$TMUS
T-Mobile US, Inc. Stock $tmus

$tmus Overview Financials Valuation SEC Filings Company Website

2016 Q2 Form 10-Q Financial Statement

#000128369916000100 Filed on July 27, 2016

Income Statement

Concept	2016 Q2	2015 Q2	2015 Q1
Revenue	$9.287B	$8.292B	$7.887B
YoY Change	12.0%	15.41%	14.72%
Cost Of Revenue	$1.429B	$1.397B	$1.395B
YoY Change	2.29%	-3.85%	-4.71%
Gross Profit	$7.858B	$6.895B	$6.492B
YoY Change	13.97%	20.29%	19.98%
Gross Profit Margin	84.61%	83.15%	82.31%
Selling, General & Admin	$2.772B	$2.438B	$2.372B
YoY Change	13.7%	13.34%	13.17%
% of Gross Profit	35.28%	35.36%	36.54%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$1.575B	$1.075B	$1.087B
YoY Change	46.51%	-4.78%	3.03%
% of Gross Profit	20.04%	15.59%	16.74%
Operating Expenses	$2.772B	$2.438B	$2.372B
YoY Change	13.7%	13.34%	13.17%
Operating Profit	$833.0M	$710.0M	$226.0M
YoY Change	17.32%	-26.2%	-907.14%
Interest Expense	$368.0M	$257.0M	$261.0M
YoY Change	43.19%	-5.17%	-5.43%
% of Operating Profit	44.18%	36.2%	115.49%
Other Income/Expense, Net	-$461.0M	-$234.0M	-$221.0M
YoY Change	97.01%	-17.89%	-1.78%
Pretax Income	$372.0M	$363.0M	-$104.0M
YoY Change	2.48%	-46.38%	-58.89%
Income Tax	$147.0M	$2.000M	-$41.00M
% Of Pretax Income	39.52%	0.55%
Net Earnings	$225.0M	$361.0M	-$63.00M
YoY Change	-37.67%	-7.67%	-58.28%
Net Earnings / Revenue	2.42%	4.35%	-0.8%
Basic Earnings Per Share	$0.26	$0.43	-$0.09
Diluted Earnings Per Share	$0.25	$0.42	-$0.09
COMMON SHARES
Basic Shares Outstanding	822.4M shares	811.6M shares	808.6M shares
Diluted Shares Outstanding	829.8M shares	821.1M shares	808.6M shares

Balance Sheet

Concept	2016 Q2	2015 Q2	2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments	$5.538B	$2.642B	$3.032B
YoY Change	109.61%	-14.22%	-44.58%
Cash & Equivalents	$5.538B	$2.642B	$3.032B
Short-Term Investments	$0.00
Other Short-Term Assets	$1.415B	$1.019B	$1.063B
YoY Change	38.86%	-13.57%	17.46%
Inventory	$1.388B	$1.135B	$1.230B
Prepaid Expenses
Receivables	$1.866B	$1.827B	$1.933B
Other Receivables	$1.870B	$3.555B	$3.344B
Total Short-Term Assets	$14.28B	$11.66B	$11.64B
YoY Change	22.5%	17.8%	-10.2%
LONG-TERM ASSETS
Property, Plant & Equipment	$20.57B	$16.91B	$16.48B
YoY Change	21.64%	8.84%	6.85%
Goodwill	$1.683B	$1.683B	$1.683B
YoY Change	0.0%	0.0%	0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets	$582.0M	$320.0M	$307.0M
YoY Change	81.88%	-80.95%	-80.76%
Total Long-Term Assets	$49.69B	$45.53B	$44.92B
YoY Change	9.13%	9.01%	20.72%
TOTAL ASSETS
Total Short-Term Assets	$14.28B	$11.66B	$11.64B
Total Long-Term Assets	$49.69B	$45.53B	$44.92B
Total Assets	$63.97B	$57.19B	$56.56B
YoY Change	11.86%	10.69%	12.73%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$6.985B	$6.645B	$6.793B
YoY Change	5.12%	19.62%	41.76%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt	$258.0M	$386.0M	$467.0M
YoY Change	-33.16%	41.91%	209.27%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$8.752B	$8.264B	$8.649B
YoY Change	5.91%	15.89%	41.55%
LONG-TERM LIABILITIES
Long-Term Debt	$21.57B	$16.39B	$16.26B
YoY Change	31.66%	14.04%	13.47%
Other Long-Term Liabilities	$1.038B	$642.0M	$654.0M
YoY Change	61.68%	27.13%	-2.53%
Total Long-Term Liabilities	$37.82B	$32.87B	$32.26B
YoY Change	15.06%	9.68%	7.88%
TOTAL LIABILITIES
Total Short-Term Liabilities	$8.752B	$8.264B	$8.649B
Total Long-Term Liabilities	$37.82B	$32.87B	$32.26B
Total Liabilities	$46.57B	$41.14B	$40.91B
YoY Change	13.22%	10.87%	13.59%
SHAREHOLDERS EQUITY
Retained Earnings	-$21.37B	-$22.54B	-$22.90B
YoY Change	-5.22%	-1.33%	-1.44%
Common Stock	$38.76B	$38.60B	$38.55B
YoY Change	0.44%	3.16%	3.1%
Preferred Stock
YoY Change
Treasury Stock (at cost)	$1.000M	$0.00	$0.00
YoY Change
Treasury Stock Shares	1.412M shares	1.383M shares	1.383M shares
Shareholders Equity	$17.40B	$16.05B	$15.65B
YoY Change
Total Liabilities & Shareholders Equity	$63.97B	$57.19B	$56.56B
YoY Change	11.86%	10.69%	12.73%

Cashflow Statement

Concept	2016 Q2	2015 Q2	2015 Q1
OPERATING ACTIVITIES
Net Income	$225.0M	$361.0M	-$63.00M
YoY Change	-37.67%	-7.67%	-58.28%
Depreciation, Depletion And Amortization	$1.575B	$1.075B	$1.087B
YoY Change	46.51%	-4.78%	3.03%
Cash From Operating Activities	$1.768B	$1.161B	$489.0M
YoY Change	52.28%	19.69%	-35.57%
INVESTING ACTIVITIES
Capital Expenditures	$1.349B	$1.191B	$982.0M
YoY Change	13.27%	-136.01%	3.7%
Acquisitions
YoY Change
Other Investing Activities	-$4.000M	-$2.000M	$14.00M
YoY Change	100.0%	-33.33%	-22.22%
Cash From Investing Activities	-$667.0M	-$1.337B	-$2.692B
YoY Change	-50.11%	-59.61%	178.96%
FINANCING ACTIVITIES
Cash Dividend Paid	$14.00M	$14.00M	$14.00M
YoY Change	0.0%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net	$5.000M	$0.00	$0.00
YoY Change
Cash From Financing Activities	$790.0M	-$214.0M	-$80.00M
YoY Change	-469.16%	319.61%	-62.62%
NET CHANGE
Cash From Operating Activities	$1.768B	$1.161B	$489.0M
Cash From Investing Activities	-$667.0M	-$1.337B	-$2.692B
Cash From Financing Activities	$790.0M	-$214.0M	-$80.00M
Net Change In Cash	$1.891B	-$390.0M	-$2.283B
YoY Change	-584.87%	-83.69%	443.57%
FREE CASH FLOW
Cash From Operating Activities	$1.768B	$1.161B	$489.0M
Capital Expenditures	$1.349B	$1.191B	$982.0M
Free Cash Flow	$419.0M	-$30.00M	-$493.0M
YoY Change	-1496.67%	-100.7%	162.23%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q2
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2016
	dei	Amendment Flag AmendmentFlag	false
	dei	Document Period End Date DocumentPeriodEndDate	2016-06-30
	dei	Document Type DocumentType	10-Q
	dei	Entity Central Index Key EntityCentralIndexKey	0001283699
CY2016Q3	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	822740120	shares
	dei	Entity Filer Category EntityFilerCategory	Large Accelerated Filer
	dei	Entity Registrant Name EntityRegistrantName	T-MOBILE US, INC.
	dei	Trading Symbol TradingSymbol	TMUS
CY2015Q2	tmus	Branded Postpaid Revenues BrandedPostpaidRevenues	4075000000	USD
	tmus	Branded Postpaid Revenues BrandedPostpaidRevenues	7849000000	USD
CY2016Q2	tmus	Branded Postpaid Revenues BrandedPostpaidRevenues	4509000000	USD
	tmus	Branded Postpaid Revenues BrandedPostpaidRevenues	8811000000	USD
CY2015Q2	tmus	Branded Prepaid Revenues BrandedPrepaidRevenues	1861000000	USD
	tmus	Branded Prepaid Revenues BrandedPrepaidRevenues	3703000000	USD
CY2016Q2	tmus	Branded Prepaid Revenues BrandedPrepaidRevenues	2119000000	USD
	tmus	Branded Prepaid Revenues BrandedPrepaidRevenues	4144000000	USD
	tmus	Effective Income Tax Reconciliation Sharebased Compensation Excess Tax Benefit Amount EffectiveIncomeTaxReconciliationSharebasedCompensationExcessTaxBenefitAmount	21000000	USD
	tmus	Equipment Installment Plan Maximum Payment Term EquipmentInstallmentPlanMaximumPaymentTerm	P24M
CY2015Q2	tmus	Increase Decreasein Deferred Purchase Pricesfrom Factoring Arrangement IncreaseDecreaseinDeferredPurchasePricesfromFactoringArrangement	17000000	USD
	tmus	Increase Decreasein Deferred Purchase Pricesfrom Factoring Arrangement IncreaseDecreaseinDeferredPurchasePricesfromFactoringArrangement	12000000	USD
CY2016Q2	tmus	Increase Decreasein Deferred Purchase Pricesfrom Factoring Arrangement IncreaseDecreaseinDeferredPurchasePricesfromFactoringArrangement	204000000	USD
	tmus	Increase Decreasein Deferred Purchase Pricesfrom Factoring Arrangement IncreaseDecreaseinDeferredPurchasePricesfromFactoringArrangement	183000000	USD
CY2015Q4	tmus	Intercompany Payables IntercompanyPayables	0	USD
CY2016Q2	tmus	Intercompany Payables IntercompanyPayables	0	USD
CY2015Q4	tmus	Intercompany Receivables IntercompanyReceivables	0	USD
CY2016Q2	tmus	Intercompany Receivables IntercompanyReceivables	0	USD
	tmus	Maximum Numberof Shares Receivedby Clients Annually MaximumNumberofSharesReceivedbyClientsAnnually	100	shares
CY2015Q4	tmus	Negative Carrying Value Of Subsidiaries Net NegativeCarryingValueOfSubsidiariesNet	0	USD
CY2016Q2	tmus	Negative Carrying Value Of Subsidiaries Net NegativeCarryingValueOfSubsidiariesNet	0	USD
CY2015Q2	tmus	Paymentsto Intercompany Dividends PaymentstoIntercompanyDividends	0	USD
	tmus	Paymentsto Intercompany Dividends PaymentstoIntercompanyDividends	0	USD
CY2016Q2	tmus	Paymentsto Intercompany Dividends PaymentstoIntercompanyDividends	0	USD
	tmus	Paymentsto Intercompany Dividends PaymentstoIntercompanyDividends	0	USD
CY2015Q2	tmus	Roaming And Other Service Revenue RoamingAndOtherServiceRevenue	44000000	USD
	tmus	Roaming And Other Service Revenue RoamingAndOtherServiceRevenue	89000000	USD
CY2016Q2	tmus	Roaming And Other Service Revenue RoamingAndOtherServiceRevenue	53000000	USD
	tmus	Roaming And Other Service Revenue RoamingAndOtherServiceRevenue	104000000	USD
CY2015Q2	tmus	Wholesale Service Revenue WholesaleServiceRevenue	164000000	USD
	tmus	Wholesale Service Revenue WholesaleServiceRevenue	322000000	USD
CY2016Q2	tmus	Wholesale Service Revenue WholesaleServiceRevenue	207000000	USD
	tmus	Wholesale Service Revenue WholesaleServiceRevenue	407000000	USD
CY2015Q4	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	8084000000	USD
CY2016Q2	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	6985000000	USD
CY2015Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	1788000000	USD
CY2016Q2	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	1866000000	USD
CY2015Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-1000000	USD
	us-gaap	Proceeds From Contributions From Parent ProceedsFromContributionsFromParent	0	USD
CY2016Q2	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-1000000	USD
CY2015Q4	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	38666000000	USD
CY2016Q2	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	38763000000	USD
CY2015Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	116000000	USD
CY2016Q2	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	125000000	USD
CY2015Q4	us-gaap	Assets Assets	62413000000	USD
CY2016Q2	us-gaap	Assets Assets	63968000000	USD
CY2015Q4	us-gaap	Assets Current AssetsCurrent	14890000000	USD
CY2016Q2	us-gaap	Assets Current AssetsCurrent	14280000000	USD
CY2015Q2	us-gaap	Business Combination Integration Related Costs BusinessCombinationIntegrationRelatedCosts	34000000	USD
	us-gaap	Business Combination Integration Related Costs BusinessCombinationIntegrationRelatedCosts	162000000	USD
CY2016Q2	us-gaap	Business Combination Integration Related Costs BusinessCombinationIntegrationRelatedCosts	59000000	USD
	us-gaap	Business Combination Integration Related Costs BusinessCombinationIntegrationRelatedCosts	95000000	USD
CY2015Q2	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	5000000	USD
	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	-173000000	USD
CY2016Q2	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	-101000000	USD
	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	-228000000	USD
CY2015Q2	us-gaap	Capital Lease Obligations Incurred CapitalLeaseObligationsIncurred	187000000	USD
	us-gaap	Capital Lease Obligations Incurred CapitalLeaseObligationsIncurred	190000000	USD
CY2016Q2	us-gaap	Capital Lease Obligations Incurred CapitalLeaseObligationsIncurred	171000000	USD
	us-gaap	Capital Lease Obligations Incurred CapitalLeaseObligationsIncurred	295000000	USD
CY2014Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	5315000000	USD
CY2015Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	3032000000	USD
CY2015Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	2642000000	USD
CY2015Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	4582000000	USD
CY2016Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	3647000000	USD
CY2016Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	5538000000	USD
CY2015Q2	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-390000000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-2673000000	USD
CY2016Q2	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	1891000000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	956000000	USD
CY2015Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2016Q2	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2015Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.00001
CY2016Q2	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.00001
CY2015Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	1000000000	shares
CY2016Q2	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	1000000000	shares
CY2015Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	819773724	shares
CY2016Q2	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	824116744	shares
CY2015Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	818391219	shares
CY2016Q2	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	822704856	shares
CY2015Q4	us-gaap	Common Stock Value CommonStockValue	0	USD
CY2016Q2	us-gaap	Common Stock Value CommonStockValue	0	USD
CY2015Q2	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	361000000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	298000000	USD
CY2016Q2	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	228000000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	704000000	USD
CY2015Q2	us-gaap	Cost Of Goods Sold CostOfGoodsSold	2661000000	USD
	us-gaap	Cost Of Goods Sold CostOfGoodsSold	5340000000	USD
CY2016Q2	us-gaap	Cost Of Goods Sold CostOfGoodsSold	2619000000	USD
	us-gaap	Cost Of Goods Sold CostOfGoodsSold	4993000000	USD
CY2015Q2	us-gaap	Cost Of Services CostOfServices	1397000000	USD
	us-gaap	Cost Of Services CostOfServices	2792000000	USD
CY2016Q2	us-gaap	Cost Of Services CostOfServices	1429000000	USD
	us-gaap	Cost Of Services CostOfServices	2850000000	USD
CY2015Q2	us-gaap	Costs And Expenses CostsAndExpenses	7582000000	USD
	us-gaap	Costs And Expenses CostsAndExpenses	15243000000	USD
CY2016Q2	us-gaap	Costs And Expenses CostsAndExpenses	8454000000	USD
	us-gaap	Costs And Expenses CostsAndExpenses	15950000000	USD
	us-gaap	Cumulative Effect On Retained Earnings Net Of Tax1 CumulativeEffectOnRetainedEarningsNetOfTax1	38000000	USD
CY2015Q4	us-gaap	Debt Current DebtCurrent	182000000	USD
CY2016Q2	us-gaap	Debt Current DebtCurrent	258000000	USD
CY2015Q2	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-2000000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-52000000	USD
CY2016Q2	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	140000000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	404000000	USD
CY2015Q4	us-gaap	Deferred Rent Credit Noncurrent DeferredRentCreditNoncurrent	2481000000	USD
CY2016Q2	us-gaap	Deferred Rent Credit Noncurrent DeferredRentCreditNoncurrent	2548000000	USD
CY2015Q4	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	717000000	USD
CY2016Q2	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	936000000	USD
CY2015Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	4061000000	USD
CY2016Q2	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	4427000000	USD
CY2015Q4	us-gaap	Deposits Assets Current DepositsAssetsCurrent	0	USD
CY2016Q2	us-gaap	Deposits Assets Current DepositsAssetsCurrent	2203000000	USD
CY2015Q2	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	1075000000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	2162000000	USD
CY2016Q2	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	1575000000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	3127000000	USD
CY2015Q4	us-gaap	Due From Affiliate Current DueFromAffiliateCurrent	36000000	USD
CY2016Q2	us-gaap	Due From Affiliate Current DueFromAffiliateCurrent	39000000	USD
CY2015Q4	us-gaap	Due To Affiliate Current DueToAffiliateCurrent	135000000	USD
CY2016Q2	us-gaap	Due To Affiliate Current DueToAffiliateCurrent	203000000	USD
CY2015Q4	us-gaap	Due To Affiliate Noncurrent DueToAffiliateNoncurrent	5600000000	USD
CY2016Q2	us-gaap	Due To Affiliate Noncurrent DueToAffiliateNoncurrent	5600000000	USD
CY2015Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.43
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.33
CY2016Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.26
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.82
CY2015Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.42
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.33
CY2016Q2	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.395
	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.373
CY2015Q4	us-gaap	Financing Receivable Allowance For Credit Losses FinancingReceivableAllowanceForCreditLosses	148000000	USD
CY2016Q2	us-gaap	Financing Receivable Allowance For Credit Losses FinancingReceivableAllowanceForCreditLosses	137000000	USD
CY2015Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	594000000	USD
CY2016Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.25
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.81
CY2015Q2	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.006
	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	-0.151
CY2016Q2	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	486000000	USD
CY2015Q2	us-gaap	Gain Loss On Disposition Of Intangible Assets GainLossOnDispositionOfIntangibleAssets	23000000	USD
	us-gaap	Gain Loss On Disposition Of Intangible Assets GainLossOnDispositionOfIntangibleAssets	23000000	USD
CY2016Q2	us-gaap	Gain Loss On Disposition Of Intangible Assets GainLossOnDispositionOfIntangibleAssets	0	USD
	us-gaap	Gain Loss On Disposition Of Intangible Assets GainLossOnDispositionOfIntangibleAssets	636000000	USD
CY2015Q4	us-gaap	Goodwill Goodwill	1683000000	USD
CY2016Q2	us-gaap	Goodwill Goodwill	1683000000	USD
CY2015Q4	us-gaap	Guarantee Obligations Current Carrying Value GuaranteeObligationsCurrentCarryingValue	163000000	USD
CY2016Q2	us-gaap	Guarantee Obligations Current Carrying Value GuaranteeObligationsCurrentCarryingValue	138000000	USD
CY2016Q2	us-gaap	Guarantee Obligations Maximum Exposure GuaranteeObligationsMaximumExposure	2000000000	USD
CY2015Q2	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	363000000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	259000000	USD
CY2016Q2	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	372000000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	1123000000	USD
CY2015Q2	us-gaap	Income Loss From Subsidiaries Net Of Tax IncomeLossFromSubsidiariesNetOfTax	0	USD
	us-gaap	Income Loss From Subsidiaries Net Of Tax IncomeLossFromSubsidiariesNetOfTax	0	USD
CY2016Q2	us-gaap	Income Loss From Subsidiaries Net Of Tax IncomeLossFromSubsidiariesNetOfTax	0	USD
	us-gaap	Income Loss From Subsidiaries Net Of Tax IncomeLossFromSubsidiariesNetOfTax	0	USD
CY2015Q2	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	2000000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-39000000	USD
CY2016Q2	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	147000000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	419000000	USD
CY2015Q2	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	31000000	USD
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	33000000	USD
CY2016Q2	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	17000000	USD
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	19000000	USD
CY2015Q2	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	-153000000	USD
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	-546000000	USD
CY2016Q2	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	-345000000	USD
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	-837000000	USD
CY2015Q2	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-62000000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	108000000	USD
CY2016Q2	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	105000000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	307000000	USD
CY2015Q2	us-gaap	Increase Decrease In Finance Receivables IncreaseDecreaseInFinanceReceivables	350000000	USD
	us-gaap	Increase Decrease In Finance Receivables IncreaseDecreaseInFinanceReceivables	579000000	USD
CY2016Q2	us-gaap	Increase Decrease In Finance Receivables IncreaseDecreaseInFinanceReceivables	-343000000	USD
	us-gaap	Increase Decrease In Finance Receivables IncreaseDecreaseInFinanceReceivables	-452000000	USD
CY2015Q2	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	-87000000	USD
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	58000000	USD
CY2016Q2	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	-3000000	USD
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	798000000	USD
CY2015Q2	us-gaap	Increase Decrease In Other Deferred Liability IncreaseDecreaseInOtherDeferredLiability	47000000	USD
	us-gaap	Increase Decrease In Other Deferred Liability IncreaseDecreaseInOtherDeferredLiability	88000000	USD
CY2016Q2	us-gaap	Increase Decrease In Other Deferred Liability IncreaseDecreaseInOtherDeferredLiability	33000000	USD
	us-gaap	Increase Decrease In Other Deferred Liability IncreaseDecreaseInOtherDeferredLiability	65000000	USD
CY2015Q2	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	-35000000	USD
	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	-126000000	USD
CY2016Q2	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	56000000	USD
	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	-129000000	USD
CY2015Q2	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	-182000000	USD
	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	-90000000	USD
CY2016Q2	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	-74000000	USD
	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	214000000	USD
CY2015Q2	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	9517506	shares
	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	9434975	shares
CY2016Q2	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	7318466	shares
	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	8728927	shares
CY2015Q4	us-gaap	Indefinite Lived License Agreements IndefiniteLivedLicenseAgreements	23955000000	USD
CY2016Q2	us-gaap	Indefinite Lived License Agreements IndefiniteLivedLicenseAgreements	25536000000	USD
CY2015Q2	us-gaap	Interest Expense InterestExpense	257000000	USD
	us-gaap	Interest Expense InterestExpense	518000000	USD
CY2016Q2	us-gaap	Interest Expense InterestExpense	368000000	USD
	us-gaap	Interest Expense InterestExpense	707000000	USD
CY2015Q2	us-gaap	Interest Expense Related Party InterestExpenseRelatedParty	92000000	USD
	us-gaap	Interest Expense Related Party InterestExpenseRelatedParty	156000000	USD
CY2016Q2	us-gaap	Interest Expense Related Party InterestExpenseRelatedParty	93000000	USD
	us-gaap	Interest Expense Related Party InterestExpenseRelatedParty	172000000	USD
CY2015Q2	us-gaap	Interest Income Other InterestIncomeOther	114000000	USD
	us-gaap	Interest Income Other InterestIncomeOther	226000000	USD
CY2016Q2	us-gaap	Interest Income Other InterestIncomeOther	68000000	USD
	us-gaap	Interest Income Other InterestIncomeOther	136000000	USD
CY2015Q2	us-gaap	Interest Paid Net InterestPaidNet	294000000	USD
	us-gaap	Interest Paid Net InterestPaidNet	621000000	USD
CY2016Q2	us-gaap	Interest Paid Net InterestPaidNet	399000000	USD
	us-gaap	Interest Paid Net InterestPaidNet	814000000	USD
CY2015Q4	us-gaap	Inventory Net InventoryNet	1295000000	USD
CY2016Q2	us-gaap	Inventory Net InventoryNet	1388000000	USD
CY2015Q4	us-gaap	Investments In Affiliates Subsidiaries Associates And Joint Ventures InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures	0	USD
CY2016Q2	us-gaap	Investments In Affiliates Subsidiaries Associates And Joint Ventures InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures	0	USD
CY2015Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	62413000000	USD
CY2016Q2	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	63968000000	USD
CY2015Q4	us-gaap	Liabilities Current LiabilitiesCurrent	9528000000	USD
CY2016Q2	us-gaap	Liabilities Current LiabilitiesCurrent	8752000000	USD
CY2015Q4	us-gaap	Liabilities Noncurrent LiabilitiesNoncurrent	36328000000	USD
CY2016Q2	us-gaap	Liabilities Noncurrent LiabilitiesNoncurrent	37821000000	USD
CY2015Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	20461000000	USD
CY2016Q2	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	21574000000	USD
CY2015Q2	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-214000000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-294000000	USD
CY2015Q2	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-1337000000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-4029000000	USD
CY2016Q2	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-667000000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-2527000000	USD
CY2016Q2	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	790000000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	690000000	USD
CY2015Q2	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	1161000000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	1650000000	USD
CY2016Q2	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	1768000000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	2793000000	USD
CY2015Q2	us-gaap	Net Income Loss NetIncomeLoss	361000000	USD
	us-gaap	Net Income Loss NetIncomeLoss	298000000	USD
CY2016Q2	us-gaap	Net Income Loss NetIncomeLoss	225000000	USD
	us-gaap	Net Income Loss NetIncomeLoss	704000000	USD
CY2015Q2	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	347000000	USD
	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	270000000	USD
CY2016Q2	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	211000000	USD
	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	676000000	USD
CY2015Q2	us-gaap	Noncash Or Part Noncash Acquisition Debt Assumed1 NoncashOrPartNoncashAcquisitionDebtAssumed1	57000000	USD
	us-gaap	Noncash Or Part Noncash Acquisition Debt Assumed1 NoncashOrPartNoncashAcquisitionDebtAssumed1	500000000	USD
CY2016Q2	us-gaap	Noncash Or Part Noncash Acquisition Debt Assumed1 NoncashOrPartNoncashAcquisitionDebtAssumed1	0	USD
	us-gaap	Noncash Or Part Noncash Acquisition Debt Assumed1 NoncashOrPartNoncashAcquisitionDebtAssumed1	150000000	USD
CY2015Q2	us-gaap	Noncash Or Part Noncash Acquisition Fixed Assets Acquired1 NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1	0	USD
	us-gaap	Noncash Or Part Noncash Acquisition Fixed Assets Acquired1 NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1	0	USD
CY2016Q2	us-gaap	Noncash Or Part Noncash Acquisition Fixed Assets Acquired1 NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1	52000000	USD
	us-gaap	Noncash Or Part Noncash Acquisition Fixed Assets Acquired1 NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1	705000000	USD
CY2015Q2	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-234000000	USD
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-455000000	USD
CY2016Q2	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-396000000	USD
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-748000000	USD
CY2015Q4	us-gaap	Notes And Loans Receivable Net Current NotesAndLoansReceivableNetCurrent	2378000000	USD
CY2016Q2	us-gaap	Notes And Loans Receivable Net Current NotesAndLoansReceivableNetCurrent	1831000000	USD
CY2015Q4	us-gaap	Notes And Loans Receivable Net Noncurrent NotesAndLoansReceivableNetNoncurrent	847000000	USD
CY2016Q2	us-gaap	Notes And Loans Receivable Net Noncurrent NotesAndLoansReceivableNetNoncurrent	831000000	USD
CY2015Q4	us-gaap	Notes Receivable Gross NotesReceivableGross	3558000000	USD
CY2016Q2	us-gaap	Notes Receivable Gross NotesReceivableGross	2976000000	USD
CY2015Q4	us-gaap	Notes Receivable Net NotesReceivableNet	3225000000	USD
CY2016Q2	us-gaap	Notes Receivable Net NotesReceivableNet	2662000000	USD
CY2015Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	597000000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	714000000	USD
CY2016Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	768000000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	1871000000	USD
CY2016Q2	us-gaap	Operating Leases Future Minimum Payments Due OperatingLeasesFutureMinimumPaymentsDue	15872000000	USD
CY2016Q2	us-gaap	Operating Leases Future Minimum Payments Due In Rolling After Year Five OperatingLeasesFutureMinimumPaymentsDueInRollingAfterYearFive	5508000000	USD
CY2016Q2	us-gaap	Operating Leases Future Minimum Payments Due In Rolling Year Five OperatingLeasesFutureMinimumPaymentsDueInRollingYearFive	1630000000	USD
CY2016Q2	us-gaap	Operating Leases Future Minimum Payments Due In Rolling Year Four OperatingLeasesFutureMinimumPaymentsDueInRollingYearFour	1925000000	USD
CY2016Q2	us-gaap	Operating Leases Future Minimum Payments Due In Rolling Year Three OperatingLeasesFutureMinimumPaymentsDueInRollingYearThree	2085000000	USD
CY2016Q2	us-gaap	Operating Leases Future Minimum Payments Due In Rolling Year Two OperatingLeasesFutureMinimumPaymentsDueInRollingYearTwo	2275000000	USD
CY2016Q2	us-gaap	Operating Leases Future Minimum Payments Next Rolling Twelve Months OperatingLeasesFutureMinimumPaymentsNextRollingTwelveMonths	2449000000	USD
CY2015Q4	us-gaap	Other Assets Current OtherAssetsCurrent	1813000000	USD
CY2016Q2	us-gaap	Other Assets Current OtherAssetsCurrent	1415000000	USD
CY2015Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	444000000	USD
CY2016Q2	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	582000000	USD
CY2015Q2	us-gaap	Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax	0	USD
	us-gaap	Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax	0	USD
CY2016Q2	us-gaap	Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax	3000000	USD
	us-gaap	Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax	0	USD
CY2015Q2	us-gaap	Other Comprehensive Income Loss Available For Sale Securities Tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax	0	USD
	us-gaap	Other Comprehensive Income Loss Available For Sale Securities Tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax	0	USD
CY2016Q2	us-gaap	Other Comprehensive Income Loss Available For Sale Securities Tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax	2000000	USD
	us-gaap	Other Comprehensive Income Loss Available For Sale Securities Tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax	0	USD
CY2015Q2	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	0	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	0	USD
CY2016Q2	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	3000000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	0	USD
CY2015Q4	us-gaap	Other Liabilities Current OtherLiabilitiesCurrent	410000000	USD
CY2016Q2	us-gaap	Other Liabilities Current OtherLiabilitiesCurrent	370000000	USD
CY2015Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	1067000000	USD
CY2016Q2	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	1038000000	USD
CY2015Q2	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	1000000	USD
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-7000000	USD
CY2016Q2	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-3000000	USD
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-5000000	USD
CY2015Q2	us-gaap	Other Operating Activities Cash Flow Statement OtherOperatingActivitiesCashFlowStatement	9000000	USD
	us-gaap	Other Operating Activities Cash Flow Statement OtherOperatingActivitiesCashFlowStatement	8000000	USD
CY2016Q2	us-gaap	Other Operating Activities Cash Flow Statement OtherOperatingActivitiesCashFlowStatement	8000000	USD
	us-gaap	Other Operating Activities Cash Flow Statement OtherOperatingActivitiesCashFlowStatement	9000000	USD
CY2015Q2	us-gaap	Other Sales Revenue Net OtherSalesRevenueNet	120000000	USD
	us-gaap	Other Sales Revenue Net OtherSalesRevenueNet	228000000	USD
CY2016Q2	us-gaap	Other Sales Revenue Net OtherSalesRevenueNet	146000000	USD
	us-gaap	Other Sales Revenue Net OtherSalesRevenueNet	316000000	USD
CY2015Q2	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	-2000000	USD
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	12000000	USD
CY2016Q2	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	-4000000	USD
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	2000000	USD
CY2015Q2	us-gaap	Payments Of Dividends PaymentsOfDividends	14000000	USD
	us-gaap	Payments Of Dividends PaymentsOfDividends	28000000	USD
CY2016Q2	us-gaap	Payments Of Dividends PaymentsOfDividends	14000000	USD
	us-gaap	Payments Of Dividends PaymentsOfDividends	28000000	USD
CY2015Q2	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	70000000	USD
	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	98000000	USD
CY2016Q2	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	3000000	USD
	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	49000000	USD
CY2015Q2	us-gaap	Payments To Acquire Intangible Assets PaymentsToAcquireIntangibleAssets	148000000	USD
	us-gaap	Payments To Acquire Intangible Assets PaymentsToAcquireIntangibleAssets	1844000000	USD
CY2016Q2	us-gaap	Payments To Acquire Intangible Assets PaymentsToAcquireIntangibleAssets	2245000000	USD
	us-gaap	Payments To Acquire Intangible Assets PaymentsToAcquireIntangibleAssets	2839000000	USD
	us-gaap	Payments To Acquire Interest In Subsidiaries And Affiliates PaymentsToAcquireInterestInSubsidiariesAndAffiliates	0	USD
CY2015Q2	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	1191000000	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	2173000000	USD
CY2016Q2	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	1349000000	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	2684000000	USD
CY2015	us-gaap	Preferred Stock Dividend Rate Percentage PreferredStockDividendRatePercentage	0.055
	us-gaap	Preferred Stock Dividend Rate Percentage PreferredStockDividendRatePercentage	0.055
CY2015Q2	us-gaap	Preferred Stock Dividends And Other Adjustments PreferredStockDividendsAndOtherAdjustments	14000000	USD
	us-gaap	Preferred Stock Dividends And Other Adjustments PreferredStockDividendsAndOtherAdjustments	28000000	USD
CY2016Q2	us-gaap	Preferred Stock Dividends And Other Adjustments PreferredStockDividendsAndOtherAdjustments	14000000	USD
	us-gaap	Preferred Stock Dividends And Other Adjustments PreferredStockDividendsAndOtherAdjustments	28000000	USD
CY2015Q4	us-gaap	Preferred Stock Liquidation Preference Value PreferredStockLiquidationPreferenceValue	1000000000	USD
CY2016Q2	us-gaap	Preferred Stock Liquidation Preference Value PreferredStockLiquidationPreferenceValue	1000000000	USD
CY2015Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.00001
CY2016Q2	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.00001
CY2015Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	100000000	shares
CY2016Q2	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	100000000	shares
CY2015Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	20000000	shares
CY2016Q2	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	20000000	shares
CY2015Q4	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	20000000	shares
CY2016Q2	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	20000000	shares
CY2015Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2016Q2	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2015Q2	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	6000000	USD
CY2015Q2	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	0	USD
	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	0	USD
CY2016Q2	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	997000000	USD
	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	997000000	USD
CY2015Q2	us-gaap	Proceeds From Payments For Other Financing Activities ProceedsFromPaymentsForOtherFinancingActivities	61000000	USD
	us-gaap	Proceeds From Payments For Other Financing Activities ProceedsFromPaymentsForOtherFinancingActivities	91000000	USD
CY2016Q2	us-gaap	Proceeds From Payments For Other Financing Activities ProceedsFromPaymentsForOtherFinancingActivities	8000000	USD
	us-gaap	Proceeds From Payments For Other Financing Activities ProceedsFromPaymentsForOtherFinancingActivities	9000000	USD
CY2015Q2	us-gaap	Proceeds From Sale Of Short Term Investments ProceedsFromSaleOfShortTermInvestments	0	USD
	us-gaap	Proceeds From Sale Of Short Term Investments ProceedsFromSaleOfShortTermInvestments	0	USD
CY2016Q2	us-gaap	Proceeds From Sale Of Short Term Investments ProceedsFromSaleOfShortTermInvestments	2923000000	USD
	us-gaap	Proceeds From Sale Of Short Term Investments ProceedsFromSaleOfShortTermInvestments	2998000000	USD
CY2015Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	20000000000	USD
CY2016Q2	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	20570000000	USD
CY2015Q2	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	108000000	USD
	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	212000000	USD
CY2016Q2	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	119000000	USD
	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	240000000	USD
CY2015Q4	us-gaap	Receivable With Imputed Interest Discount ReceivableWithImputedInterestDiscount	185000000	USD
CY2016Q2	us-gaap	Receivable With Imputed Interest Discount ReceivableWithImputedInterestDiscount	177000000	USD
CY2015Q4	us-gaap	Receivable With Imputed Interest Net Amount ReceivableWithImputedInterestNetAmount	3373000000	USD
CY2016Q2	us-gaap	Receivable With Imputed Interest Net Amount ReceivableWithImputedInterestNetAmount	2799000000	USD
	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	11000000	USD
CY2016Q2	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	43000000	USD
	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	79000000	USD
CY2015Q2	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	0	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	0	USD
CY2016Q2	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	5000000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	10000000	USD
CY2015Q2	us-gaap	Repayments Of Short Term Debt RepaymentsOfShortTermDebt	185000000	USD
	us-gaap	Repayments Of Short Term Debt RepaymentsOfShortTermDebt	248000000	USD
CY2016Q2	us-gaap	Repayments Of Short Term Debt RepaymentsOfShortTermDebt	150000000	USD
	us-gaap	Repayments Of Short Term Debt RepaymentsOfShortTermDebt	150000000	USD
CY2015Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-22108000000	USD
CY2016Q2	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-21366000000	USD
CY2015Q2	us-gaap	Revenues Revenues	8179000000	USD
	us-gaap	Revenues Revenues	15957000000	USD
CY2016Q2	us-gaap	Revenues Revenues	9222000000	USD
	us-gaap	Revenues Revenues	17821000000	USD
CY2015Q4	us-gaap	Sale Leaseback Transaction Amount Due Under Financing Arrangement SaleLeasebackTransactionAmountDueUnderFinancingArrangement	2658000000	USD
CY2016Q2	us-gaap	Sale Leaseback Transaction Amount Due Under Financing Arrangement SaleLeasebackTransactionAmountDueUnderFinancingArrangement	2634000000	USD
CY2015Q2	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	1915000000	USD
	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	3766000000	USD
CY2016Q2	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	2188000000	USD
	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	4039000000	USD
CY2015Q2	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	6144000000	USD
	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	11963000000	USD
CY2016Q2	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	6888000000	USD
	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	13466000000	USD
CY2015Q2	us-gaap	Securitization Financial Asset For Which Transfer Is Accounted As Sale Gain Loss On Sale SecuritizationFinancialAssetForWhichTransferIsAccountedAsSaleGainLossOnSale	-48000000	USD
	us-gaap	Securitization Financial Asset For Which Transfer Is Accounted As Sale Gain Loss On Sale SecuritizationFinancialAssetForWhichTransferIsAccountedAsSaleGainLossOnSale	-113000000	USD
CY2016Q2	us-gaap	Securitization Financial Asset For Which Transfer Is Accounted As Sale Gain Loss On Sale SecuritizationFinancialAssetForWhichTransferIsAccountedAsSaleGainLossOnSale	-46000000	USD
	us-gaap	Securitization Financial Asset For Which Transfer Is Accounted As Sale Gain Loss On Sale SecuritizationFinancialAssetForWhichTransferIsAccountedAsSaleGainLossOnSale	-98000000	USD
CY2015Q2	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	2438000000	USD
	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	4810000000	USD
CY2016Q2	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	2772000000	USD
	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	5521000000	USD
CY2015Q2	us-gaap	Share Based Compensation ShareBasedCompensation	56000000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	111000000	USD
CY2016Q2	us-gaap	Share Based Compensation ShareBasedCompensation	60000000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	112000000	USD
CY2015Q4	us-gaap	Short Term Investments ShortTermInvestments	2998000000	USD
CY2016Q2	us-gaap	Short Term Investments ShortTermInvestments	0	USD
CY2015Q4	us-gaap	Stockholders Equity StockholdersEquity	16557000000	USD
CY2016Q2	us-gaap	Stockholders Equity StockholdersEquity	17395000000	USD
CY2015Q4	us-gaap	Treasury Stock Shares TreasuryStockShares	1382505	shares
CY2016Q2	us-gaap	Treasury Stock Shares TreasuryStockShares	1411888	shares
CY2015Q4	us-gaap	Treasury Stock Value TreasuryStockValue	0	USD
CY2016Q2	us-gaap	Treasury Stock Value TreasuryStockValue	1000000	USD
CY2016Q2	us-gaap	Unrecorded Unconditional Purchase Obligation Balance Sheet Amount UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount	8814000000	USD
CY2016Q2	us-gaap	Unrecorded Unconditional Purchase Obligation Due In Next Rolling Twelve Months UnrecordedUnconditionalPurchaseObligationDueInNextRollingTwelveMonths	4577000000	USD
CY2016Q2	us-gaap	Unrecorded Unconditional Purchase Obligation Due In Rolling After Year Five UnrecordedUnconditionalPurchaseObligationDueInRollingAfterYearFive	1119000000	USD
CY2016Q2	us-gaap	Unrecorded Unconditional Purchase Obligation Due In Rolling Year Five UnrecordedUnconditionalPurchaseObligationDueInRollingYearFive	620000000	USD
CY2016Q2	us-gaap	Unrecorded Unconditional Purchase Obligation Due In Rolling Year Four UnrecordedUnconditionalPurchaseObligationDueInRollingYearFour	713000000	USD
CY2016Q2	us-gaap	Unrecorded Unconditional Purchase Obligation Due In Rolling Year Three UnrecordedUnconditionalPurchaseObligationDueInRollingYearThree	828000000	USD
CY2016Q2	us-gaap	Unrecorded Unconditional Purchase Obligation Due In Rolling Year Two UnrecordedUnconditionalPurchaseObligationDueInRollingYearTwo	957000000	USD
CY2015Q2	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	821122537	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	819548539	shares
CY2016Q2	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	829752956	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	829662053	shares
CY2015Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	811605031	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	810113564	shares
CY2016Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	822434490	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	820933126	shares
	us-gaap	Prior Period Reclassification Adjustment Description PriorPeriodReclassificationAdjustmentDescription	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior period amounts relating to the adoption of Accounting Standards Update (“ASU”) 2015-03 have been reclassified to conform to the current presentation.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></div>
	us-gaap	Use Of Estimates UseOfEstimates	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with United States (“U.S.”) generally accepted accounting principles (“GAAP”) requires our management to make estimates and assumptions which affect the financial statements and accompanying notes. Estimates are based on historical experience, where applicable, and other assumptions which our management believes are reasonable under the circumstances. These estimates are inherently subject to judgment and actual results could differ from those estimates.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></div>

Files In Submission

Name	View Source	Status
0001283699-16-000100-index-headers.html	Edgar Link	pending
0001283699-16-000100-index.html	Edgar Link	pending
0001283699-16-000100.txt	Edgar Link	pending
0001283699-16-000100-xbrl.zip	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending
tmus-20160630.xml	Edgar Link	completed
tmus-20160630.xsd	Edgar Link	pending
tmus-20160630_cal.xml	Edgar Link	unprocessable
tmus-20160630_def.xml	Edgar Link	unprocessable
tmus-20160630_lab.xml	Edgar Link	unprocessable
tmus-20160630_pre.xml	Edgar Link	unprocessable
tmus06302016ex105.htm	Edgar Link	pending
tmus06302016ex106.htm	Edgar Link	pending
tmus06302016ex311.htm	Edgar Link	pending
tmus06302016ex312.htm	Edgar Link	pending
tmus06302016ex321.htm	Edgar Link	pending
tmus06302016ex322.htm	Edgar Link	pending
tmus06302016form10-q.htm	Edgar Link	pending
tmuslogo.jpg	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$TMUS
T-Mobile US, Inc. Stock $tmus

2016 Q2 Form 10-Q Financial Statement

#000128369916000100 Filed on July 27, 2016

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$TMUS T-Mobile US, Inc. Stock $tmus

2016 Q2 Form 10-Q Financial Statement

#000128369916000100 Filed on July 27, 2016

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$TMUS
T-Mobile US, Inc. Stock $tmus