|
FY2025
12 months to Nov 30, 2025
|
FY2024
12 months to Nov 30, 2024
|
FY2023
12 months to Nov 30, 2023
|
FY2022
12 months to Nov 30, 2022
|
FY2021
12 months to Nov 30, 2021
|
|
|---|---|---|---|---|---|
| Cash flows used in operating activities | |||||
| Loss for the year | |||||
| Adjustments to reconcile net loss to cash flows used in operating activities | |||||
| Amortization | |||||
| Unpaid interest earned | |||||
| Consulting fees settled by common shares | |||||
| Office lease accounting | |||||
| Loss on equity investment in Ambler Metals LLC | |||||
| Loss on derivative carried at fair market value | |||||
| Unrealized foreign exchange (gain)/loss | |||||
| Stock-based compensation | |||||
| Net change in non-cash working capital | |||||
| Decrease/(increase) in accounts receivable | |||||
| Decrease in deposits and prepaid amounts | |||||
| Increase/(decrease) in accounts payable and accrued liabilities | |||||
| Total cash flows used in operating activities | |||||
| Cash flows from financing activities | |||||
| Issuance of common shares, net of share issue cost | |||||
| Proceeds from issuance of common shares, net of share issue costs | |||||
| Proceeds from exercise of options | |||||
| Total cash flows from financing activities | |||||
| Cash flows from investing activities | |||||
| Return of capital from Ambler Metals LLC (note 3(b)) | |||||
| Contribution to Ambler Metals LLC | |||||
| Total cash (used in)/flows from investing activities | |||||
| Change in cash | |||||
| Effect of exchange rate on cash | |||||
| Cash - beginning of the year | |||||
| Cash - end of the year | |||||
Loading...