|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$11.06B
66.41%
YoY
|
$6.644B
35.04%
YoY
|
$4.920B
33.8%
YoY
|
$3.677B
21.39%
YoY
|
$3.029B
-27.1%
YoY
|
| Depreciation, Depletion And Amortization |
$1.375B
40.59%
YoY
|
$978.0M
-2.59%
YoY
|
$1.004B
-13.45%
YoY
|
$1.160B
15.88%
YoY
|
$1.001B
21.48%
YoY
|
| Cash From Operating Activities |
$10.23B
-0.43%
YoY
|
$10.28B
40.04%
YoY
|
$7.337B
-1.92%
YoY
|
$7.481B
42.79%
YoY
|
$5.239B
7.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$883.0M
-14.44%
YoY
|
$1.032B
-11.34%
YoY
|
$1.164B
10.54%
YoY
|
$1.053B
-138.18%
YoY
|
-$2.758B
450.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.344B
61.49%
YoY
|
-$5.786B
210.57%
YoY
|
-$1.863B
28.84%
YoY
|
-$1.446B
-55.38%
YoY
|
-$3.241B
-76.35%
YoY
|
| Cash From Investing Activities |
-$10.23B
50.0%
YoY
|
-$6.818B
265.97%
YoY
|
-$1.863B
28.84%
YoY
|
-$1.446B
-75.9%
YoY
|
-$5.999B
-57.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.362B
-161.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.649B
21.38%
YoY
|
-$3.830B
149.02%
YoY
|
-$1.538B
-55.02%
YoY
|
-$3.419B
-7.84%
YoY
|
-$3.710B
-170.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.23B
-0.43%
YoY
|
$10.28B
40.04%
YoY
|
$7.337B
-1.92%
YoY
|
$7.481B
42.79%
YoY
|
$5.239B
7.25%
YoY
|
| Cash From Investing Activities |
-$10.23B
50.0%
YoY
|
-$6.818B
265.97%
YoY
|
-$1.863B
28.84%
YoY
|
-$1.446B
-75.9%
YoY
|
-$5.999B
-57.77%
YoY
|
| Cash From Financing Activities |
-$4.649B
21.38%
YoY
|
-$3.830B
149.02%
YoY
|
-$1.538B
-55.02%
YoY
|
-$3.419B
-7.84%
YoY
|
-$3.710B
-170.11%
YoY
|
| Net Change In Cash |
-$4.645B
1145.31%
YoY
|
-$373.0M
-109.48%
YoY
|
$3.936B
50.46%
YoY
|
$2.616B
-158.52%
YoY
|
-$4.470B
10.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.23B
-0.43%
YoY
|
$10.28B
40.04%
YoY
|
$7.337B
-1.92%
YoY
|
$7.481B
42.79%
YoY
|
$5.239B
7.25%
YoY
|
| Capital Expenditures |
$883.0M
-14.44%
YoY
|
$1.032B
-11.34%
YoY
|
$1.164B
10.54%
YoY
|
$1.053B
-138.18%
YoY
|
-$2.758B
450.5%
YoY
|
| Free Cash Flow |
$9.348B
1.14%
YoY
|
$9.243B
49.73%
YoY
|
$6.173B
-3.97%
YoY
|
$6.428B
-19.62%
YoY
|
$7.997B
48.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.091B
-51.27%
YoY
|
$2.203B
12.57%
YoY
|
$2.153B
36.01%
YoY
|
$2.409B
43.22%
YoY
|
$4.291B
201.76%
YoY
|
$1.957B
49.85%
YoY
|
$1.583B
35.53%
YoY
|
$1.682B
29.58%
YoY
|
$1.422B
23.87%
YoY
|
$1.306B
13.47%
YoY
|
$1.168B
10.08%
YoY
|
$1.298B
51.64%
YoY
|
$1.148B
88.51%
YoY
|
$1.151B
114.74%
YoY
|
$1.061B
43.38%
YoY
|
$856.0M
3.51%
YoY
|
$609.0M
-34.23%
YoY
|
$536.0M
-55.22%
YoY
|
$740.0M
-34.63%
YoY
|
$827.0M
-11.93%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.332B
-7.42%
YoY
|
$2.391B
-3.59%
YoY
|
$3.683B
70.12%
YoY
|
$1.638B
-44.36%
YoY
|
$2.519B
-6.22%
YoY
|
$2.480B
25.44%
YoY
|
$2.165B
50.24%
YoY
|
$2.944B
42.43%
YoY
|
$2.686B
45.03%
YoY
|
$1.977B
-20.73%
YoY
|
$1.441B
15.1%
YoY
|
$2.067B
66.56%
YoY
|
$1.852B
-25.74%
YoY
|
$2.494B
203.41%
YoY
|
$1.252B
-21.5%
YoY
|
$1.241B
31.46%
YoY
|
$2.494B
32.8%
YoY
|
$822.0M
-55.9%
YoY
|
$1.595B
209.11%
YoY
|
$944.0M
-34.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.650B
-306.46%
YoY
|
-$5.129B
-487.39%
YoY
|
-$1.244B
-62.72%
YoY
|
-$633.0M
-191.34%
YoY
|
-$3.221B
-41.42%
YoY
|
$1.324B
-786.01%
YoY
|
-$3.337B
192.21%
YoY
|
$693.0M
-151.76%
YoY
|
-$5.498B
-777.93%
YoY
|
-$193.0M
-82.58%
YoY
|
-$1.142B
-8.13%
YoY
|
-$1.339B
-208.51%
YoY
|
$811.0M
-346.5%
YoY
|
-$1.108B
-211.24%
YoY
|
-$1.243B
-26.54%
YoY
|
$1.234B
-142.25%
YoY
|
-$329.0M
-86.19%
YoY
|
$996.0M
-796.5%
YoY
|
-$1.692B
-78.57%
YoY
|
-$2.921B
40.97%
YoY
|
| Cash From Investing Activities |
$6.650B
-306.46%
YoY
|
-$5.129B
-487.39%
YoY
|
-$1.244B
-62.72%
YoY
|
-$633.0M
-191.34%
YoY
|
-$3.221B
-41.42%
YoY
|
$1.324B
-786.01%
YoY
|
-$3.337B
192.21%
YoY
|
$693.0M
-151.76%
YoY
|
-$5.498B
-777.93%
YoY
|
-$193.0M
-82.58%
YoY
|
-$1.142B
-8.13%
YoY
|
-$1.339B
-208.51%
YoY
|
$811.0M
-346.5%
YoY
|
-$1.108B
-211.24%
YoY
|
-$1.243B
-26.54%
YoY
|
$1.234B
-142.25%
YoY
|
-$329.0M
-86.19%
YoY
|
$996.0M
-796.5%
YoY
|
-$1.692B
-78.57%
YoY
|
-$2.921B
40.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.011B
-321.71%
YoY
|
-$15.00M
-98.16%
YoY
|
-$2.122B
140.59%
YoY
|
-$2.056B
27.62%
YoY
|
-$456.0M
-12.64%
YoY
|
-$815.0M
41.49%
YoY
|
-$882.0M
3.89%
YoY
|
-$1.611B
4781.82%
YoY
|
-$522.0M
552.5%
YoY
|
-$576.0M
50.39%
YoY
|
-$849.0M
-49.1%
YoY
|
-$33.00M
-96.61%
YoY
|
-$80.00M
-79.75%
YoY
|
-$383.0M
33.92%
YoY
|
-$1.668B
1.03%
YoY
|
-$973.0M
-30.55%
YoY
|
-$395.0M
6.18%
YoY
|
-$286.0M
-1605.26%
YoY
|
-$1.651B
-130.41%
YoY
|
-$1.401B
5504.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.332B
-7.42%
YoY
|
$2.391B
-3.59%
YoY
|
$3.683B
70.12%
YoY
|
$1.638B
-44.36%
YoY
|
$2.519B
-6.22%
YoY
|
$2.480B
25.44%
YoY
|
$2.165B
50.24%
YoY
|
$2.944B
42.43%
YoY
|
$2.686B
45.03%
YoY
|
$1.977B
-20.73%
YoY
|
$1.441B
15.1%
YoY
|
$2.067B
66.56%
YoY
|
$1.852B
-25.74%
YoY
|
$2.494B
203.41%
YoY
|
$1.252B
-21.5%
YoY
|
$1.241B
31.46%
YoY
|
$2.494B
32.8%
YoY
|
$822.0M
-55.9%
YoY
|
$1.595B
209.11%
YoY
|
$944.0M
-34.4%
YoY
|
| Cash From Investing Activities |
$6.650B
-306.46%
YoY
|
-$5.129B
-487.39%
YoY
|
-$1.244B
-62.72%
YoY
|
-$633.0M
-191.34%
YoY
|
-$3.221B
-41.42%
YoY
|
$1.324B
-786.01%
YoY
|
-$3.337B
192.21%
YoY
|
$693.0M
-151.76%
YoY
|
-$5.498B
-777.93%
YoY
|
-$193.0M
-82.58%
YoY
|
-$1.142B
-8.13%
YoY
|
-$1.339B
-208.51%
YoY
|
$811.0M
-346.5%
YoY
|
-$1.108B
-211.24%
YoY
|
-$1.243B
-26.54%
YoY
|
$1.234B
-142.25%
YoY
|
-$329.0M
-86.19%
YoY
|
$996.0M
-796.5%
YoY
|
-$1.692B
-78.57%
YoY
|
-$2.921B
40.97%
YoY
|
| Cash From Financing Activities |
$1.011B
-321.71%
YoY
|
-$15.00M
-98.16%
YoY
|
-$2.122B
140.59%
YoY
|
-$2.056B
27.62%
YoY
|
-$456.0M
-12.64%
YoY
|
-$815.0M
41.49%
YoY
|
-$882.0M
3.89%
YoY
|
-$1.611B
4781.82%
YoY
|
-$522.0M
552.5%
YoY
|
-$576.0M
50.39%
YoY
|
-$849.0M
-49.1%
YoY
|
-$33.00M
-96.61%
YoY
|
-$80.00M
-79.75%
YoY
|
-$383.0M
33.92%
YoY
|
-$1.668B
1.03%
YoY
|
-$973.0M
-30.55%
YoY
|
-$395.0M
6.18%
YoY
|
-$286.0M
-1605.26%
YoY
|
-$1.651B
-130.41%
YoY
|
-$1.401B
5504.0%
YoY
|
| Net Change In Cash |
$9.993B
-962.95%
YoY
|
-$2.753B
-192.1%
YoY
|
$317.0M
-115.43%
YoY
|
-$1.051B
-151.88%
YoY
|
-$1.158B
-65.27%
YoY
|
$2.989B
147.43%
YoY
|
-$2.054B
273.45%
YoY
|
$2.026B
191.51%
YoY
|
-$3.334B
-229.07%
YoY
|
$1.208B
20.44%
YoY
|
-$550.0M
-66.85%
YoY
|
$695.0M
-53.73%
YoY
|
$2.583B
45.93%
YoY
|
$1.003B
-34.53%
YoY
|
-$1.659B
-5.09%
YoY
|
$1.502B
-144.46%
YoY
|
$1.770B
-302.05%
YoY
|
$1.532B
-11.95%
YoY
|
-$1.748B
-10.36%
YoY
|
-$3.378B
413.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.332B
-7.42%
YoY
|
$2.391B
-3.59%
YoY
|
$3.683B
70.12%
YoY
|
$1.638B
-44.36%
YoY
|
$2.519B
-6.22%
YoY
|
$2.480B
25.44%
YoY
|
$2.165B
50.24%
YoY
|
$2.944B
42.43%
YoY
|
$2.686B
45.03%
YoY
|
$1.977B
-20.73%
YoY
|
$1.441B
15.1%
YoY
|
$2.067B
66.56%
YoY
|
$1.852B
-25.74%
YoY
|
$2.494B
203.41%
YoY
|
$1.252B
-21.5%
YoY
|
$1.241B
31.46%
YoY
|
$2.494B
32.8%
YoY
|
$822.0M
-55.9%
YoY
|
$1.595B
209.11%
YoY
|
$944.0M
-34.4%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...