2024 Q1 Form 10-Q Financial Statement

#000199937124000433 Filed on January 16, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4
Revenue $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $228.3K $232.9K
YoY Change -19.68% -31.94%
% of Gross Profit
Research & Development $7.880K $0.00
YoY Change -98.02% -100.0%
% of Gross Profit
Depreciation & Amortization $0.00 $0.00
YoY Change -100.0%
% of Gross Profit
Operating Expenses $236.1K $232.9K
YoY Change -65.39% -59.39%
Operating Profit -$236.1K -$232.9K
YoY Change -65.39% -59.39%
Interest Expense $9.900K $11.50K
YoY Change 113.36%
% of Operating Profit
Other Income/Expense, Net $94.89K $11.50K
YoY Change 895.62% 113.16%
Pretax Income -$141.2K -$221.4K
YoY Change -79.01% -61.03%
Income Tax
% Of Pretax Income
Net Earnings -$141.2K -$221.4K
YoY Change -79.01% -61.03%
Net Earnings / Revenue
Basic Earnings Per Share $0.00 $0.00
Diluted Earnings Per Share $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 73.78M shares 73.78M shares
Diluted Shares Outstanding 73.80M shares 73.77M shares

Balance Sheet

Concept 2024 Q1 2023 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $764.5K $904.5K
YoY Change -50.27% -50.96%
Cash & Equivalents $764.5K $904.5K
Short-Term Investments
Other Short-Term Assets $49.71K $24.45K
YoY Change -22.51% -94.17%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $814.2K $928.9K
YoY Change -49.16% -58.97%
LONG-TERM ASSETS
Property, Plant & Equipment $415.6K $415.6K
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $415.6K $415.6K
YoY Change -1.77% -1.77%
TOTAL ASSETS
Total Short-Term Assets $814.2K $928.9K
Total Long-Term Assets $415.6K $415.6K
Total Assets $1.230M $1.345M
YoY Change -39.26% -49.97%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $41.11K $67.03K
YoY Change 0.51% -37.96%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $41.11K $67.03K
YoY Change 0.53% -37.95%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $41.11K $67.03K
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $41.11K $67.03K
YoY Change 0.51% -37.96%
SHAREHOLDERS EQUITY
Retained Earnings -$42.71M -$42.57M
YoY Change 4.18% 5.57%
Common Stock $739.3K $737.8K
YoY Change 1.39% 1.22%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.189M $1.278M
YoY Change
Total Liabilities & Shareholders Equity $1.230M $1.345M
YoY Change -39.26% -49.97%

Cashflow Statement

Concept 2024 Q1 2023 Q4
OPERATING ACTIVITIES
Net Income -$141.2K -$221.4K
YoY Change -79.01% -61.03%
Depreciation, Depletion And Amortization $0.00 $0.00
YoY Change -100.0%
Cash From Operating Activities -$140.0K -$174.8K
YoY Change -54.4% -65.0%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities -140.0K -$174.8K
Cash From Investing Activities 0.000
Cash From Financing Activities
Net Change In Cash -140.0K -$174.8K
YoY Change -170.48% -65.0%
FREE CASH FLOW
Cash From Operating Activities -$140.0K -$174.8K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 dei Amendment Flag
AmendmentFlag
false
CY2023Q4 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2023Q4 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q4 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--08-31
CY2023Q4 dei Entity Central Index Key
EntityCentralIndexKey
0001445942
CY2023Q4 us-gaap Exploration Expense
ExplorationExpense
usd
CY2023Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
usd
CY2023Q4 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
usd
CY2023Q4 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2022Q4 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2023Q4 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2022Q4 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-42565433 usd
CY2023Q4 dei Document Type
DocumentType
10-Q
CY2023Q4 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q4 dei Document Period End Date
DocumentPeriodEndDate
2023-11-30
CY2023Q4 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q4 dei Entity File Number
EntityFileNumber
000-53482
CY2023Q4 dei Entity Registrant Name
EntityRegistrantName
TEXAS MINERAL RESOURCES CORP.
CY2023Q4 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023Q4 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
87-0294969
CY2023Q4 dei Entity Address Address Line1
EntityAddressAddressLine1
539 El Paso Street
CY2023Q4 dei Entity Address City Or Town
EntityAddressCityOrTown
Sierra Blanca
CY2023Q4 dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
CY2023Q4 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
79851
CY2023Q4 dei City Area Code
CityAreaCode
915
CY2023Q4 dei Local Phone Number
LocalPhoneNumber
369-2133
CY2023Q4 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q4 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q4 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q4 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q4 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023Q4 dei Entity Shell Company
EntityShellCompany
false
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
73784799 shares
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
904487 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1079307 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
24447 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
39577 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
928934 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
1118884 usd
CY2023Q4 us-gaap Mineral Properties Net
MineralPropertiesNet
415607 usd
CY2023Q3 us-gaap Mineral Properties Net
MineralPropertiesNet
415607 usd
CY2023Q4 us-gaap Assets
Assets
1344541 usd
CY2023Q3 us-gaap Assets
Assets
1534491 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
67033 usd
CY2023Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
93406 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
67033 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
93406 usd
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
73784799 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
73784799 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
73728262 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
73728262 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
737848 usd
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
737283 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
43105093 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
43047824 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-42565433 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-42344022 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1277508 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
1441085 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1344541 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1534491 usd
CY2022Q4 us-gaap Exploration Expense
ExplorationExpense
231375 usd
CY2023Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
232909 usd
CY2022Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
342191 usd
CY2023Q4 us-gaap Operating Expenses
OperatingExpenses
232909 usd
CY2022Q4 us-gaap Operating Expenses
OperatingExpenses
573566 usd
CY2023Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-232909 usd
CY2022Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-573566 usd
CY2023Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
11498 usd
CY2022Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
5394 usd
CY2023Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
11498 usd
CY2022Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
5394 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-221411 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-568172 usd
CY2023Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2023Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2022Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2022Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2023Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
73766161 shares
CY2023Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
73766161 shares
CY2022Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
72881900 shares
CY2022Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
72881900 shares
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-221411 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-568172 usd
CY2022Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1164 usd
CY2022Q4 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-22689 usd
CY2023Q4 us-gaap Share Based Compensation
ShareBasedCompensation
57834 usd
CY2022Q4 us-gaap Share Based Compensation
ShareBasedCompensation
104475 usd
CY2023Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-15130 usd
CY2022Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
126611 usd
CY2023Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-26373 usd
CY2022Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
66938 usd
CY2023Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-174820 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-499517 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-174820 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-499517 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1079307 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1838300 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
904487 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1338783 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
1441085 usd
CY2023Q4 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
11330 usd
CY2023Q4 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
46504 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-221411 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1277508 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
3042900 usd
CY2022Q4 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
55310 usd
CY2022Q4 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
49165 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-568172 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
2579203 usd
CY2023Q4 us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_807_eus-gaap--NatureOfOperations_zYn34FPh2hfk" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTE 1 – <span style="letter-spacing: -0.1pt"><span id="xdx_823_z200uDPDw8S8">GENERAL</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Exploration-Stage <span style="letter-spacing: -0.1pt">Company</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Since January 1, 2009, Texas Mineral Resources Corp. (the “Company”) has been classified as an “exploration stage” company for purposes of Regulation S-K Item 1300 of the U.S. Securities and Exchange Commission (“SEC”). Under SEC Regulation S-K Item 1300, companies engaged in significant mining operations are classified into three categories, referred to as “stages” - exploration, development, and production. Exploration stage includes all companies that do not have established reserves in accordance with Item 1300. Such companies are deemed to be “in the search for mineral deposits.” Notwithstanding the nature and extent of development-type or production-type activities that have been undertaken or completed, a company cannot be classified as a development or production stage company unless it has established reserves in accordance with Item 1300.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Basis of <span style="letter-spacing: -0.1pt">Presentation</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The accompanying unaudited interim consolidated financial statements of Texas Mineral Resources Corp. (“we”, “us”, “our”, the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the SEC, and should be read in conjunction with the audited financial statements and notes thereto contained in our annual report on Form 10-K, for the year ended August 31, 2023, dated November 29, 2023 as filed with the SEC. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosures contained in the audited financial statements for the most recent fiscal year ended August 31, 2023 as reported in our annual report on Form 10-K, have been omitted.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Principles of <span style="letter-spacing: -0.1pt">Consolidation</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The consolidated financial statements include the accounts of Texas Mineral Resources Corp and its proportionate interest in the assets, liabilities, and operations of Round Top Mountain Development Company, LLC (“RTMD”). All significant intercompany balances and transactions have been eliminated.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i>Going <span style="letter-spacing: -0.1pt">Concern</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">These financial statements have been prepared assuming that the Company will continue as a going concern. The Company has an accumulated deficit from inception through November 30, 2023, of approximately $<span id="xdx_900_eus-gaap--RetainedEarningsAccumulatedDeficit_iI_dxL_c20231130_zMtp8KN0Tzo1" title="Accumulated deficit::XDX::-42565433"><span style="-sec-ix-hidden: xdx2ixbrl0303">42,565,000</span></span> and has yet to achieve profitable operations, and projects further losses in the development of its business.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On November 30, 2023, the Company had a working capital surplus of approximately $<span id="xdx_90C_ecustom--WorkingCapital_iI_c20231130_z08xuE2Y1mh1" title="Working capital surplus">862,000</span>; however the Company’s ability to continue as a going concern is dependent upon its ability to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. The Company doesn’t expect to generate revenue from operations in the near future.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In accordance with our current projected budget, the Company does not have sufficient capital to fund its share of total cash calls required under the RTMD operating agreement (“Operating Agreement”) as well as expected general and administrative expenses during the next twelve months. Failure by the Company to fund required cash calls to RTMD would result in dilution to its then current RTMD ownership interest (<span id="xdx_905_eus-gaap--EquityMethodInvestmentOwnershipPercentage_iI_pid_dp_uPure_c20231130__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--RoundTopMountainDevelopmentCompanyLLCMember_z4Fgi9ANa1Db" title="Ownership interest">19.611</span>% as of November 30, 2023). Accordingly, the Company will be required to either raise additional capital to fund its obligations during the next twelve months or elect to dilute its ownership interest in RTMD. There can be no assurance that the Company will be able to raise the necessary capital to fund its cash calls and expected general and administrative expenses. Total cash calls in the amount of $<span id="xdx_902_ecustom--EquityMethodInvestmentCashCallRequested_c20230901__20231130__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--RoundTopMountainDevelopmentCompanyLLCMember_zcKdHNwWuKP" title="Cash call contribution requested">362,000</span> were requested during the first fiscal quarter ended November 30, 2023. <span style="background-color: white">The Company provided notices of non-contribution stating that it would not contribute the $<span id="xdx_904_ecustom--EquityMethodInvestmentCashCallPortionNotContributed_c20230901__20231130__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--RoundTopMountainDevelopmentCompanyLLCMember_zMJ5hELjGiD9" title="Cash call contribution portion not contributed">362,000</span> which then became the shortfall amount resulting in dilution of the Company’s ownership interest.</span> Based on these factors, there is substantial doubt as to the Company’s ability to continue as a going concern for a period of twelve months from the issuance date of these financial statements. These financial statements do not include any adjustments to the amounts and classifications of assets and liabilities that may be necessary should we be unable to continue as a going concern.</span></p>
CY2023Q4 tmrc Working Capital
WorkingCapital
862000 usd
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001

Files In Submission

Name View Source Status
tmrc-20231130_cal.xml Edgar Link unprocessable
tmrc-20231130_lab.xml Edgar Link unprocessable
tmrc-20231130_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
0001999371-24-000433-index-headers.html Edgar Link pending
0001999371-24-000433-index.html Edgar Link pending
0001999371-24-000433.txt Edgar Link pending
0001999371-24-000433-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tmrc-10q_113023.htm Edgar Link pending
tmrc-20231130.xsd Edgar Link pending
tmrc-10q_113023_htm.xml Edgar Link completed
tmrc-20231130_pre.xml Edgar Link unprocessable