0K
-51.72%
YoY
|
$424.6K
N/A
|
| Receivables |
$5.215M
-5.18%
YoY
|
$6.558M
28.92%
YoY
|
$5.000M
1.79%
YoY
|
$5.600M
19.0%
YoY
|
$5.500M
28.59%
YoY
|
$5.087M
43.13%
YoY
|
$4.912M
60.94%
YoY
|
$4.706M
124.74%
YoY
|
$4.277M
167.31%
YoY
|
$3.554M
128.26%
YoY
|
$3.052M
N/A
|
$2.094M
N/A
|
$1.600M
N/A
|
$1.557M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$68.14M
171.51%
YoY
|
$32.24M
56.0%
YoY
|
$33.33M
39.99%
YoY
|
$38.08M
36.3%
YoY
|
$25.10M
90.25%
YoY
|
$20.67M
-0.93%
YoY
|
$23.81M
-18.02%
YoY
|
$27.94M
17205.86%
YoY
|
$13.19M
4284.08%
YoY
|
$20.86M
5696.74%
YoY
|
$29.04M
9383.61%
YoY
|
$161.5K
-39.4%
YoY
|
$300.9K
-13.24%
YoY
|
$359.9K
-31.56%
YoY
|
$306.2K
-56.4%
YoY
|
$266.4K
-77.17%
YoY
|
$346.8K
-80.26%
YoY
|
$525.9K
-73.81%
YoY
|
$702.4K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$2.669M
-7.29%
YoY
|
$2.716M
49.39%
YoY
|
$2.814M
53.77%
YoY
|
$3.105M
58.02%
YoY
|
$2.879M
-11.96%
YoY
|
$1.818M
-4.16%
YoY
|
$1.830M
-42.94%
YoY
|
$1.965M
N/A
|
$3.270M
46.57%
YoY
|
$1.897M
N/A
|
$3.207M
N/A
|
N/A
|
$2.231M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$69.00K
-83.73%
YoY
|
$418.0K
-1.18%
YoY
|
$419.0K
-1.18%
YoY
|
$419.0K
-1.18%
YoY
|
$424.0K
0.0%
YoY
|
$423.0K
-9.23%
YoY
|
$424.0K
15.53%
YoY
|
$424.0K
15.53%
YoY
|
$424.0K
-97.9%
YoY
|
$466.0K
-97.65%
YoY
|
$367.0K
-99.85%
YoY
|
$367.0K
-99.85%
YoY
|
$20.22M
-91.91%
YoY
|
$19.83M
-92.07%
YoY
|
$251.0M
0.38%
YoY
|
$250.3M
0.1%
YoY
|
$250.1M
0.01%
YoY
|
$250.0M
N/A
|
$250.1M
N/A
|
| Total Long-Term Assets |
$2.841M
-19.5%
YoY
|
$3.087M
-6.51%
YoY
|
$3.135M
-14.55%
YoY
|
$3.233M
-28.0%
YoY
|
$3.529M
-24.88%
YoY
|
$3.302M
-32.1%
YoY
|
$3.669M
-18.7%
YoY
|
$4.490M
-62.82%
YoY
|
$4.698M
-76.76%
YoY
|
$4.863M
-75.47%
YoY
|
$4.513M
-98.2%
YoY
|
$12.08M
-95.18%
YoY
|
$20.22M
-91.91%
YoY
|
$19.83M
-92.07%
YoY
|
$251.0M
0.38%
YoY
|
$250.3M
0.1%
YoY
|
$250.1M
0.01%
YoY
|
$250.0M
0.0%
YoY
|
$250.1M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$68.14M
171.51%
YoY
|
$32.24M
56.0%
YoY
|
$33.33M
39.99%
YoY
|
$38.08M
36.3%
YoY
|
$25.10M
90.25%
YoY
|
$20.67M
-0.93%
YoY
|
$23.81M
-18.02%
YoY
|
$27.94M
17205.86%
YoY
|
$13.19M
4284.08%
YoY
|
$20.86M
5696.74%
YoY
|
$29.04M
9383.61%
YoY
|
$161.5K
-39.4%
YoY
|
$300.9K
-13.24%
YoY
|
$359.9K
-31.56%
YoY
|
$306.2K
-56.4%
YoY
|
$266.4K
-77.17%
YoY
|
$346.8K
-80.26%
YoY
|
$525.9K
-73.81%
YoY
|
$702.4K
N/A
|
| Total Long-Term Assets |
$2.841M
|
$3.087M
|
$3.135M
|
$3.233M
|
$3.529M
|
$3.302M
|
$3.669M
|
$4.490M
|
$4.698M
|
$4.863M
|
$4.513M
|
$12.08M
|
$20.22M
|
$19.83M
|
$251.0M
|
$250.3M
|
$250.1M
|
$250.0M
|
$250.1M
|
| Total Assets |
$70.98M
147.96%
YoY
|
$35.33M
47.39%
YoY
|
$36.46M
32.7%
YoY
|
$41.32M
27.4%
YoY
|
$28.63M
60.01%
YoY
|
$23.97M
-6.82%
YoY
|
$27.48M
-18.11%
YoY
|
$32.43M
165.01%
YoY
|
$17.89M
-12.82%
YoY
|
$25.73M
27.43%
YoY
|
$33.55M
-86.65%
YoY
|
$12.24M
-95.12%
YoY
|
$20.52M
-91.81%
YoY
|
$20.19M
-91.94%
YoY
|
$251.3M
0.22%
YoY
|
$250.6M
-0.26%
YoY
|
$250.4M
-0.55%
YoY
|
$250.5M
-0.59%
YoY
|
$250.8M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$3.002M
32.01%
YoY
|
$3.784M
161.69%
YoY
|
$1.902M
-3.74%
YoY
|
$2.806M
19.51%
YoY
|
$2.274M
-32.94%
YoY
|
$1.446M
-23.85%
YoY
|
$1.976M
-54.01%
YoY
|
$2.348M
47.32%
YoY
|
$3.391M
135.01%
YoY
|
$1.899M
135.53%
YoY
|
$4.297M
461.52%
YoY
|
$1.594M
25.26%
YoY
|
$1.443M
36.43%
YoY
|
$806.3K
15.75%
YoY
|
$765.2K
116.16%
YoY
|
$1.272M
N/A
|
$1.058M
N/A
|
$696.6K
N/A
|
| Accrued Expenses |
$7.067M
-15.9%
YoY
|
$8.096M
6.93%
YoY
|
$6.773M
-14.02%
YoY
|
$7.078M
-24.76%
YoY
|
$8.403M
-26.44%
YoY
|
$7.571M
-30.39%
YoY
|
$7.877M
19.35%
YoY
|
$9.407M
-0.87%
YoY
|
$11.42M
N/A
|
$10.88M
70.55%
YoY
|
$6.600M
N/A
|
$9.490M
N/A
|
N/A
|
$6.377M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$11.79M
0.28%
YoY
|
$11.50M
12.43%
YoY
|
$10.91M
10.0%
YoY
|
$9.324M
-22.28%
YoY
|
$11.75M
-18.35%
YoY
|
$10.23M
-30.36%
YoY
|
$9.918M
6.59%
YoY
|
$12.00M
98.91%
YoY
|
$14.39M
208.6%
YoY
|
$14.69M
487.01%
YoY
|
$9.305M
386.22%
YoY
|
$6.031M
247.14%
YoY
|
$4.664M
124.1%
YoY
|
$2.502M
56.22%
YoY
|
$1.914M
174.74%
YoY
|
$1.737M
390.79%
YoY
|
$2.081M
1200.76%
YoY
|
$1.602M
N/A
|
$696.6K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$33.08M
4.35%
YoY
|
$33.05M
49.64%
YoY
|
$32.76M
51.14%
YoY
|
$32.27M
51.62%
YoY
|
$31.70M
N/A
|
$22.08M
N/A
|
$21.68M
N/A
|
$21.29M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.341M
N/A
|
$700.0K
N/A
|
$500.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$24.65M
40.41%
YoY
|
$19.51M
19.61%
YoY
|
$19.14M
-17.83%
YoY
|
$19.54M
-49.13%
YoY
|
$17.55M
-52.53%
YoY
|
$16.32M
3.51%
YoY
|
$23.30M
1293.36%
YoY
|
$38.42M
302.45%
YoY
|
$36.98M
276.87%
YoY
|
$15.76M
65.12%
YoY
|
$1.672M
-82.96%
YoY
|
$9.546M
-21.75%
YoY
|
$9.811M
-37.3%
YoY
|
$9.546M
-51.49%
YoY
|
$9.811M
-56.06%
YoY
|
$12.20M
-48.07%
YoY
|
$15.65M
N/A
|
$19.68M
N/A
|
| Total Long-Term Liabilities |
$33.08M
4.35%
YoY
|
$33.05M
-16.63%
YoY
|
$32.76M
51.14%
YoY
|
$32.27M
51.62%
YoY
|
$31.70M
-17.49%
YoY
|
$39.64M
7.2%
YoY
|
$21.68M
37.53%
YoY
|
$21.29M
1173.09%
YoY
|
$38.42M
302.45%
YoY
|
$36.98M
231.55%
YoY
|
$15.76M
53.84%
YoY
|
$1.672M
-83.78%
YoY
|
$9.546M
-21.75%
YoY
|
$11.15M
-28.73%
YoY
|
$10.25M
-47.93%
YoY
|
$10.31M
-53.83%
YoY
|
$12.20M
-48.07%
YoY
|
$15.65M
N/A
|
$19.68M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$11.79M
0.28%
YoY
|
$11.50M
12.43%
YoY
|
$10.91M
10.0%
YoY
|
$9.324M
-22.28%
YoY
|
$11.75M
-18.35%
YoY
|
$10.23M
-30.36%
YoY
|
$9.918M
6.59%
YoY
|
$12.00M
98.91%
YoY
|
$14.39M
208.6%
YoY
|
$14.69M
487.01%
YoY
|
$9.305M
386.22%
YoY
|
$6.031M
247.14%
YoY
|
$4.664M
124.1%
YoY
|
$2.502M
56.22%
YoY
|
$1.914M
174.74%
YoY
|
$1.737M
390.79%
YoY
|
$2.081M
1200.76%
YoY
|
$1.602M
N/A
|
$696.6K
N/A
|
| Total Long-Term Liabilities |
$33.08M
4.35%
YoY
|
$33.05M
-16.63%
YoY
|
$32.76M
51.14%
YoY
|
$32.27M
51.62%
YoY
|
$31.70M
-17.49%
YoY
|
$39.64M
7.2%
YoY
|
$21.68M
37.53%
YoY
|
$21.29M
1173.09%
YoY
|
$38.42M
302.45%
YoY
|
$36.98M
231.55%
YoY
|
$15.76M
53.84%
YoY
|
$1.672M
-83.78%
YoY
|
$9.546M
-21.75%
YoY
|
$11.15M
-28.73%
YoY
|
$10.25M
-47.93%
YoY
|
$10.31M
-53.83%
YoY
|
$12.20M
-48.07%
YoY
|
$15.65M
N/A
|
$19.68M
N/A
|
| Total Liabilities |
$58.17M
-7.66%
YoY
|
$69.19M
38.76%
YoY
|
$63.19M
31.89%
YoY
|
$60.74M
7.35%
YoY
|
$63.00M
19.28%
YoY
|
$49.87M
-3.48%
YoY
|
$47.91M
91.13%
YoY
|
$56.58M
269.51%
YoY
|
$52.81M
271.65%
YoY
|
$51.66M
278.36%
YoY
|
$25.07M
106.15%
YoY
|
$15.31M
27.08%
YoY
|
$14.21M
-0.49%
YoY
|
$13.65M
-20.85%
YoY
|
$12.16M
-40.32%
YoY
|
$12.05M
-46.89%
YoY
|
$14.28M
-39.62%
YoY
|
$17.25M
-26.58%
YoY
|
$20.37M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$329.0M
13.5%
YoY
|
-$330.6M
18.28%
YoY
|
-$321.0M
19.12%
YoY
|
-$298.2M
12.14%
YoY
|
-$289.9M
10.82%
YoY
|
-$279.5M
12.53%
YoY
|
-$269.4M
26.58%
YoY
|
-$265.9M
1658.71%
YoY
|
-$261.6M
1788.1%
YoY
|
-$248.4M
1772.11%
YoY
|
-$212.9M
1725.65%
YoY
|
-$15.12M
N/A
|
-$13.86M
-0.19%
YoY
|
-$13.27M
-20.64%
YoY
|
-$11.66M
-40.55%
YoY
|
N/A
|
-$13.88M
1181.22%
YoY
|
-$16.72M
-22.19%
YoY
|
-$19.61M
N/A
|
| Common Stock |
$5.000K
66.67%
YoY
|
$4.000K
33.33%
YoY
|
$4.000K
33.33%
YoY
|
$3.000K
50.0%
YoY
|
$3.000K
50.0%
YoY
|
$3.000K
50.0%
YoY
|
$3.000K
50.0%
YoY
|
$2.000K
N/A
|
$2.000K
N/A
|
$2.000K
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$12.81M
-137.26%
YoY
|
-$33.86M
30.77%
YoY
|
-$26.73M
30.79%
YoY
|
-$19.42M
-19.57%
YoY
|
-$34.37M
-1.58%
YoY
|
-$25.89M
-0.17%
YoY
|
-$20.43M
-340.77%
YoY
|
-$24.15M
59.72%
YoY
|
-$34.92M
152.07%
YoY
|
-$25.94M
95.51%
YoY
|
$8.487M
-172.79%
YoY
|
-$15.12M
-106.34%
YoY
|
-$13.85M
-0.19%
YoY
|
-$13.27M
-20.64%
YoY
|
-$11.66M
-40.55%
YoY
|
$238.5M
4670.11%
YoY
|
-$13.88M
-377.61%
YoY
|
-$16.72M
-22.19%
YoY
|
-$19.61M
N/A
|
| Total Liabilities & Shareholders Equity |
$70.98M
147.96%
YoY
|
$35.33M
47.39%
YoY
|
$36.46M
32.7%
YoY
|
$41.32M
27.4%
YoY
|
$28.63M
60.01%
YoY
|
$23.97M
-6.82%
YoY
|
$27.48M
-18.11%
YoY
|
$32.43M
165.01%
YoY
|
$17.89M
-12.82%
YoY
|
$25.73M
27.43%
YoY
|
$33.55M
-86.65%
YoY
|
$12.24M
-95.12%
YoY
|
$20.52M
-91.81%
YoY
|
$20.19M
-91.94%
YoY
|
$251.3M
0.22%
YoY
|
$250.6M
-0.26%
YoY
|
$250.4M
-0.55%
YoY
|
$250.5M
-0.59%
YoY
|
$250.8M
N/A
|
Loading...