|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$4.309M
-329.53%
YoY
|
$1.877M
-5.95%
YoY
|
$1.996M
-15.89%
YoY
|
$2.373M
N/A
|
| Depreciation, Depletion And Amortization |
$2.559M
-46.22%
YoY
|
$4.758M
11.76%
YoY
|
$4.257M
43.14%
YoY
|
$2.974M
N/A
|
| Cash From Operating Activities |
-$20.25M
-16.63%
YoY
|
-$24.29M
-3812.89%
YoY
|
$654.2K
26.16%
YoY
|
$518.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$2.096M
-44.14%
YoY
|
$3.752M
19.13%
YoY
|
$3.149M
-52.32%
YoY
|
$6.605M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$9.000K
-629.41%
YoY
|
$1.700K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$2.096M
-44.27%
YoY
|
-$3.761M
19.48%
YoY
|
-$3.148M
-52.35%
YoY
|
-$6.605M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.59M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.78M
-66.94%
YoY
|
$38.66M
-1652.73%
YoY
|
-$2.489M
-130.94%
YoY
|
$8.046M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$20.25M
-16.63%
YoY
|
-$24.29M
-3812.89%
YoY
|
$654.2K
26.16%
YoY
|
$518.6K
N/A
|
| Cash From Investing Activities |
-$2.096M
-44.27%
YoY
|
-$3.761M
19.48%
YoY
|
-$3.148M
-52.35%
YoY
|
-$6.605M
N/A
|
| Cash From Financing Activities |
$12.78M
-66.94%
YoY
|
$38.66M
-1652.73%
YoY
|
-$2.489M
-130.94%
YoY
|
$8.046M
N/A
|
| Net Change In Cash |
-$9.569M
-190.24%
YoY
|
$10.60M
-312.8%
YoY
|
-$4.983M
-354.33%
YoY
|
$1.959M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.25M
-16.63%
YoY
|
-$24.29M
-3812.89%
YoY
|
$654.2K
26.16%
YoY
|
$518.6K
N/A
|
| Capital Expenditures |
$2.096M
-44.14%
YoY
|
$3.752M
19.13%
YoY
|
$3.149M
-52.32%
YoY
|
$6.605M
N/A
|
| Free Cash Flow |
-$22.35M
-20.31%
YoY
|
-$28.04M
1023.86%
YoY
|
-$2.495M
-59.01%
YoY
|
-$6.087M
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$4.309M
-612.96%
YoY
|
$1.877M
-5.95%
YoY
|
$840.0K
N/A
|
$1.996M
N/A
|
| Depreciation, Depletion And Amortization |
$2.559M
10.49%
YoY
|
$2.463M
-42.43%
YoY
|
$2.316M
N/A
|
$4.278M
N/A
|
| Cash From Operating Activities |
-$20.25M
-52.79%
YoY
|
$18.61M
2744.08%
YoY
|
-$42.90M
N/A
|
$654.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$2.096M
13.95%
YoY
|
$1.913M
-39.27%
YoY
|
$1.839M
N/A
|
$3.149M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$93.40K
5394.12%
YoY
|
-$102.4K
N/A
|
$1.700K
N/A
|
| Cash From Investing Activities |
-$2.096M
7.94%
YoY
|
-$1.819M
-42.2%
YoY
|
-$1.942M
N/A
|
-$3.148M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.78M
-71.69%
YoY
|
-$6.481M
160.33%
YoY
|
$45.14M
N/A
|
-$2.490M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$20.25M
-52.79%
YoY
|
$18.61M
2744.08%
YoY
|
-$42.90M
N/A
|
$654.2K
N/A
|
| Cash From Investing Activities |
-$2.096M
7.94%
YoY
|
-$1.819M
-42.2%
YoY
|
-$1.942M
N/A
|
-$3.148M
N/A
|
| Cash From Financing Activities |
$12.78M
-71.69%
YoY
|
-$6.481M
160.33%
YoY
|
$45.14M
N/A
|
-$2.490M
N/A
|
| Net Change In Cash |
-$9.569M
-3311.01%
YoY
|
$10.31M
-306.82%
YoY
|
$298.0K
N/A
|
-$4.983M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.25M
-52.79%
YoY
|
$18.61M
2744.08%
YoY
|
-$42.90M
N/A
|
$654.2K
N/A
|
| Capital Expenditures |
$2.096M
13.95%
YoY
|
$1.913M
-39.27%
YoY
|
$1.839M
N/A
|
$3.149M
N/A
|
| Free Cash Flow |
-$22.35M
-50.05%
YoY
|
$16.69M
-769.02%
YoY
|
-$44.74M
N/A
|
-$2.495M
N/A
|
Loading...