|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$959.5K
479.91%
YoY
|
-$165.5K
-114.02%
YoY
|
$1.180M
-128.67%
YoY
|
-$4.116M
43.45%
YoY
|
| Depreciation, Depletion And Amortization |
$282.00
-65.36%
YoY
|
$814.00
-34.25%
YoY
|
$1.238K
-42.2%
YoY
|
$2.142K
-30.9%
YoY
|
| Cash From Operating Activities |
-$11.94K
-92.7%
YoY
|
-$163.6K
22.73%
YoY
|
-$133.3K
-30.67%
YoY
|
-$192.3K
-68.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$800.00
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$7.610K
-73.06%
YoY
|
-$28.25K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$8.410K
-70.23%
YoY
|
-$28.25K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.01K
-92.44%
YoY
|
$172.0K
6.71%
YoY
|
$161.2K
-16.32%
YoY
|
$192.6K
-67.84%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$11.94K
-92.7%
YoY
|
-$163.6K
22.73%
YoY
|
-$133.3K
-30.67%
YoY
|
-$192.3K
-68.14%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$8.410K
-70.23%
YoY
|
-$28.25K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$13.01K
-92.44%
YoY
|
$172.0K
6.71%
YoY
|
$161.2K
-16.32%
YoY
|
$192.6K
-67.84%
YoY
|
| Net Change In Cash |
$1.071K
N/A
|
$0.00
-100.0%
YoY
|
-$353.00
-200.0%
YoY
|
$353.00
-107.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.94K
-92.7%
YoY
|
-$163.6K
22.73%
YoY
|
-$133.3K
-30.67%
YoY
|
-$192.3K
-68.14%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$800.00
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$11.94K
-92.74%
YoY
|
-$164.4K
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.688M
1452.91%
YoY
|
-$2.290M
1373.75%
YoY
|
-$2.306M
1025.34%
YoY
|
-$490.5K
-758.3%
YoY
|
-$108.7K
-76.32%
YoY
|
-$155.4K
15.85%
YoY
|
-$204.9K
-158.04%
YoY
|
$74.51K
-77.5%
YoY
|
-$458.9K
-31.83%
YoY
|
-$134.1K
-20.46%
YoY
|
$353.1K
-352.81%
YoY
|
$331.2K
N/A
|
-$673.3K
11.26%
YoY
|
-$168.6K
-111.16%
YoY
|
-$139.7K
-95.35%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$39.00
-58.06%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.00
-54.55%
YoY
|
$93.00
-59.57%
YoY
|
$140.00
-39.13%
YoY
|
$220.00
-4.35%
YoY
|
$220.00
-71.79%
YoY
|
$230.00
-40.87%
YoY
|
$230.00
N/A
|
$230.00
N/A
|
$780.00
N/A
|
$389.00
N/A
|
| Cash From Operating Activities |
-$397.8K
30500.0%
YoY
|
-$798.1K
132916.67%
YoY
|
-$62.56K
11358.61%
YoY
|
-$9.500K
-165.97%
YoY
|
-$1.300K
-98.18%
YoY
|
-$600.00
-99.43%
YoY
|
-$546.00
62.02%
YoY
|
$14.40K
-119.43%
YoY
|
-$71.47K
519.32%
YoY
|
-$106.2K
122.81%
YoY
|
-$337.00
-98.74%
YoY
|
-$74.11K
N/A
|
-$11.54K
N/A
|
-$47.66K
N/A
|
-$26.80K
216.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$800.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$7.610K
-45.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$5.000K
N/A
|
-$14.00K
N/A
|
-$9.250K
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$8.410K
-39.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$5.000K
N/A
|
-$14.00K
N/A
|
-$9.250K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$665.7K
13214.0%
YoY
|
$838.4K
93055.56%
YoY
|
$102.5K
18672.89%
YoY
|
$6.600K
-139.83%
YoY
|
$5.000K
-93.72%
YoY
|
$900.00
-99.17%
YoY
|
$546.00
20.26%
YoY
|
-$16.57K
-120.96%
YoY
|
$79.62K
221.05%
YoY
|
$108.5K
89.24%
YoY
|
$454.00
-98.28%
YoY
|
$79.06K
N/A
|
$24.80K
N/A
|
$57.34K
N/A
|
$26.44K
211.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$397.8K
30500.0%
YoY
|
-$798.1K
132916.67%
YoY
|
-$62.56K
11358.61%
YoY
|
-$9.500K
-165.97%
YoY
|
-$1.300K
-98.18%
YoY
|
-$600.00
-99.43%
YoY
|
-$546.00
62.02%
YoY
|
$14.40K
-119.43%
YoY
|
-$71.47K
519.32%
YoY
|
-$106.2K
122.81%
YoY
|
-$337.00
-98.74%
YoY
|
-$74.11K
N/A
|
-$11.54K
N/A
|
-$47.66K
N/A
|
-$26.80K
216.09%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$8.410K
-39.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$5.000K
N/A
|
-$14.00K
N/A
|
-$9.250K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$665.7K
13214.0%
YoY
|
$838.4K
93055.56%
YoY
|
$102.5K
18672.89%
YoY
|
$6.600K
-139.83%
YoY
|
$5.000K
-93.72%
YoY
|
$900.00
-99.17%
YoY
|
$546.00
20.26%
YoY
|
-$16.57K
-120.96%
YoY
|
$79.62K
221.05%
YoY
|
$108.5K
89.24%
YoY
|
$454.00
-98.28%
YoY
|
$79.06K
N/A
|
$24.80K
N/A
|
$57.34K
N/A
|
$26.44K
211.93%
YoY
|
| Net Change In Cash |
$267.9K
7140.54%
YoY
|
$40.30K
13333.33%
YoY
|
$39.94K
N/A
|
-$2.900K
33.64%
YoY
|
$3.700K
-1523.08%
YoY
|
$300.00
-87.07%
YoY
|
$0.00
-100.0%
YoY
|
-$2.170K
4240.0%
YoY
|
-$260.00
-64.86%
YoY
|
$2.320K
439.53%
YoY
|
$117.00
-133.14%
YoY
|
-$50.00
N/A
|
-$740.00
N/A
|
$430.00
N/A
|
-$353.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$397.8K
30500.0%
YoY
|
-$798.1K
132916.67%
YoY
|
-$62.56K
11358.61%
YoY
|
-$9.500K
-165.97%
YoY
|
-$1.300K
-98.18%
YoY
|
-$600.00
-99.43%
YoY
|
-$546.00
62.02%
YoY
|
$14.40K
-119.43%
YoY
|
-$71.47K
519.32%
YoY
|
-$106.2K
122.81%
YoY
|
-$337.00
-98.74%
YoY
|
-$74.11K
N/A
|
-$11.54K
N/A
|
-$47.66K
N/A
|
-$26.80K
216.09%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$800.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$9.500K
-165.97%
YoY
|
-$1.300K
-98.2%
YoY
|
N/A
|
N/A
|
$14.40K
N/A
|
-$72.27K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...