2015 Q4 Form 10-K Financial Statement
#000121478215000233 Filed on November 30, 2015
Income Statement
Concept | 2015 Q4 | 2015 | 2014 Q3 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $270.0K | $1.450M | $410.0K |
YoY Change | -12.9% | -37.77% | -14.58% |
% of Gross Profit | |||
Research & Development | $0.00 | $520.0K | $150.0K |
YoY Change | -100.0% | 13.04% | -65.91% |
% of Gross Profit | |||
Depreciation & Amortization | $8.181K | $35.65K | $20.00K |
YoY Change | -20.43% | -45.87% | -33.33% |
% of Gross Profit | |||
Operating Expenses | $278.2K | $1.973M | $560.0K |
YoY Change | -25.59% | -29.27% | -39.13% |
Operating Profit | -$278.2K | -$1.973M | |
YoY Change | -25.59% | -29.27% | |
Interest Expense | $0.00 | -$10.00K | $0.00 |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$4.348K | -$11.51K | |
YoY Change | 22.69% | 369.03% | |
Pretax Income | -$280.0K | -$1.984M | -$560.0K |
YoY Change | -26.32% | -28.92% | -39.78% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$282.5K | -$1.984M | -$560.0K |
YoY Change | -25.13% | -28.92% | -39.78% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$6.768K | -$49.91K | -$15.12K |
COMMON SHARES | |||
Basic Shares Outstanding | 41.37M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q4 | 2015 | 2014 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $560.0K | $2.940K | $390.0K |
YoY Change | 833.33% | -99.25% | -83.54% |
Cash & Equivalents | $563.3K | $2.940K | $387.8K |
Short-Term Investments | |||
Other Short-Term Assets | $40.00K | $27.42K | $40.00K |
YoY Change | 33.33% | -31.45% | -33.33% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $599.1K | $30.36K | $432.5K |
YoY Change | 565.68% | -92.94% | -82.28% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $39.17K | $1.786M | $83.00K |
YoY Change | -97.84% | -0.79% | -95.56% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $30.00K | $29.71K | $60.00K |
YoY Change | -25.0% | -50.48% | -45.45% |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $1.822M | $1.816M | $1.863M |
YoY Change | -0.96% | -2.91% | -5.45% |
TOTAL ASSETS | |||
Total Short-Term Assets | $599.1K | $30.36K | $432.5K |
Total Long-Term Assets | $1.822M | $1.816M | $1.863M |
Total Assets | $2.421M | $1.846M | $2.295M |
YoY Change | 25.46% | -19.74% | -47.96% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $240.0K | $111.1K | $10.00K |
YoY Change | 2300.0% | 1010.6% | -95.65% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $370.9K | $0.00 |
YoY Change | |||
Long-Term Debt Due | $370.0K | $30.00K | |
YoY Change | 1133.33% | 0.0% | |
Total Short-Term Liabilities | $857.3K | $609.1K | $194.0K |
YoY Change | 435.8% | 220.57% | -25.4% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $260.0K |
YoY Change | -100.0% | -100.0% | -10.34% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $260.0K |
YoY Change | -100.0% | -100.0% | -10.34% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $857.3K | $609.1K | $194.0K |
Total Long-Term Liabilities | $0.00 | $0.00 | $260.0K |
Total Liabilities | $857.3K | $609.1K | $454.4K |
YoY Change | 104.11% | 35.35% | -17.39% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$31.57M | -$29.30M | |
YoY Change | |||
Common Stock | $413.7K | $370.4K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.564M | $1.237M | $1.841M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.421M | $1.846M | $2.295M |
YoY Change | 25.46% | -19.74% | -47.96% |
Cashflow Statement
Concept | 2015 Q4 | 2015 | 2014 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$282.5K | -$1.984M | -$560.0K |
YoY Change | -25.13% | -28.92% | -39.78% |
Depreciation, Depletion And Amortization | $8.181K | $35.65K | $20.00K |
YoY Change | -20.43% | -45.87% | -33.33% |
Cash From Operating Activities | $10.00K | -$1.385M | -$340.0K |
YoY Change | -103.23% | -29.36% | -57.5% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | ||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | -$20.00K | -$20.16K | $0.00 |
YoY Change | 0.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $939.9K | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 560.0K | 1.020M | 20.00K |
YoY Change | -3499.67% | ||
NET CHANGE | |||
Cash From Operating Activities | 10.00K | -1.385M | -340.0K |
Cash From Investing Activities | -20.00K | -20.16K | 0.000 |
Cash From Financing Activities | 560.0K | 1.020M | 20.00K |
Net Change In Cash | 550.0K | -384.9K | -320.0K |
YoY Change | -266.67% | -80.66% | -60.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $10.00K | -$1.385M | -$340.0K |
Capital Expenditures | $0.00 | ||
Free Cash Flow | $10.00K | -$1.385M | -$340.0K |
YoY Change | -103.23% | -29.38% | -57.5% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q3 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
1738447 | USD |
CY2014Q3 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
1718286 | USD |
CY2015Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
29710 | USD |
CY2014Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
61396 | USD |
CY2015Q3 | us-gaap |
Assets
Assets
|
1845867 | USD |
CY2014Q3 | us-gaap |
Assets
Assets
|
2295166 | USD |
CY2015Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
127172 | USD |
CY2007Q2 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.50 | pure |
CY2015 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--08-31 | |
CY2015 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-08-31 | |
CY2015 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2015 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2015 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2015 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2015Q4 | dei |
Entity Public Float
EntityPublicFloat
|
7440653 | USD |
CY2015 | dei |
Entity Registrant Name
EntityRegistrantName
|
Texas Rare Earth Resources Corp. | |
CY2015 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001445942 | |
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
41368015 | shares |
CY2015 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | |
CY2015 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2015 | dei |
Document Type
DocumentType
|
10-K | |
CY2015 | us-gaap |
Operating Loss Carryforwards Expiration Date
OperatingLossCarryforwardsExpirationDate
|
2022-12-31 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2938 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
387841 | USD |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
27420 | USD |
CY2014Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
44641 | USD |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
30358 | USD |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
432482 | USD |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
47352 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
83002 | USD |
CY2014Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
155123 | USD |
CY2015Q3 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
111064 | USD |
CY2014Q3 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
8390 | USD |
CY2015Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
370845 | USD |
CY2014Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
30458 | USD |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
609081 | USD |
CY2014 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2791438 | USD |
CY2015 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
CY2014 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
193971 | USD |
CY2015Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
USD | |
CY2014Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
260387 | USD |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
609081 | USD |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
454358 | USD |
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2014Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
413681 | USD |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
370370 | USD |
CY2015Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
32106023 | USD |
CY2014Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
30769086 | USD |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-31282918 | USD |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-29298648 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1236786 | USD |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1840808 | USD |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1845867 | USD |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2295166 | USD |
CY2015Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
41368015 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
41368015 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
37036916 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
37036916 | shares |
CY2015 | us-gaap |
Exploration Expense Mining
ExplorationExpenseMining
|
522264 | USD |
CY2014 | us-gaap |
Exploration Expense Mining
ExplorationExpenseMining
|
455903 | USD |
CY2015 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1450496 | USD |
CY2014 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2333081 | USD |
CY2015 | us-gaap |
Operating Expenses
OperatingExpenses
|
1972760 | USD |
CY2014 | us-gaap |
Operating Expenses
OperatingExpenses
|
2788984 | USD |
CY2015 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1972760 | USD |
CY2014 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2788984 | USD |
CY2015 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
622 | USD |
CY2014 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
5289 | USD |
CY2015 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
12132 | USD |
CY2014 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
7743 | USD |
CY2015 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-11510 | USD |
CY2014 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2454 | USD |
CY2015 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1984270 | USD |
CY2015 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
39670068 | shares |
CY2014 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
37036916 | shares |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3864912 | USD |
CY2014 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
654111 | USD |
CY2014 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
113223 | USD |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
263943 | USD |
CY2014Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
228293 | USD |
CY2015 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
399572 | USD |
CY2015 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
10000 | USD |
CY2015 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
30775 | USD |
CY2015 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
939901 | USD |
CY2015 | us-gaap |
Depreciation
Depreciation
|
35650 | USD |
CY2014 | us-gaap |
Depreciation
Depreciation
|
65855 | USD |
CY2015 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
440347 | USD |
CY2014 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
767334 | USD |
CY2015 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-48907 | USD |
CY2014 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-67041 | USD |
CY2015 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-27951 | USD |
CY2014 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-73711 | USD |
CY2015 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
102674 | USD |
CY2014 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
8390 | USD |
CY2015 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1384643 | USD |
CY2014 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1956529 | USD |
CY2015 | us-gaap |
Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
|
20161 | USD |
CY2014 | us-gaap |
Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
|
USD | |
CY2015 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
USD | |
CY2014 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
640 | USD |
CY2015 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-20161 | USD |
CY2014 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-640 | USD |
CY2015 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
939901 | USD |
CY2014 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
USD | |
CY2015 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
80000 | USD |
CY2014 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
USD | |
CY2015 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
USD | |
CY2014 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
29007 | USD |
CY2015 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1019901 | USD |
CY2014 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-29007 | USD |
CY2015 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-384903 | USD |
CY2014 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1986176 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2374017 | USD |
CY2015 | us-gaap |
Interest Paid
InterestPaid
|
12132 | USD |
CY2014 | us-gaap |
Interest Paid
InterestPaid
|
7743 | USD |
CY2015 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | |
CY2014 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | |
CY2004Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2014Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
311295 | USD |
CY2014 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2015Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
3889208 | USD |
CY2015 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <div style="text-indent: 0pt; display: block; margin-left: 0pt; margin-right: 0pt;" align="justify"><font style="display: inline; font-family: Times New Roman; font-size: 10pt;">Use of Estimates</font></div> <div style="text-indent: 0pt; display: block;"><br/></div> <div style="text-indent: 45pt; display: block; margin-left: 0pt; margin-right: 0pt;" align="justify"><font style="display: inline; font-family: Times New Roman; font-size: 10pt;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  Management believes that these financial statements include all normal and recurring adjustments necessary for a fair presentation under Generally Accepted Accounting Principles.</font></div> </div> | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
311295 | USD |
CY2014 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-948002 | USD |
CY2015 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
|
-1000 | USD |
CY2015 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1984270 | USD |
CY2014 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-2791438 | USD |
CY2015 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
674652 | USD |
CY2014 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
949089 | USD |
CY2014 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
|
-1087 | USD |
CY2015 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-673652 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
3520253 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
1613660 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
1486689 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
3630253 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
3452684 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
9133121 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
8459626 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
USD | |
CY2014Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
USD | |
CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | pure |
CY2015Q3 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
11439000 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | USD |
CY2015 | us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
1600 | USD |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.32 | |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
1005000 | shares |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
6290000 | shares |
CY2015Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
107000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
940000 | USD |
CY2015Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
4272275 | shares |
CY2015Q3 | us-gaap |
Other Commitment
OtherCommitment
|
7000000 | USD |
CY2015 | us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
391000 | USD |
CY2015 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD |