2021 Q4 Form 10-Q Financial Statement

#000156459021054505 Filed on November 04, 2021

View on sec.gov

Income Statement

Concept 2021 Q4 2021 Q3 2021 Q2
Revenue $33.44M $21.62M $20.65M
YoY Change 38.75% 51.54% 166.85%
Cost Of Revenue $6.307M $4.248M $3.944M
YoY Change 23.91% 45.93% 88.71%
Gross Profit $27.13M $17.37M $16.71M
YoY Change 42.65% 52.98% 195.75%
Gross Profit Margin 81.14% 80.35% 80.9%
Selling, General & Admin $29.35M $20.29M $18.34M
YoY Change 118.07% 104.85% 196.27%
% of Gross Profit 108.18% 116.83% 109.75%
Research & Development $3.377M $2.537M $2.422M
YoY Change 75.89% 67.9% 147.14%
% of Gross Profit 12.45% 14.6% 14.49%
Depreciation & Amortization $276.0K $200.0K $100.0K
YoY Change -33.33% -75.0%
% of Gross Profit 1.02% 1.15% 0.6%
Operating Expenses $32.73M $22.83M $20.76M
YoY Change 112.8% 99.96% 189.55%
Operating Profit -$5.597M -$5.460M -$4.051M
YoY Change -253.76% 8566.67% 166.51%
Interest Expense -$1.022M $963.0K -$1.032M
YoY Change -4.49% 19.18% 124.35%
% of Operating Profit
Other Income/Expense, Net -$958.0K
YoY Change -63.04%
Pretax Income -$6.619M -$6.418M -$5.083M
YoY Change -357.55% 141.28% 158.02%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$6.619M -$6.418M -$5.083M
YoY Change -357.55% 141.73% 157.63%
Net Earnings / Revenue -19.79% -29.69% -24.61%
Basic Earnings Per Share -$0.12
Diluted Earnings Per Share -$122.9K -$121.6K -$103.3K
COMMON SHARES
Basic Shares Outstanding 53.17M 52.77M 39.90M
Diluted Shares Outstanding 52.77M

Balance Sheet

Concept 2021 Q4 2021 Q3 2021 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $105.8M $109.5M $119.6M
YoY Change
Cash & Equivalents $105.8M $109.5M $119.6M
Short-Term Investments
Other Short-Term Assets $3.010M $3.760M $3.512M
YoY Change
Inventory $10.56M $10.35M $7.643M
Prepaid Expenses
Receivables $18.57M $11.80M $10.05M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $138.0M $135.4M $140.8M
YoY Change 236.7%
LONG-TERM ASSETS
Property, Plant & Equipment $2.849M $2.225M $1.475M
YoY Change 243.67%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00
YoY Change
Total Long-Term Assets $2.849M $2.225M $1.475M
YoY Change 243.67%
TOTAL ASSETS
Total Short-Term Assets $138.0M $135.4M $140.8M
Total Long-Term Assets $2.849M $2.225M $1.475M
Total Assets $140.8M $137.6M $142.3M
YoY Change 236.84%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.056M $2.442M $2.921M
YoY Change 79.07%
Accrued Expenses $4.518M $2.824M $1.957M
YoY Change 144.48%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $18.21M $10.72M $9.865M
YoY Change 57.02%
LONG-TERM LIABILITIES
Long-Term Debt $29.37M $29.32M $29.28M
YoY Change 0.6%
Other Long-Term Liabilities $173.0K $173.0K $245.0K
YoY Change
Total Long-Term Liabilities $29.37M $29.32M $29.28M
YoY Change 0.6%
TOTAL LIABILITIES
Total Short-Term Liabilities $18.21M $10.72M $9.865M
Total Long-Term Liabilities $29.37M $29.32M $29.28M
Total Liabilities $47.75M $40.22M $39.39M
YoY Change 16.37%
SHAREHOLDERS EQUITY
Retained Earnings -$41.91M -$35.29M
YoY Change 96.25%
Common Stock $45.00K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $93.07M $97.37M $102.9M
YoY Change
Total Liabilities & Shareholders Equity $140.8M $137.6M $142.3M
YoY Change 236.84%

Cashflow Statement

Concept 2021 Q4 2021 Q3 2021 Q2
OPERATING ACTIVITIES
Net Income -$6.619M -$6.418M -$5.083M
YoY Change -357.55% 141.73% 157.63%
Depreciation, Depletion And Amortization $276.0K $200.0K $100.0K
YoY Change -33.33% -75.0%
Cash From Operating Activities -$3.752M -$9.264M -$3.731M
YoY Change
INVESTING ACTIVITIES
Capital Expenditures -$900.0K -$939.0K -$670.0K
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$900.0K -$939.0K -$670.0K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.026M 41.00K 107.8M
YoY Change
NET CHANGE
Cash From Operating Activities -3.752M -9.264M -3.731M
Cash From Investing Activities -900.0K -939.0K -670.0K
Cash From Financing Activities 1.026M 41.00K 107.8M
Net Change In Cash -3.626M -10.16M 103.4M
YoY Change
FREE CASH FLOW
Cash From Operating Activities -$3.752M -$9.264M -$3.731M
Capital Expenditures -$900.0K -$939.0K -$670.0K
Free Cash Flow -$2.852M -$8.325M -$3.061M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001630627
CY2021Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y10M9D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y11M23D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P6Y10M9D
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
32081
dei City Area Code
CityAreaCode
904
dei Local Phone Number
LocalPhoneNumber
373-5940
dei Security12b Title
Security12bTitle
Common stock, $0.001 par value
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
dei Document Type
DocumentType
10-Q
dei Entity Address Address Line1
EntityAddressAddressLine1
203 Fort Wade Rd
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 150
dei Entity Address City Or Town
EntityAddressCityOrTown
Ponte Vedra
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Trading Symbol
TradingSymbol
TMCI
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2021Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
53172614
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
109459000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18079000
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
282000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
446000
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
11795000
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
14486000
CY2021Q3 us-gaap Inventory Net
InventoryNet
10351000
CY2020Q4 us-gaap Inventory Net
InventoryNet
7820000
CY2021Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3760000
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
593000
CY2021Q3 us-gaap Assets Current
AssetsCurrent
135365000
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2225000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
829000
CY2021Q3 us-gaap Assets
Assets
137590000
CY2020Q4 us-gaap Assets
Assets
41807000
CY2021Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2442000
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2265000
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2824000
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1848000
CY2021Q3 tmci Accrued Commissions
AccruedCommissions
3021000
CY2020Q4 tmci Accrued Commissions
AccruedCommissions
3513000
CY2021Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2436000
CY2020Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2183000
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1788000
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
10723000
CY2021Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
173000
CY2020Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
245000
CY2021Q3 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
679000
CY2020Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
811000
CY2021Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
29321000
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
29189000
CY2021Q3 us-gaap Liabilities
Liabilities
40217000
CY2020Q4 us-gaap Liabilities
Liabilities
41031000
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
132614000
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
14166000
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-21353000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
97373000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
776000
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
137590000
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
41807000
CY2021Q3 us-gaap Revenues
Revenues
21619000
CY2020Q3 us-gaap Revenues
Revenues
14266000
us-gaap Revenues
Revenues
60980000
us-gaap Revenues
Revenues
33260000
CY2021Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4248000
CY2020Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2911000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
11519000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
7386000
CY2021Q3 us-gaap Gross Profit
GrossProfit
17371000
CY2020Q3 us-gaap Gross Profit
GrossProfit
11355000
us-gaap Gross Profit
GrossProfit
49461000
us-gaap Gross Profit
GrossProfit
25874000
CY2021Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
15984000
CY2020Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
8103000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
42142000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
20229000
CY2021Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2537000
CY2020Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1511000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6827000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3925000
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4310000
CY2020Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1804000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4500000
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
22831000
CY2020Q3 us-gaap Operating Expenses
OperatingExpenses
11418000
us-gaap Operating Expenses
OperatingExpenses
60374000
us-gaap Operating Expenses
OperatingExpenses
28654000
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-5460000
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-63000
us-gaap Operating Income Loss
OperatingIncomeLoss
-10913000
us-gaap Operating Income Loss
OperatingIncomeLoss
-2780000
CY2021Q3 us-gaap Investment Income Net
InvestmentIncomeNet
5000
CY2020Q3 us-gaap Investment Income Net
InvestmentIncomeNet
-1784000
us-gaap Investment Income Net
InvestmentIncomeNet
12000
CY2021Q3 us-gaap Interest Expense
InterestExpense
963000
CY2020Q3 us-gaap Interest Expense
InterestExpense
808000
us-gaap Interest Expense
InterestExpense
3032000
us-gaap Interest Expense
InterestExpense
1707000
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-958000
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2592000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3020000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3455000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-6418000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-2655000
us-gaap Net Income Loss
NetIncomeLoss
-13933000
us-gaap Net Income Loss
NetIncomeLoss
-6235000
CY2020Q3 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
161000
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
196000
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
479000
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2816000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-14129000
CY2020Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.08
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.30
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.18
CY2020Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
37069294
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
46603487
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
37063446
CY2021Q3 us-gaap Long Term Debt
LongTermDebt
29321000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y7M13D
CY2021Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y3M18D
CY2020Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P3Y3M18D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y8M12D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P3Y
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2021-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-40355
dei Entity Registrant Name
EntityRegistrantName
Treace Medical Concepts, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
47-1052611
CY2020Q4 us-gaap Assets Current
AssetsCurrent
40978000
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
11597000
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-35286000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11405000
us-gaap Investment Income Net
InvestmentIncomeNet
-1748000
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6418000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6714000
CY2021Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.12
CY2021Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
52766150
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
776000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
804000
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
2116000
tmci Issuance Cost And Underwriting Discount
IssuanceCostAndUnderwritingDiscount
10600000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
107610000
us-gaap Net Income Loss
NetIncomeLoss
-13933000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
97373000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
3161000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
41000
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
582000
us-gaap Net Income Loss
NetIncomeLoss
-6235000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
-2451000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
102911000
CY2021Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
41000
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
839000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-6418000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
97373000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
79000
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
125000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-2655000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
-2451000
us-gaap Profit Loss
ProfitLoss
-13933000
us-gaap Profit Loss
ProfitLoss
-6235000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
409000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1002000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-56000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
212000
us-gaap Share Based Compensation
ShareBasedCompensation
2116000
us-gaap Share Based Compensation
ShareBasedCompensation
582000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
133000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
168000
us-gaap Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
72000
us-gaap Inventory Write Down
InventoryWriteDown
179000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3168000
us-gaap Inventory Write Down
InventoryWriteDown
528000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-639000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2747000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-765000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2710000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4740000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
138000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
177000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2142000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
737000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1867000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-13441000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6942000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1805000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
981000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1805000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-981000
tmci Proceeds From Interest Bearing Debt
ProceedsFromInterestBearingDebt
29530000
tmci Payments On Interest Bearing Debt
PaymentsOnInterestBearingDebt
20000000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1788000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1788000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
10600000
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
107610000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
179000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
804000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
41000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
106626000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
11180000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
91380000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
3257000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18079000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12139000
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
109459000
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15396000
us-gaap Interest Paid
InterestPaid
2917000
us-gaap Interest Paid
InterestPaid
1146000
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
1000
tmci Conversion Of Convertible Preferred Stock And Accrued Dividends On Convertible Preferred Stock Into Common Stock
ConversionOfConvertiblePreferredStockAndAccruedDividendsOnConvertiblePreferredStockIntoCommonStock
7935000
us-gaap Nature Of Operations
NatureOfOperations
<p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">1. Formation and Business of the Company </p> <p style="margin-bottom:0pt;margin-top:6pt;margin-left:4.86%;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">The Company </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.86%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Treace Medical Concepts, LLC was formed on July 29, 2013. Effective July 1, 2014, the entity converted to a C Corporation and changed its name to Treace Medical Concepts, Inc. (the “Company”). The Company is a commercial-stage orthopaedic medical device company with the goal of advancing the standard of care for the surgical management of bunion deformities and related midfoot correction. Bunions are complex three-dimensional deformities that originate from an unstable joint in the middle of the foot. The Company has pioneered and patented the Lapiplasty® 3D Bunion Correction™ system – a combination of instruments, implants, and surgical methods designed to correct all 3 planes of the bunion deformity and secure the unstable joint, addressing the root cause of the bunion and helping patients get back to their active lifestyles.  The Company recently expanded its offering with the Adductoplasty™ Midfoot Correction System, designed for reproducible correction of the midfoot which could provide further support to hallux valgus patients. The Company operates from its corporate headquarters located in Ponte Vedra, Florida. </p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.86%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company received 510(k) clearance for the Lapiplasty System in March 2015 and began selling its surgical medical devices in September 2015. </p> <p style="margin-top:18pt;margin-bottom:0pt;margin-left:4.86%;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Initial Public Offering</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.86%;color:#000000;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">On April <span style="color:#000000;">27</span>, 2021, the Company completed <span style="color:#000000;">its</span> initial public offering (“IPO”) <span style="color:#000000;">of 12,937,500 shares </span>of its common stock, which included the exercise in full of the underwriters’ option to purchase additional shares. As part of the IPO, <span style="color:#000000;">6,953,125</span> shares of common stock were issued and sold by the Company (inclusive of 703,125 shares pursuant to the exercise of the underwriters’ <span style="color:#000000;">option) and 5,984,375 shares of common stock were sold by the selling stockholders named in the prospectus (inclusive of 984,375 shares pursuant to the exercise of the underwriters’ option),</span> at a <span style="color:#000000;">price to the public of $17.00 per share. </span>The Company received net proceeds of approximately $107.6<span style="color:#000000;"> </span>million<span style="color:#000000;">, after</span> deducting <span style="color:#000000;">underwriting </span>discounts and commissions of $8.3 million <span style="color:#000000;">and </span>offering <span style="color:#000000;">expenses payable by the Company</span> of $2.3 million. Upon the completion of the IPO, all 6,687,475 shares of Series A convertible preferred stock then outstanding were converted into shares of common stock on a one-to-one basis plus 158,447 shares of common stock were issued to pay accrued cumulative dividends on Series A convertible preferred stock of $2.5 million.</p> <p style="margin-top:18pt;margin-bottom:0pt;margin-left:4.86%;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Forward Stock Split</p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.86%;color:#000000;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">On April<span style="color:#000000;"> </span>16, 2021, <span style="color:#000000;">in connection with the IPO, </span>the Company filed <span style="color:#000000;">an</span> Amended and Restated Certificate of Incorporation with the Delaware Secretary of State <span style="color:#000000;">to implement a 1.3375-for-1 forward stock split (the “</span>Forward Stock Split<span style="color:#000000;">”),</span> effective on April<span style="color:#000000;"> </span>16, 2021, whereby each 1.0 share of Class<span style="color:#000000;"> </span>A common stock issued and outstanding was reclassified as 1.3375 shares of Class<span style="color:#000000;"> </span>A common stock and each 1.0 <span style="color:#000000;">share of Series A convertible preferred stock (each a “</span>Preferred Share<span style="color:#000000;">”)</span> issued and outstanding was reclassified as 1.3375 Preferred Shares. <span style="color:#000000;">In connection with the Forward Stock Split, the</span> total number of shares of all classes of stock which the Company is authorized to issue was adjusted to 73,562,500, divided into 66,875,000 shares of Class<span style="color:#000000;"> </span>A common stock and 6,687,500 Preferred Shares. There was no adjustment to the par value of $0.001 per share. All share and per share amounts in the accompanying financial statements for the prior period have been retroactively adjusted to reflect the Forward Stock Split.<span style="color:#000000;"> In lieu of issuing fractional shares in connection with the Forward Stock Split, the Company is obligated to pay cash in an amount equal to the fair value of such fractional shares (as determined in good faith by the Company’s Board of Directors).</span></p> <p style="margin-bottom:0pt;margin-top:18pt;margin-left:4.85%;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Coronavirus Pandemic </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.86%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company’s operations have been impacted by the coronavirus (“COVID-19”) pandemic beginning in 2020. In response to COVID-19, certain states within the United States implemented shelter-in-place rules requiring certain businesses not deemed “essential” to close and requiring elective procedures to be delayed. The Company’s revenue growth was adversely impacted, particularly by the restrictions on elective procedures, from March 2020 through May 2020, when such restrictions were largely eased. In the third quarter of 2021, the Company experienced a softening in the demand for procedures as hospital capacity was constrained as a result of increased hospitalizations caused by the COVID-19 Delta variant, particular in Florida, Texas and other areas significantly impacted by COVID-19. In addition to constraints in </p> <p style="margin-bottom:0pt;margin-top:6pt;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><span style="font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">hospital capacity,</span><span style="font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> the Company continues to observe disruption from deferral of elective procedures and</span><span style="font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> hospital</span><span style="font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> staffing shortages. </span><span style="font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">There is still uncertainty around the breadth and duration of business disruptions related to</span><span style="font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </span><span style="font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">COVID-19,</span><span style="font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </span><span style="font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">as well as its impact on the United States and international economies</span><span style="font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">, especially as </span><span style="font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">more potentially contagious and virulent </span><span style="font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">variants of the virus are spreading</span><span style="font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">. </span><span style="font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">While the Company has experienced revenue growth during the pandemic, if states implement</span><span style="font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </span><span style="font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">shelter-in-place</span><span style="font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </span><span style="font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">rules again</span><span style="font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> or medical facilities implement restrictions on elective surgeries</span><span style="font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">, the Company may be required to adjust its forecasted revenues and operating results.</span></p>
dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
2013-07-29
CY2021Q2 tmci Stock Issued During The Period Shares Including Sale By The Existing Shareholders
StockIssuedDuringThePeriodSharesIncludingSaleByTheExistingShareholders
12937500
CY2021Q2 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
17.00
CY2021Q2 us-gaap Payments For Underwriting Expense
PaymentsForUnderwritingExpense
8300000
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
2300000
CY2021Q2 us-gaap Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
6687475
CY2021Q2 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
1.3375
CY2021Q2 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
1.3375
CY2021Q2 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
1.3375
CY2021Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2020Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
31788000
CY2021Q2 us-gaap Share Price
SharePrice
31.27
us-gaap Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
0
us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-bottom:0pt;margin-top:18pt;margin-left:4.86%;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of Estimates </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.86%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of condensed financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed financial statements and the reported amounts of revenues and expenses during the reporting periods. Although these estimates are based on the Company’s knowledge of current events and actions it may undertake in the future, actual results may ultimately materially differ from these estimates and assumptions. </p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.86%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Significant estimates and assumptions include reserves and write-downs related to accounts receivable, inventories, the recoverability of long term assets, valuation of equity instruments, valuation of common stock, share-based compensation, deferred tax assets and related valuation allowances and impact of contingencies.</p>
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="margin-bottom:0pt;margin-top:18pt;margin-left:4.86%;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Concentration of Credit Risk </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.86%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company earns revenue from the sale of its products to customers such as hospitals and ambulatory surgery centers. Sales of the Lapiplasty System and ancillary products accounted for the Company’s revenue for the three and nine months ended September 30, 2021 and 2020. No single customer accounted for more than <span>10%</span> of revenue for the three and nine months ended September 30, 2021 and 2020. The Company’s accounts receivable are derived from revenue earned from customers. The Company performs ongoing credit evaluations of its customers’ financial condition and generally requires no collateral from its customers. At September 30, 2021, and December 31, 2020, no customer accounted for more than <span>10%</span> of accounts receivable. </p>
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
300000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
400000
CY2020Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0
CY2021Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-100000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
200000
tmci Proceeds From Initial Public Offering Used To Offset Offering Costs
ProceedsFromInitialPublicOfferingUsedToOffsetOfferingCosts
2300000
CY2021Q3 us-gaap Deferred Offering Costs
DeferredOfferingCosts
0
CY2020Q4 us-gaap Deferred Offering Costs
DeferredOfferingCosts
200000
CY2021Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
200000
us-gaap Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
100000
CY2021Q3 us-gaap Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
100000
CY2020Q3 us-gaap Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
0
CY2019Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
713330
CY2021Q3 us-gaap Cash
Cash
203000
CY2020Q4 us-gaap Cash
Cash
502000
CY2021Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
109256000
CY2020Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
17577000
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
109459000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18079000
CY2021Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4770000
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3465000
CY2021Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2545000
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2636000
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2225000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
829000
CY2021Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
200000
CY2020Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
300000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
400000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1000000.0
CY2021Q3 us-gaap Accrued Royalties Current And Noncurrent
AccruedRoyaltiesCurrentAndNoncurrent
1171000
CY2020Q4 us-gaap Accrued Royalties Current And Noncurrent
AccruedRoyaltiesCurrentAndNoncurrent
1032000
CY2021Q3 tmci Accrued Expenses
AccruedExpenses
797000
CY2020Q4 tmci Accrued Expenses
AccruedExpenses
565000
CY2021Q3 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
856000
CY2020Q4 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
251000
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2824000
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1848000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.85
tmci Share Based Compensation By Share Based Payment Arrangement Shares Available For Grant Cancelled
ShareBasedCompensationByShareBasedPaymentArrangementSharesAvailableForGrantCancelled
48782
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
4.71
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
8841191
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.98
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
8257977
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
4.66
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
4900066
CY2021Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
4.0224
CY2020Q4 us-gaap Long Term Debt Percentage Bearing Fixed Interest Rate
LongTermDebtPercentageBearingFixedInterestRate
0.1300
CY2021Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
30000000
CY2021Q3 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
679000
CY2020Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
811000
CY2021Q3 us-gaap Long Term Debt
LongTermDebt
29321000
CY2020Q4 us-gaap Long Term Debt
LongTermDebt
30977000
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1788000
CY2021Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
29321000
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
29189000
CY2021Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
30000000
CY2021Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
30000000
CY2021Q3 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
679000
CY2019Q1 tmci Operating Lease Year Of Expiration
OperatingLeaseYearOfExpiration
2026
CY2021Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
172000
CY2021Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
694000
CY2021Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
715000
CY2021Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
722000
CY2021Q3 tmci Operating Lease Future Minimum Payments Due Year Five And Thereafter
OperatingLeaseFutureMinimumPaymentsDueYearFiveAndThereafter
1275000
CY2021Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
3578000
CY2021Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
300000
CY2020Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
100000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
500000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
200000
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
1.36
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
415125
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
280000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1787761
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
659725
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2021Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
3500000
CY2020Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
5500000
CY2021Q3 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-2000000.0
CY2020Q3 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-2000000.0
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-2000000.0
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-2000000.0
CY2021Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.255
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.255
CY2020Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.255
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.255
us-gaap Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
0.08
us-gaap Dividends Preferred Stock
DividendsPreferredStock
2500000
CY2020 us-gaap Dividends Preferred Stock
DividendsPreferredStock
2300000
us-gaap Preferred Stock Voting Rights
PreferredStockVotingRights
Holders of the Preferred Shares were entitled to vote with holders of Class A Common Stock equal to the number of shares of Class A Common Stock into which the Preferred Shares were convertible.
CY2021Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000
CY2021Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2021Q3 tmci Common Stock Capital Shares Reserved For Future Grants
CommonStockCapitalSharesReservedForFutureGrants
238366816
CY2021Q3 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
247227031
CY2020Q4 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
30508135
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
8081828
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.82
tmci Share Based Compensation By Share Based Payment Arrangement Shares Available For Grant Granted
ShareBasedCompensationByShareBasedPaymentArrangementSharesAvailableForGrantGranted
1787761
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
17.01
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
979616
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Method Used
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsMethodUsed
Black-Scholes option pricing model
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.3629
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.4910
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.4245
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.4753
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0088
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0018
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0067
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0042
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0000
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0000
CY2021Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
839000
CY2020Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
125000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2116000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
582000
CY2021Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
8300000
CY2020Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
4100000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-6418000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-2655000
us-gaap Net Income Loss
NetIncomeLoss
-13933000
us-gaap Net Income Loss
NetIncomeLoss
-6235000
CY2020Q3 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
161000
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
196000
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
479000
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6418000
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2816000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-14129000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6714000
CY2021Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
52766150
CY2020Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
37069294
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
46603487
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
37063446
CY2021Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.12
CY2020Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.08
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.30
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.18
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8860215
CY2020 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
15482633

Files In Submission

Name View Source Status
0001564590-21-054505-index-headers.html Edgar Link pending
0001564590-21-054505-index.html Edgar Link pending
0001564590-21-054505.txt Edgar Link pending
0001564590-21-054505-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tmci-10q_20210930.htm Edgar Link pending
tmci-10q_20210930_htm.xml Edgar Link completed
tmci-20210930.xsd Edgar Link pending
tmci-20210930_cal.xml Edgar Link unprocessable
tmci-20210930_def.xml Edgar Link unprocessable
tmci-20210930_lab.xml Edgar Link unprocessable
tmci-20210930_pre.xml Edgar Link unprocessable
tmci-ex101_217.htm Edgar Link pending
tmci-ex102_218.htm Edgar Link pending
tmci-ex103_216.htm Edgar Link pending
tmci-ex311_6.htm Edgar Link pending
tmci-ex312_10.htm Edgar Link pending
tmci-ex321_9.htm Edgar Link pending
tmci-ex322_11.htm Edgar Link pending