|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.744M
40.93%
YoY
|
$5.495M
-78.72%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
$5.217M
-3.54%
YoY
|
$5.408M
-76.77%
YoY
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
$2.528M
2805.0%
YoY
|
$87.01K
-96.58%
YoY
|
| Selling, General & Admin |
N/A
|
$1.873M
N/A
|
N/A
|
$8.076M
59.53%
YoY
|
$5.063M
-33.56%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
$1.134M
65.4%
YoY
|
$685.6K
571.47%
YoY
|
| Operating Expenses |
$1.408M
-24.84%
YoY
|
$1.873M
-23.79%
YoY
|
$2.458M
-76.73%
YoY
|
$10.57M
100.16%
YoY
|
$5.278M
-31.65%
YoY
|
| Operating Profit |
-$1.408M
-24.84%
YoY
|
-$1.873M
-23.79%
YoY
|
-$2.458M
-69.42%
YoY
|
-$8.038M
54.83%
YoY
|
-$5.191M
0.23%
YoY
|
| Interest Expense |
N/A
|
-$232.7K
N/A
|
N/A
|
-$94.21K
-103.29%
YoY
|
$2.860M
-106.77%
YoY
|
| Other Income/Expense, Net |
$1.850M
-894.77%
YoY
|
-$232.7K
241.92%
YoY
|
-$68.06K
78.16%
YoY
|
-$38.20K
-99.1%
YoY
|
-$4.237M
-1224.63%
YoY
|
| Pretax Income |
$441.6K
-120.97%
YoY
|
-$2.106M
-16.64%
YoY
|
-$2.526M
-68.72%
YoY
|
-$8.076M
-229.12%
YoY
|
$6.255M
-114.62%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
$33.83K
-100.88%
YoY
|
-$3.824M
-73.19%
YoY
|
-$14.26M
76.63%
YoY
|
-$8.076M
-229.12%
YoY
|
$6.255M
-114.62%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.678K
-102.95%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.889B shares
6.47%
YoY
|
5.532B shares
36.79%
YoY
|
4.044B shares
20.35%
YoY
|
3.360B shares
43.47%
YoY
|
2.342B shares
N/A
|
| Diluted Shares Outstanding |
5.889B shares
6.47%
YoY
|
5.532B shares
36.79%
YoY
|
4.044B shares
20.35%
YoY
|
3.360B shares
-9.88%
YoY
|
3.728B shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$4.948M
190.89%
YoY
|
$5.062M
260.39%
YoY
|
$5.595M
344.28%
YoY
|
$3.380M
176.65%
YoY
|
$1.701M
40.88%
YoY
|
$1.405M
-10.79%
YoY
|
$1.259M
-15.58%
YoY
|
$1.222M
-47.42%
YoY
|
$1.207M
-80.87%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.770M
204.83%
YoY
|
$3.759M
270.9%
YoY
|
$3.626M
273.47%
YoY
|
$1.996M
102.46%
YoY
|
$1.237M
4.97%
YoY
|
$1.014M
-24.67%
YoY
|
$971.0K
-48.86%
YoY
|
$985.7K
-59.81%
YoY
|
$1.178M
-80.29%
YoY
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.178M
153.78%
YoY
|
$1.303M
233.14%
YoY
|
$1.969M
582.74%
YoY
|
$1.384M
486.62%
YoY
|
$464.2K
1489.81%
YoY
|
$391.0K
70.78%
YoY
|
$288.3K
-170.83%
YoY
|
$235.9K
-282.73%
YoY
|
$29.20K
-91.18%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
$395.4K
-3.96%
YoY
|
$389.4K
63.82%
YoY
|
$332.3K
-59.94%
YoY
|
$394.2K
N/A
|
$411.7K
-86.71%
YoY
|
$237.7K
-93.07%
YoY
|
$829.6K
-75.33%
YoY
|
N/A
|
$3.098M
114.03%
YoY
|
$3.428M
153.7%
YoY
|
$3.363M
64.61%
YoY
|
$3.235M
138.27%
YoY
|
$1.447M
15.14%
YoY
|
$1.351M
6.5%
YoY
|
$2.043M
73.28%
YoY
|
$1.358M
26.8%
YoY
|
$1.257M
-15.57%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$407.3K
162.7%
YoY
|
$399.6K
114.42%
YoY
|
$375.9K
96.67%
YoY
|
$601.5K
222.07%
YoY
|
$155.0K
-24.46%
YoY
|
$186.4K
-10.34%
YoY
|
$191.1K
122.88%
YoY
|
$186.8K
211.21%
YoY
|
$205.3K
1370.34%
YoY
|
| Operating Expenses |
$233.5K
-29.74%
YoY
|
N/A
|
$395.4K
-3.97%
YoY
|
$389.4K
63.78%
YoY
|
$332.3K
-59.95%
YoY
|
$394.2K
N/A
|
$411.7K
-94.34%
YoY
|
$237.7K
-93.32%
YoY
|
$829.6K
-76.13%
YoY
|
N/A
|
$7.275M
391.38%
YoY
|
$3.558M
154.97%
YoY
|
$3.475M
66.36%
YoY
|
$3.310M
136.47%
YoY
|
$1.481M
12.4%
YoY
|
$1.395M
-28.38%
YoY
|
$2.089M
69.95%
YoY
|
$1.400M
23.78%
YoY
|
$1.317M
-12.35%
YoY
|
| Operating Profit |
-$233.5K
-29.74%
YoY
|
N/A
|
-$395.4K
-3.97%
YoY
|
-$389.4K
63.78%
YoY
|
-$332.3K
-59.95%
YoY
|
N/A
|
-$411.7K
-82.31%
YoY
|
-$237.7K
-89.46%
YoY
|
-$829.6K
-44.95%
YoY
|
N/A
|
-$2.327M
128.99%
YoY
|
-$2.255M
124.54%
YoY
|
-$1.507M
-16.32%
YoY
|
-$1.926M
65.48%
YoY
|
-$1.016M
-21.09%
YoY
|
-$1.004M
-41.58%
YoY
|
-$1.801M
10.05%
YoY
|
-$1.164M
-7.63%
YoY
|
-$1.288M
9.93%
YoY
|
| Interest Expense |
N/A
|
N/A
|
-$14.60K
-76.83%
YoY
|
-$53.20K
-1.12%
YoY
|
-$71.70K
48.45%
YoY
|
-$67.60K
N/A
|
-$63.00K
-81.51%
YoY
|
-$53.80K
-74.85%
YoY
|
-$48.30K
-134.69%
YoY
|
N/A
|
-$340.7K
2227.05%
YoY
|
-$213.9K
11158.95%
YoY
|
$139.2K
-1869.31%
YoY
|
-$69.82K
5.33%
YoY
|
-$14.64K
-84.53%
YoY
|
-$1.900K
-100.05%
YoY
|
-$7.870K
-99.02%
YoY
|
-$66.29K
-97.95%
YoY
|
-$94.62K
-100.26%
YoY
|
| Other Income/Expense, Net |
-$1.685K
-97.65%
YoY
|
N/A
|
$517.5K
-921.05%
YoY
|
$1.429M
-2755.92%
YoY
|
-$71.69K
48.59%
YoY
|
N/A
|
-$63.04K
-81.5%
YoY
|
-$53.79K
-75.92%
YoY
|
-$48.25K
-65.28%
YoY
|
N/A
|
-$340.8K
1139.23%
YoY
|
-$223.3K
-175.58%
YoY
|
-$139.0K
N/A
|
N/A
|
-$27.50K
-99.34%
YoY
|
$295.5K
-94.53%
YoY
|
$0.00
-100.0%
YoY
|
-$238.7K
-317.35%
YoY
|
-$4.182M
-4648.27%
YoY
|
| Pretax Income |
-$235.1K
-41.79%
YoY
|
N/A
|
$122.2K
-125.74%
YoY
|
$1.039M
-456.47%
YoY
|
-$404.0K
-53.98%
YoY
|
-$461.9K
N/A
|
-$474.7K
-82.21%
YoY
|
-$291.5K
-88.24%
YoY
|
-$877.8K
-46.67%
YoY
|
N/A
|
-$2.668M
155.61%
YoY
|
-$2.479M
249.63%
YoY
|
-$1.646M
-19.21%
YoY
|
-$4.286M
203.16%
YoY
|
-$1.044M
-116.69%
YoY
|
-$709.0K
-119.25%
YoY
|
-$2.037M
-10.22%
YoY
|
-$1.414M
-80.57%
YoY
|
$6.255M
-82.43%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
-$324.9K
-34.8%
YoY
|
N/A
|
-$7.585K
-98.75%
YoY
|
$946.9K
-265.1%
YoY
|
-$498.3K
-75.87%
YoY
|
-$654.6K
N/A
|
-$608.9K
-77.18%
YoY
|
-$573.6K
-76.86%
YoY
|
-$2.065M
25.46%
YoY
|
N/A
|
-$2.668M
155.61%
YoY
|
-$2.479M
249.63%
YoY
|
-$1.646M
-19.21%
YoY
|
-$4.386M
210.25%
YoY
|
-$1.044M
-116.69%
YoY
|
-$709.0K
-119.25%
YoY
|
-$2.037M
-10.22%
YoY
|
-$1.414M
-80.57%
YoY
|
$6.255M
-82.43%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$670.00
-48.41%
YoY
|
-$490.10
-89.29%
YoY
|
$2.157K
-84.82%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.889B shares
0.0%
YoY
|
5.889B shares
0.04%
YoY
|
5.889B shares
2.58%
YoY
|
5.889B shares
6.66%
YoY
|
5.889B shares
21.66%
YoY
|
5.887B shares
31.38%
YoY
|
5.741B shares
34.65%
YoY
|
5.522B shares
49.16%
YoY
|
4.841B shares
32.1%
YoY
|
4.481B shares
23.22%
YoY
|
4.264B shares
25.53%
YoY
|
3.702B shares
11.61%
YoY
|
3.665B shares
20.51%
YoY
|
3.637B shares
N/A
|
3.397B shares
30.6%
YoY
|
3.317B shares
56.08%
YoY
|
3.041B shares
N/A
|
N/A
|
2.601B shares
N/A
|
| Diluted Shares Outstanding |
5.889B shares
0.0%
YoY
|
N/A
|
5.889B shares
2.58%
YoY
|
5.889B shares
6.66%
YoY
|
5.889B shares
21.66%
YoY
|
N/A
|
5.741B shares
34.12%
YoY
|
5.522B shares
48.58%
YoY
|
4.841B shares
31.34%
YoY
|
N/A
|
4.281B shares
24.5%
YoY
|
3.716B shares
12.05%
YoY
|
3.686B shares
N/A
|
N/A
|
3.438B shares
18.57%
YoY
|
3.317B shares
30.59%
YoY
|
N/A
|
N/A
|
2.900B shares
N/A
|
Loading...