|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||
| Depreciation and amortization | |||||
| Stock-based compensation expense | |||||
| Deferred income tax expense | |||||
| Bad debt expense | |||||
| Losses from sales of receivables | |||||
| Losses on redemption of debt | |||||
| Impairment expense | |||||
| Loss on remeasurement of disposal group held for sale | |||||
| Changes in operating assets and liabilities | |||||
| Accounts receivable | |||||
| Equipment installment plan receivables | |||||
| Inventory | |||||
| Operating lease right-of-use assets | |||||
| Other current and long-term assets | |||||
| Accounts payable and accrued liabilities | |||||
| Short- and long-term operating lease liabilities | |||||
| Other current and long-term liabilities | |||||
| Other, net | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Purchases of property and equipment, including capitalized interest of $(43), $(34) and $(104) | |||||
| Purchases of spectrum licenses and other intangible assets, including deposits | |||||
| Proceeds from the sale of property, equipment and intangible assets | |||||
| Proceeds from sales of tower sites | |||||
| Proceeds related to beneficial interests in securitization transactions | |||||
| Acquisition of companies, net of cash acquired | |||||
| Investments in unconsolidated affiliates, net | |||||
| Other, net | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Proceeds from issuance of long-term debt, net | |||||
| Repayments of financing lease obligations | |||||
| Repayments of short-term debt for purchases of inventory, property and equipment and other financial liabilities | |||||
| Repayments of long-term debt | |||||
| Repurchases of common stock | |||||
| Dividends on common stock | |||||
| Tax withholdings on share-based awards | |||||
| Cash payments for debt prepayment or debt extinguishment costs | |||||
| Other, net | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents, including restricted cash | |||||
| Change in cash and cash equivalents, including restricted cash | |||||
| Cash and cash equivalents, including restricted cash | |||||
| Beginning of period | |||||
| End of period | |||||
Loading...