|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$319.8M
290.32%
YoY
|
-$81.94M
11.06%
YoY
|
-$73.78M
-56.84%
YoY
|
-$171.0M
20.99%
YoY
|
-$141.3M
149.51%
YoY
|
| Depreciation, Depletion And Amortization |
$252.0K
-30.39%
YoY
|
$362.0K
0.56%
YoY
|
$360.0K
-13.88%
YoY
|
$418.0K
-7.73%
YoY
|
$453.0K
-19.54%
YoY
|
| Cash From Operating Activities |
-$42.85M
-1.42%
YoY
|
-$43.47M
-27.03%
YoY
|
-$59.57M
-10.6%
YoY
|
-$66.64M
18.8%
YoY
|
-$56.09M
111.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$245.0K
-52.43%
YoY
|
$515.0K
-10.9%
YoY
|
$578.0K
-50.56%
YoY
|
$1.169M
-390.8%
YoY
|
-$402.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$692.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$3.440M
466.72%
YoY
|
| Cash From Investing Activities |
$447.0K
-186.8%
YoY
|
-$515.0K
-10.9%
YoY
|
-$578.0K
-50.56%
YoY
|
-$1.169M
-69.57%
YoY
|
-$3.842M
532.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.78M
203.82%
YoY
|
$4.866M
4447.66%
YoY
|
$107.0K
-99.65%
YoY
|
$30.40M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$156.6M
284.86%
YoY
|
$40.69M
102.76%
YoY
|
$20.07M
-32.49%
YoY
|
$29.72M
-77.93%
YoY
|
$134.7M
532.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$42.85M
-1.42%
YoY
|
-$43.47M
-27.03%
YoY
|
-$59.57M
-10.6%
YoY
|
-$66.64M
18.8%
YoY
|
-$56.09M
111.41%
YoY
|
| Cash From Investing Activities |
$447.0K
-186.8%
YoY
|
-$515.0K
-10.9%
YoY
|
-$578.0K
-50.56%
YoY
|
-$1.169M
-69.57%
YoY
|
-$3.842M
532.95%
YoY
|
| Cash From Financing Activities |
$156.6M
284.86%
YoY
|
$40.69M
102.76%
YoY
|
$20.07M
-32.49%
YoY
|
$29.72M
-77.93%
YoY
|
$134.7M
532.64%
YoY
|
| Net Change In Cash |
$114.2M
-3563.18%
YoY
|
-$3.297M
-91.77%
YoY
|
-$40.09M
5.25%
YoY
|
-$38.08M
-150.94%
YoY
|
$74.77M
-1378.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.85M
-1.42%
YoY
|
-$43.47M
-27.03%
YoY
|
-$59.57M
-10.6%
YoY
|
-$66.64M
18.8%
YoY
|
-$56.09M
111.41%
YoY
|
| Capital Expenditures |
$245.0K
-52.43%
YoY
|
$515.0K
-10.9%
YoY
|
$578.0K
-50.56%
YoY
|
$1.169M
-390.8%
YoY
|
-$402.0K
N/A
|
| Free Cash Flow |
-$43.10M
-2.02%
YoY
|
-$43.98M
-26.88%
YoY
|
-$60.15M
-11.29%
YoY
|
-$67.81M
21.76%
YoY
|
-$55.69M
109.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.60M
0.05%
YoY
|
-$40.40M
151.53%
YoY
|
-$184.5M
799.21%
YoY
|
-$74.34M
268.61%
YoY
|
-$20.59M
-18.28%
YoY
|
-$16.06M
-65.98%
YoY
|
-$20.52M
64.59%
YoY
|
-$20.17M
42.96%
YoY
|
-$25.19M
-1259800.0%
YoY
|
-$47.21M
-56.91%
YoY
|
-$12.47M
-55.31%
YoY
|
-$14.11M
13.91%
YoY
|
$2.000K
-100.01%
YoY
|
-$109.6M
453.43%
YoY
|
-$27.89M
-23.89%
YoY
|
-$12.38M
-57.5%
YoY
|
-$21.12M
-62.09%
YoY
|
-$19.80M
15.88%
YoY
|
-$36.65M
440.1%
YoY
|
| Depreciation, Depletion And Amortization |
$39.00K
-32.76%
YoY
|
$79.00K
-3.66%
YoY
|
$57.00K
-31.33%
YoY
|
$58.00K
-48.21%
YoY
|
$58.00K
-31.76%
YoY
|
$82.00K
-18.0%
YoY
|
$83.00K
3.75%
YoY
|
$112.0K
28.74%
YoY
|
$85.00K
-3.41%
YoY
|
$100.0K
-15.97%
YoY
|
$80.00K
-27.27%
YoY
|
$87.00K
-7.45%
YoY
|
$88.00K
-7.37%
YoY
|
$119.0K
-7.75%
YoY
|
$110.0K
-66.05%
YoY
|
$94.00K
N/A
|
$95.00K
N/A
|
$129.0K
-9.15%
YoY
|
$324.0K
-23.04%
YoY
|
| Cash From Operating Activities |
-$615.0K
-93.42%
YoY
|
-$11.36M
-17.66%
YoY
|
-$11.49M
100.26%
YoY
|
-$10.66M
-11.8%
YoY
|
-$9.347M
-21.14%
YoY
|
-$13.79M
-9.35%
YoY
|
-$5.736M
-54.11%
YoY
|
-$12.09M
44.17%
YoY
|
-$11.85M
-49.51%
YoY
|
-$15.21M
-23.46%
YoY
|
-$12.50M
44.73%
YoY
|
-$8.385M
-62.89%
YoY
|
-$23.47M
51.15%
YoY
|
-$19.88M
-28.38%
YoY
|
-$8.637M
-68.4%
YoY
|
-$22.59M
2467.5%
YoY
|
-$15.53M
54.36%
YoY
|
-$27.75M
435.57%
YoY
|
-$27.33M
30.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$35.00K
-50.0%
YoY
|
$105.0K
110.0%
YoY
|
$20.00K
-60.0%
YoY
|
$50.00K
-33.33%
YoY
|
$70.00K
-79.41%
YoY
|
$50.00K
-87.44%
YoY
|
$50.00K
-50.0%
YoY
|
$75.00K
0.0%
YoY
|
$340.0K
N/A
|
$398.0K
89.52%
YoY
|
$100.0K
-119.72%
YoY
|
$75.00K
-130.99%
YoY
|
$0.00
-100.0%
YoY
|
$210.0K
N/A
|
-$507.0K
26.12%
YoY
|
-$242.0K
N/A
|
-$210.0K
N/A
|
$0.00
N/A
|
-$402.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$346.0K
N/A
|
$0.00
N/A
|
$346.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$3.440M
-101.15%
YoY
|
| Cash From Investing Activities |
-$35.00K
-50.0%
YoY
|
$241.0K
-582.0%
YoY
|
-$20.00K
-60.0%
YoY
|
$296.0K
-494.67%
YoY
|
-$70.00K
-79.41%
YoY
|
-$50.00K
-99.08%
YoY
|
-$50.00K
-50.0%
YoY
|
-$75.00K
0.0%
YoY
|
-$340.0K
-106.8%
YoY
|
-$5.408M
2475.24%
YoY
|
-$100.0K
-80.28%
YoY
|
-$75.00K
-69.01%
YoY
|
$5.000M
-2480.95%
YoY
|
-$210.0K
N/A
|
-$507.0K
-86.8%
YoY
|
-$242.0K
N/A
|
-$210.0K
-90.41%
YoY
|
$0.00
N/A
|
-$3.842M
-101.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.562M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.719M
-67.21%
YoY
|
$13.11M
-24.54%
YoY
|
$11.41M
102.74%
YoY
|
$123.8M
1332.76%
YoY
|
$8.293M
-8.34%
YoY
|
$17.37M
258.5%
YoY
|
$5.626M
-62.84%
YoY
|
$8.639M
10835.44%
YoY
|
$9.048M
N/A
|
$4.846M
-9419.23%
YoY
|
$15.14M
-49.17%
YoY
|
$79.00K
16.18%
YoY
|
$0.00
-100.0%
YoY
|
-$52.00K
N/A
|
$29.78M
-77.89%
YoY
|
$68.00K
N/A
|
-$78.00K
-100.28%
YoY
|
$0.00
-100.0%
YoY
|
$134.7M
-147.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$615.0K
-93.42%
YoY
|
-$11.36M
-17.66%
YoY
|
-$11.49M
100.26%
YoY
|
-$10.66M
-11.8%
YoY
|
-$9.347M
-21.14%
YoY
|
-$13.79M
-9.35%
YoY
|
-$5.736M
-54.11%
YoY
|
-$12.09M
44.17%
YoY
|
-$11.85M
-49.51%
YoY
|
-$15.21M
-23.46%
YoY
|
-$12.50M
44.73%
YoY
|
-$8.385M
-62.89%
YoY
|
-$23.47M
51.15%
YoY
|
-$19.88M
-28.38%
YoY
|
-$8.637M
-68.4%
YoY
|
-$22.59M
2467.5%
YoY
|
-$15.53M
54.36%
YoY
|
-$27.75M
435.57%
YoY
|
-$27.33M
30.9%
YoY
|
| Cash From Investing Activities |
-$35.00K
-50.0%
YoY
|
$241.0K
-582.0%
YoY
|
-$20.00K
-60.0%
YoY
|
$296.0K
-494.67%
YoY
|
-$70.00K
-79.41%
YoY
|
-$50.00K
-99.08%
YoY
|
-$50.00K
-50.0%
YoY
|
-$75.00K
0.0%
YoY
|
-$340.0K
-106.8%
YoY
|
-$5.408M
2475.24%
YoY
|
-$100.0K
-80.28%
YoY
|
-$75.00K
-69.01%
YoY
|
$5.000M
-2480.95%
YoY
|
-$210.0K
N/A
|
-$507.0K
-86.8%
YoY
|
-$242.0K
N/A
|
-$210.0K
-90.41%
YoY
|
$0.00
N/A
|
-$3.842M
-101.28%
YoY
|
| Cash From Financing Activities |
$2.719M
-67.21%
YoY
|
$13.11M
-24.54%
YoY
|
$11.41M
102.74%
YoY
|
$123.8M
1332.76%
YoY
|
$8.293M
-8.34%
YoY
|
$17.37M
258.5%
YoY
|
$5.626M
-62.84%
YoY
|
$8.639M
10835.44%
YoY
|
$9.048M
N/A
|
$4.846M
-9419.23%
YoY
|
$15.14M
-49.17%
YoY
|
$79.00K
16.18%
YoY
|
$0.00
-100.0%
YoY
|
-$52.00K
N/A
|
$29.78M
-77.89%
YoY
|
$68.00K
N/A
|
-$78.00K
-100.28%
YoY
|
$0.00
-100.0%
YoY
|
$134.7M
-147.72%
YoY
|
| Net Change In Cash |
$2.069M
-284.07%
YoY
|
$1.996M
-43.49%
YoY
|
-$101.0K
-36.87%
YoY
|
$113.4M
-3317.3%
YoY
|
-$1.124M
-64.25%
YoY
|
$3.532M
-122.39%
YoY
|
-$160.0K
-106.3%
YoY
|
-$3.525M
-57.94%
YoY
|
-$3.144M
-82.98%
YoY
|
-$15.78M
-21.67%
YoY
|
$2.540M
-87.69%
YoY
|
-$8.381M
-63.19%
YoY
|
-$18.47M
16.79%
YoY
|
-$20.14M
-27.43%
YoY
|
$20.64M
-80.06%
YoY
|
-$22.77M
2487.27%
YoY
|
-$15.82M
-204.56%
YoY
|
-$27.75M
554.86%
YoY
|
$103.5M
-2845.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$615.0K
-93.42%
YoY
|
-$11.36M
-17.66%
YoY
|
-$11.49M
100.26%
YoY
|
-$10.66M
-11.8%
YoY
|
-$9.347M
-21.14%
YoY
|
-$13.79M
-9.35%
YoY
|
-$5.736M
-54.11%
YoY
|
-$12.09M
44.17%
YoY
|
-$11.85M
-49.51%
YoY
|
-$15.21M
-23.46%
YoY
|
-$12.50M
44.73%
YoY
|
-$8.385M
-62.89%
YoY
|
-$23.47M
51.15%
YoY
|
-$19.88M
-28.38%
YoY
|
-$8.637M
-68.4%
YoY
|
-$22.59M
2467.5%
YoY
|
-$15.53M
54.36%
YoY
|
-$27.75M
435.57%
YoY
|
-$27.33M
30.9%
YoY
|
| Capital Expenditures |
$35.00K
-50.0%
YoY
|
$105.0K
110.0%
YoY
|
$20.00K
-60.0%
YoY
|
$50.00K
-33.33%
YoY
|
$70.00K
-79.41%
YoY
|
$50.00K
-87.44%
YoY
|
$50.00K
-50.0%
YoY
|
$75.00K
0.0%
YoY
|
$340.0K
N/A
|
$398.0K
89.52%
YoY
|
$100.0K
-119.72%
YoY
|
$75.00K
-130.99%
YoY
|
$0.00
-100.0%
YoY
|
$210.0K
N/A
|
-$507.0K
26.12%
YoY
|
-$242.0K
N/A
|
-$210.0K
N/A
|
$0.00
N/A
|
-$402.0K
N/A
|
| Free Cash Flow |
-$650.0K
-93.1%
YoY
|
-$11.46M
-17.2%
YoY
|
-$11.51M
98.88%
YoY
|
-$10.71M
-11.94%
YoY
|
-$9.417M
-22.76%
YoY
|
-$13.84M
-11.34%
YoY
|
-$5.786M
-54.08%
YoY
|
-$12.16M
43.78%
YoY
|
-$12.19M
-48.06%
YoY
|
-$15.61M
-22.28%
YoY
|
-$12.60M
54.98%
YoY
|
-$8.460M
-62.15%
YoY
|
-$23.47M
53.22%
YoY
|
-$20.09M
-27.62%
YoY
|
-$8.130M
-69.81%
YoY
|
-$22.35M
N/A
|
-$15.32M
N/A
|
-$27.75M
435.57%
YoY
|
-$26.93M
28.98%
YoY
|
Loading...