|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$42.24M
391.92%
YoY
|
-$8.587M
-42.57%
YoY
|
-$14.95M
-38.36%
YoY
|
-$24.26M
11.99%
YoY
|
-$21.66M
-113.39%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$4.000K
-50.0%
YoY
|
$8.000K
-52.94%
YoY
|
$17.00K
-19.05%
YoY
|
$21.00K
-76.92%
YoY
|
| Cash From Operating Activities |
-$3.248M
77.68%
YoY
|
-$1.828M
-41.03%
YoY
|
-$3.100M
-20.51%
YoY
|
-$3.900M
-23.78%
YoY
|
-$5.117M
-37.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$119.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
-104.0%
YoY
|
$25.00M
N/A
|
$0.00
-100.0%
YoY
|
$142.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.000M
-104.0%
YoY
|
$25.00M
N/A
|
$0.00
-100.0%
YoY
|
$142.0K
-219.33%
YoY
|
-$119.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.01M
40454.05%
YoY
|
$74.00K
-97.62%
YoY
|
$3.115M
5668.52%
YoY
|
$54.00K
-87.02%
YoY
|
$416.0K
91.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.248M
77.68%
YoY
|
-$1.828M
-41.03%
YoY
|
-$3.100M
-20.51%
YoY
|
-$3.900M
-23.78%
YoY
|
-$5.117M
-37.98%
YoY
|
| Cash From Investing Activities |
-$1.000M
-104.0%
YoY
|
$25.00M
N/A
|
$0.00
-100.0%
YoY
|
$142.0K
-219.33%
YoY
|
-$119.0K
N/A
|
| Cash From Financing Activities |
$30.01M
40454.05%
YoY
|
$74.00K
-97.62%
YoY
|
$3.115M
5668.52%
YoY
|
$54.00K
-87.02%
YoY
|
$416.0K
91.71%
YoY
|
| Net Change In Cash |
$25.76M
10.82%
YoY
|
$23.25M
154873.33%
YoY
|
$15.00K
-100.4%
YoY
|
-$3.704M
-23.15%
YoY
|
-$4.820M
-40.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.248M
77.68%
YoY
|
-$1.828M
-41.03%
YoY
|
-$3.100M
-20.51%
YoY
|
-$3.900M
-23.78%
YoY
|
-$5.117M
-37.98%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$119.0K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$3.900M
-21.97%
YoY
|
-$4.998M
-39.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.063M
94.95%
YoY
|
-$34.69M
2020.66%
YoY
|
-$1.747M
9.81%
YoY
|
-$2.177M
23.76%
YoY
|
-$3.623M
0.61%
YoY
|
-$1.636M
-45.9%
YoY
|
-$1.591M
-60.74%
YoY
|
-$1.759M
-37.25%
YoY
|
-$3.601M
-29.0%
YoY
|
-$3.024M
-42.09%
YoY
|
-$4.052M
-59.23%
YoY
|
-$2.803M
-31.2%
YoY
|
-$5.072M
0.98%
YoY
|
-$5.222M
-13.93%
YoY
|
-$9.938M
29.67%
YoY
|
-$4.074M
19.37%
YoY
|
-$5.023M
11.23%
YoY
|
-$6.067M
87.83%
YoY
|
-$7.664M
140.7%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-50.0%
YoY
|
$2.000K
0.0%
YoY
|
$1.000K
-50.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
-50.0%
YoY
|
$2.000K
-60.0%
YoY
|
$2.000K
-66.67%
YoY
|
$2.000K
-60.0%
YoY
|
$4.000K
-104.55%
YoY
|
$5.000K
-94.05%
YoY
|
$6.000K
-70.0%
YoY
|
$5.000K
-50.0%
YoY
|
-$88.00K
-540.0%
YoY
|
| Cash From Operating Activities |
-$2.741M
266.44%
YoY
|
-$558.0K
-2246.15%
YoY
|
-$1.265M
61.15%
YoY
|
-$677.0K
38.16%
YoY
|
-$748.0K
29.19%
YoY
|
$26.00K
-105.66%
YoY
|
-$785.0K
-29.72%
YoY
|
-$490.0K
-22.47%
YoY
|
-$579.0K
-35.67%
YoY
|
-$459.0K
-19.19%
YoY
|
-$1.117M
123.4%
YoY
|
-$632.0K
-54.43%
YoY
|
-$900.0K
-39.19%
YoY
|
-$568.0K
-31.89%
YoY
|
-$500.0K
-66.62%
YoY
|
-$1.387M
7.1%
YoY
|
-$1.480M
-0.87%
YoY
|
-$834.0K
-54.67%
YoY
|
-$1.498M
-465.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$119.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.500M
N/A
|
-$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$12.50M
N/A
|
$12.50M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$142.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.500M
N/A
|
-$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$12.50M
N/A
|
$12.50M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$142.0K
-219.33%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$119.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.190M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.330M
915.27%
YoY
|
$29.79M
40151.35%
YoY
|
$22.00K
N/A
|
$71.00K
N/A
|
$131.0K
N/A
|
$74.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.115M
8552.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$36.00K
-66.04%
YoY
|
$18.00K
N/A
|
$307.0K
39.55%
YoY
|
$3.000K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.741M
266.44%
YoY
|
-$558.0K
-2246.15%
YoY
|
-$1.265M
61.15%
YoY
|
-$677.0K
38.16%
YoY
|
-$748.0K
29.19%
YoY
|
$26.00K
-105.66%
YoY
|
-$785.0K
-29.72%
YoY
|
-$490.0K
-22.47%
YoY
|
-$579.0K
-35.67%
YoY
|
-$459.0K
-19.19%
YoY
|
-$1.117M
123.4%
YoY
|
-$632.0K
-54.43%
YoY
|
-$900.0K
-39.19%
YoY
|
-$568.0K
-31.89%
YoY
|
-$500.0K
-66.62%
YoY
|
-$1.387M
7.1%
YoY
|
-$1.480M
-0.87%
YoY
|
-$834.0K
-54.67%
YoY
|
-$1.498M
-465.37%
YoY
|
| Cash From Investing Activities |
-$2.500M
N/A
|
-$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$12.50M
N/A
|
$12.50M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$142.0K
-219.33%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$119.0K
N/A
|
| Cash From Financing Activities |
$1.330M
915.27%
YoY
|
$29.79M
40151.35%
YoY
|
$22.00K
N/A
|
$71.00K
N/A
|
$131.0K
N/A
|
$74.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.115M
8552.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$36.00K
-66.04%
YoY
|
$18.00K
N/A
|
$307.0K
39.55%
YoY
|
$3.000K
N/A
|
| Net Change In Cash |
-$3.911M
533.87%
YoY
|
$28.23M
28128.0%
YoY
|
-$1.243M
-110.61%
YoY
|
-$606.0K
-105.05%
YoY
|
-$617.0K
6.56%
YoY
|
$100.0K
-121.79%
YoY
|
$11.72M
-1148.79%
YoY
|
$12.01M
383.69%
YoY
|
-$579.0K
-35.67%
YoY
|
-$459.0K
-19.19%
YoY
|
-$1.117M
212.01%
YoY
|
$2.483M
-283.79%
YoY
|
-$900.0K
-38.44%
YoY
|
-$568.0K
7.78%
YoY
|
-$358.0K
-77.82%
YoY
|
-$1.351M
13.62%
YoY
|
-$1.462M
-2.08%
YoY
|
-$527.0K
-67.47%
YoY
|
-$1.614M
-493.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.741M
266.44%
YoY
|
-$558.0K
-2246.15%
YoY
|
-$1.265M
61.15%
YoY
|
-$677.0K
38.16%
YoY
|
-$748.0K
29.19%
YoY
|
$26.00K
-105.66%
YoY
|
-$785.0K
-29.72%
YoY
|
-$490.0K
-22.47%
YoY
|
-$579.0K
-35.67%
YoY
|
-$459.0K
-19.19%
YoY
|
-$1.117M
123.4%
YoY
|
-$632.0K
-54.43%
YoY
|
-$900.0K
-39.19%
YoY
|
-$568.0K
-31.89%
YoY
|
-$500.0K
-66.62%
YoY
|
-$1.387M
7.1%
YoY
|
-$1.480M
-0.87%
YoY
|
-$834.0K
-54.67%
YoY
|
-$1.498M
-465.37%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$119.0K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$568.0K
-31.89%
YoY
|
-$500.0K
-63.74%
YoY
|
N/A
|
N/A
|
-$834.0K
-54.67%
YoY
|
-$1.379M
-436.34%
YoY
|
Loading...