|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$33.83K
-100.88%
YoY
|
-$3.824M
-73.19%
YoY
|
-$14.26M
76.63%
YoY
|
-$8.076M
-229.12%
YoY
|
$6.255M
-114.62%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$1.134M
65.4%
YoY
|
$685.6K
571.47%
YoY
|
| Cash From Operating Activities |
-$486.4K
25.79%
YoY
|
-$386.7K
-86.25%
YoY
|
-$2.812M
-17.82%
YoY
|
-$3.422M
-16.24%
YoY
|
-$4.086M
24.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$519.6K
260.99%
YoY
|
$143.9K
-356.27%
YoY
|
-$56.17K
-87.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$251.1K
-79.76%
YoY
|
-$1.241M
-41.47%
YoY
|
-$2.120M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
-$770.8K
-44.33%
YoY
|
-$1.385M
-36.36%
YoY
|
-$2.176M
372.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$325.0K
-6.02%
YoY
|
$345.8K
-85.16%
YoY
|
$2.331M
1009.22%
YoY
|
$210.1K
-98.21%
YoY
|
$11.75M
175.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$486.4K
25.79%
YoY
|
-$386.7K
-86.25%
YoY
|
-$2.812M
-17.82%
YoY
|
-$3.422M
-16.24%
YoY
|
-$4.086M
24.63%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
-$770.8K
-44.33%
YoY
|
-$1.385M
-36.36%
YoY
|
-$2.176M
372.48%
YoY
|
| Cash From Financing Activities |
$325.0K
-6.02%
YoY
|
$345.8K
-85.16%
YoY
|
$2.331M
1009.22%
YoY
|
$210.1K
-98.21%
YoY
|
$11.75M
175.3%
YoY
|
| Net Change In Cash |
-$486.4K
1089.44%
YoY
|
-$40.90K
-96.74%
YoY
|
-$1.253M
-72.75%
YoY
|
-$4.597M
-183.76%
YoY
|
$5.488M
937.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$486.4K
25.79%
YoY
|
-$386.7K
-86.25%
YoY
|
-$2.812M
-17.82%
YoY
|
-$3.422M
-16.24%
YoY
|
-$4.086M
24.63%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$519.6K
260.99%
YoY
|
$143.9K
-356.27%
YoY
|
-$56.17K
-87.8%
YoY
|
| Free Cash Flow |
N/A
|
-$386.7K
-88.39%
YoY
|
-$3.332M
-6.57%
YoY
|
-$3.566M
-11.5%
YoY
|
-$4.030M
43.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$324.9K
-34.8%
YoY
|
N/A
|
-$7.585K
-98.75%
YoY
|
$946.9K
-265.1%
YoY
|
-$498.3K
-75.87%
YoY
|
-$654.6K
N/A
|
-$608.9K
-77.18%
YoY
|
-$573.6K
-76.86%
YoY
|
-$2.065M
25.46%
YoY
|
N/A
|
-$2.668M
155.61%
YoY
|
-$2.479M
249.63%
YoY
|
-$1.646M
-19.21%
YoY
|
-$4.386M
210.25%
YoY
|
-$1.044M
-116.69%
YoY
|
-$709.0K
-119.25%
YoY
|
-$2.037M
-10.22%
YoY
|
-$1.414M
-80.57%
YoY
|
$6.255M
-82.43%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$407.3K
162.7%
YoY
|
$399.6K
114.42%
YoY
|
$375.9K
96.67%
YoY
|
$601.5K
222.07%
YoY
|
$155.0K
-24.46%
YoY
|
$186.4K
-10.34%
YoY
|
$191.1K
122.88%
YoY
|
$186.8K
211.21%
YoY
|
$205.3K
1370.34%
YoY
|
| Cash From Operating Activities |
-$79.72K
-56.21%
YoY
|
-$27.90K
-81.86%
YoY
|
-$68.90K
-57.76%
YoY
|
-$207.6K
-2459.09%
YoY
|
-$182.1K
131.52%
YoY
|
-$153.8K
-77.53%
YoY
|
-$163.1K
-79.52%
YoY
|
$8.800K
-101.4%
YoY
|
-$78.63K
-88.83%
YoY
|
-$684.6K
17.49%
YoY
|
-$796.4K
-22.0%
YoY
|
-$627.1K
-37.83%
YoY
|
-$704.3K
-13.04%
YoY
|
-$582.7K
-52.33%
YoY
|
-$1.021M
8.16%
YoY
|
-$1.009M
10.47%
YoY
|
-$809.9K
-19.52%
YoY
|
-$1.222M
34.46%
YoY
|
-$944.1K
-3.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$160.2K
-732.45%
YoY
|
$368.5K
-410.64%
YoY
|
$104.4K
N/A
|
$207.0K
N/A
|
$25.33K
-145.1%
YoY
|
-$118.6K
N/A
|
N/A
|
N/A
N/A
|
-$56.17K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$25.78K
-98.56%
YoY
|
$0.00
-100.0%
YoY
|
-$225.3K
N/A
|
-$196.8K
N/A
|
-$1.792M
-51902.89%
YoY
|
$748.5K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.460K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$160.2K
-172.12%
YoY
|
-$394.3K
-79.37%
YoY
|
-$104.4K
-113.95%
YoY
|
-$432.3K
N/A
|
-$222.1K
295.41%
YoY
|
-$1.911M
-55330.92%
YoY
|
$748.5K
N/A
|
N/A
N/A
|
-$56.18K
N/A
|
$3.460K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$75.00K
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-66.67%
YoY
|
$50.00K
N/A
|
$225.0K
391.22%
YoY
|
$150.0K
-76.7%
YoY
|
$150.0K
-72.5%
YoY
|
$0.00
-100.0%
YoY
|
$45.80K
-66.91%
YoY
|
$643.9K
-490.03%
YoY
|
$545.4K
-234.37%
YoY
|
$1.003M
-4224.93%
YoY
|
$138.4K
-82.81%
YoY
|
-$165.1K
-103.53%
YoY
|
-$405.9K
-113.64%
YoY
|
-$24.31K
-102.76%
YoY
|
$805.4K
-74.93%
YoY
|
$4.678M
299.83%
YoY
|
$2.977M
-2299.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$79.72K
-56.21%
YoY
|
-$27.90K
-81.86%
YoY
|
-$68.90K
-57.76%
YoY
|
-$207.6K
-2459.09%
YoY
|
-$182.1K
131.52%
YoY
|
-$153.8K
-77.53%
YoY
|
-$163.1K
-79.52%
YoY
|
$8.800K
-101.4%
YoY
|
-$78.63K
-88.83%
YoY
|
-$684.6K
17.49%
YoY
|
-$796.4K
-22.0%
YoY
|
-$627.1K
-37.83%
YoY
|
-$704.3K
-13.04%
YoY
|
-$582.7K
-52.33%
YoY
|
-$1.021M
8.16%
YoY
|
-$1.009M
10.47%
YoY
|
-$809.9K
-19.52%
YoY
|
-$1.222M
34.46%
YoY
|
-$944.1K
-3.42%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$160.2K
-172.12%
YoY
|
-$394.3K
-79.37%
YoY
|
-$104.4K
-113.95%
YoY
|
-$432.3K
N/A
|
-$222.1K
295.41%
YoY
|
-$1.911M
-55330.92%
YoY
|
$748.5K
N/A
|
N/A
N/A
|
-$56.18K
N/A
|
$3.460K
N/A
|
| Cash From Financing Activities |
$75.00K
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-66.67%
YoY
|
$50.00K
N/A
|
$225.0K
391.22%
YoY
|
$150.0K
-76.7%
YoY
|
$150.0K
-72.5%
YoY
|
$0.00
-100.0%
YoY
|
$45.80K
-66.91%
YoY
|
$643.9K
-490.03%
YoY
|
$545.4K
-234.37%
YoY
|
$1.003M
-4224.93%
YoY
|
$138.4K
-82.81%
YoY
|
-$165.1K
-103.53%
YoY
|
-$405.9K
-113.64%
YoY
|
-$24.31K
-102.76%
YoY
|
$805.4K
-74.93%
YoY
|
$4.678M
299.83%
YoY
|
$2.977M
-2299.67%
YoY
|
| Net Change In Cash |
-$79.72K
-285.63%
YoY
|
-$27.90K
634.21%
YoY
|
-$18.90K
44.27%
YoY
|
-$157.6K
-1890.91%
YoY
|
$42.95K
-230.81%
YoY
|
-$3.800K
-103.18%
YoY
|
-$13.10K
-97.97%
YoY
|
$8.800K
-96.76%
YoY
|
-$32.83K
-96.71%
YoY
|
$119.5K
-112.32%
YoY
|
-$645.3K
-80.67%
YoY
|
$271.2K
-195.33%
YoY
|
-$998.2K
N/A
|
-$969.9K
-128.53%
YoY
|
-$3.338M
-263.91%
YoY
|
-$284.5K
816.95%
YoY
|
$0.00
-100.0%
YoY
|
$3.399M
1202.78%
YoY
|
$2.036M
-283.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$79.72K
-56.21%
YoY
|
-$27.90K
-81.86%
YoY
|
-$68.90K
-57.76%
YoY
|
-$207.6K
-2459.09%
YoY
|
-$182.1K
131.52%
YoY
|
-$153.8K
-77.53%
YoY
|
-$163.1K
-79.52%
YoY
|
$8.800K
-101.4%
YoY
|
-$78.63K
-88.83%
YoY
|
-$684.6K
17.49%
YoY
|
-$796.4K
-22.0%
YoY
|
-$627.1K
-37.83%
YoY
|
-$704.3K
-13.04%
YoY
|
-$582.7K
-52.33%
YoY
|
-$1.021M
8.16%
YoY
|
-$1.009M
10.47%
YoY
|
-$809.9K
-19.52%
YoY
|
-$1.222M
34.46%
YoY
|
-$944.1K
-3.42%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$160.2K
-732.45%
YoY
|
$368.5K
-410.64%
YoY
|
$104.4K
N/A
|
$207.0K
N/A
|
$25.33K
-145.1%
YoY
|
-$118.6K
N/A
|
N/A
|
N/A
N/A
|
-$56.17K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$78.63K
-91.37%
YoY
|
-$524.4K
-13.75%
YoY
|
-$1.165M
29.08%
YoY
|
-$731.5K
N/A
|
-$911.2K
12.52%
YoY
|
-$608.0K
-47.86%
YoY
|
-$902.5K
-4.41%
YoY
|
N/A
|
-$809.9K
N/A
|
-$1.166M
28.28%
YoY
|
-$944.1K
-3.42%
YoY
|
Loading...