$TMUS
T-Mobile US, Inc. Stock $tmus

$tmus Overview Financials Valuation SEC Filings Company Website

2024 Q3 Form 10-Q Financial Statement

#000128369924000111 Filed on July 31, 2024

Income Statement

Concept	2024 Q3	2024 Q2
Revenue	$20.16B	$19.77B
YoY Change	4.73%	3.0%
Cost Of Revenue	$7.029B	$6.679B
YoY Change	0.16%	-2.15%
Gross Profit	$13.13B	$13.09B
YoY Change	7.35%	5.84%
Gross Profit Margin	65.14%	66.22%
Selling, General & Admin	$5.186B	$5.142B
YoY Change	-2.77%	-2.47%
% of Gross Profit	39.49%	39.27%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$3.151B	$3.248B
YoY Change	-1.13%	4.44%
% of Gross Profit	23.99%	24.81%
Operating Expenses	$5.186B	$5.142B
YoY Change	-2.77%	-2.47%
Operating Profit	$4.796B	$4.630B
YoY Change	33.37%	22.07%
Interest Expense	-$836.0M	-$854.0M
YoY Change	5.82%	-0.81%
% of Operating Profit	-17.43%	-18.44%
Other Income/Expense, Net	-$829.0M	-$862.0M
YoY Change	10.68%	0.82%
Pretax Income	$3.967B	$3.768B
YoY Change	39.34%	28.25%
Income Tax	$908.0M	$843.0M
% Of Pretax Income	22.89%	22.37%
Net Earnings	$3.059B	$2.925B
YoY Change	42.81%	31.7%
Net Earnings / Revenue	15.17%	14.79%
Basic Earnings Per Share	$2.62	$2.50
Diluted Earnings Per Share	$2.61	$2.49
COMMON SHARES
Basic Shares Outstanding	1.167B shares	1.172B shares
Diluted Shares Outstanding	1.171B shares	1.172B shares

Balance Sheet

Concept	2024 Q3	2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments	$9.754B	$6.417B
YoY Change	93.92%	-3.46%
Cash & Equivalents	$9.754B	$6.417B
Short-Term Investments
Other Short-Term Assets	$2.154B	$2.163B
YoY Change	-5.19%	6.45%
Inventory	$1.789B	$1.319B
Prepaid Expenses	$953.0M	$1.059B
Receivables	$4.286B	$4.563B
Other Receivables	$3.595B	$3.776B
Total Short-Term Assets	$22.53B	$19.30B
YoY Change	20.69%	-4.64%
LONG-TERM ASSETS
Property, Plant & Equipment	$37.60B	$38.22B
YoY Change	-8.46%	-8.57%
Goodwill	$13.02B	$13.02B
YoY Change	6.38%	6.38%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets	$5.158B	$5.093B
YoY Change	21.48%	21.73%
Total Long-Term Assets	$188.2B	$189.3B
YoY Change	-0.89%	-0.58%
TOTAL ASSETS
Total Short-Term Assets	$22.53B	$19.30B
Total Long-Term Assets	$188.2B	$189.3B
Total Assets	$210.7B	$208.6B
YoY Change	1.04%	-0.97%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$3.050B	$3.290B
YoY Change	-33.74%	-39.8%
Accrued Expenses	$7.774B	$7.503B
YoY Change	-9.68%	-2.51%
Deferred Revenue	$1.125B	$1.098B
YoY Change	35.54%	35.56%
Short-Term Debt	$5.851B	$5.867B
YoY Change	70.24%	-24.11%
Long-Term Debt Due	$1.252B	$1.252B
YoY Change	-2.64%	2.62%
Total Short-Term Liabilities	$20.96B	$23.04B
YoY Change	-3.48%	-6.23%
LONG-TERM LIABILITIES
Long-Term Debt	$78.90B	$76.56B
YoY Change	2.53%	1.73%
Other Long-Term Liabilities	$3.968B	$4.032B
YoY Change	9.01%	7.55%
Total Long-Term Liabilities	$125.5B	$122.9B
YoY Change	2.76%	2.16%
TOTAL LIABILITIES
Total Short-Term Liabilities	$20.96B	$23.04B
Total Long-Term Liabilities	$125.5B	$122.9B
Total Liabilities	$146.5B	$145.9B
YoY Change	1.81%	0.74%
SHAREHOLDERS EQUITY
Retained Earnings	$12.40B	$10.36B
YoY Change	132.45%	163.08%
Common Stock	$68.66B	$68.46B
YoY Change	-7.72%	-7.68%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$64.25B	$62.64B
YoY Change
Total Liabilities & Shareholders Equity	$210.7B	$208.6B
YoY Change	1.04%	-0.97%

Cashflow Statement

Concept	2024 Q3	2024 Q2
OPERATING ACTIVITIES
Net Income	$3.059B	$2.925B
YoY Change	42.81%	31.7%
Depreciation, Depletion And Amortization	$3.151B	$3.248B
YoY Change	-1.13%	4.44%
Cash From Operating Activities	$6.139B	$5.521B
YoY Change	15.96%	26.77%
INVESTING ACTIVITIES
Capital Expenditures	$1.961B	$2.040B
YoY Change	-19.1%	-26.86%
Acquisitions	$0.00	$390.0M
YoY Change
Other Investing Activities	-$89.00M	$50.00M
YoY Change	423.53%	-308.33%
Cash From Investing Activities	-$3.307B	-$1.678B
YoY Change	137.4%	12.84%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net	$223.0M	$2.723B
YoY Change	-95.02%	1121.08%
Cash From Financing Activities	$507.0M	-$4.134B
YoY Change	-109.2%	427.3%
NET CHANGE
Cash From Operating Activities	$6.139B	$5.521B
Cash From Investing Activities	-$3.307B	-$1.678B
Cash From Financing Activities	$507.0M	-$4.134B
Net Change In Cash	$3.339B	-$291.0M
YoY Change	-307.52%	-113.96%
FREE CASH FLOW
Cash From Operating Activities	$6.139B	$5.521B
Capital Expenditures	$1.961B	$2.040B
Free Cash Flow	$4.178B	$3.481B
YoY Change	45.57%	122.29%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2024Q2	us-gaap	Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1 RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1	P6M
CY2024Q2	us-gaap	Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1 RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1	P1Y
CY2024Q2	us-gaap	Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1 RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
CY2024Q2	us-gaap	Adjustments Related To Tax Withholding For Share Based Compensation AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation	16000000	usd
CY2024Q2	us-gaap	Stock Repurchased During Period Value StockRepurchasedDuringPeriodValue	2289000000	usd
CY2024Q2	tmus	Stock Issued During Period Value Acquisition Consideration StockIssuedDuringPeriodValueAcquisitionConsideration	536000000	usd
CY2023Q4	us-gaap	Treasury Stock Common Shares TreasuryStockCommonShares	67096823	shares
CY2023Q2	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	47000000	usd
CY2023Q2	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	185000000	usd
CY2023Q2	us-gaap	Adjustments Related To Tax Withholding For Share Based Compensation AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation	70000000	usd
CY2023Q2	us-gaap	Stock Repurchased During Period Value StockRepurchasedDuringPeriodValue	3561000000	usd
CY2023Q2	us-gaap	Stock Issued During Period Value Other StockIssuedDuringPeriodValueOther	3000000	usd
CY2023Q2	us-gaap	Stockholders Equity StockholdersEquity	65750000000	usd
CY2022Q4	us-gaap	Stockholders Equity StockholdersEquity	69656000000	usd
	us-gaap	Net Income Loss NetIncomeLoss	4161000000	usd
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	89000000	usd
	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	340000000	usd
	us-gaap	Stock Issued During Period Value Employee Stock Purchase Plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan	126000000	usd
	us-gaap	Adjustments Related To Tax Withholding For Share Based Compensation AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation	257000000	usd
	us-gaap	Stock Repurchased During Period Value StockRepurchasedDuringPeriodValue	8371000000	usd
	us-gaap	Stock Issued During Period Value Other StockIssuedDuringPeriodValueOther	6000000	usd
CY2023Q2	us-gaap	Stockholders Equity StockholdersEquity	65750000000	usd
	us-gaap	Use Of Estimates UseOfEstimates	Estimates are based on historical experience, where applicable, and other assumptions that management believes are reasonable under the circumstances. Estimates are inherently subject to judgment and actual results could differ from those estimates.
CY2024Q2	us-gaap	Debt Instrument Carrying Amount DebtInstrumentCarryingAmount	2000000000	eur
	us-gaap	Derivatives Reporting Of Derivative Activity DerivativesReportingOfDerivativeActivity	<div><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:700;line-height:120%">Derivative and Hedging Instruments</span></div><div><span><br/></span></div><div><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Company manages its exposure to foreign exchange rates and interest rates through a risk management program that includes the use of derivative financial instruments, including cross-currency swaps. We designate certain derivatives as accounting hedge relationships. We do not hold derivatives for trading or speculative purposes.</span></div><div><span><br/></span></div><div><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">We record derivatives on our Condensed Consolidated Balance Sheets and recognize them as either assets or liabilities at fair value. Fair value is derived primarily from observable market data, and our derivatives are classified as Level 2 in the fair value hierarchy.</span></div><div><span><br/></span></div><div><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Cash flows associated with qualifying hedge derivative instruments are presented in the same category on our Condensed Consolidated Statements of Cash Flows</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:700;line-height:120%"> </span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">as the item being hedged. For fair value hedges, other than foreign currency hedges, the change in the fair value of the derivative instruments is recognized in earnings through the same income statement line item as the change in the fair value of the hedged item. For cash flow hedges, as well as fair value foreign currency hedges, the change in the fair value of the derivative instruments is reported in Accumulated other comprehensive loss and recognized in earnings when the hedged item is recognized in earnings, again, through the same income statement line item.</span></div>
	tmus	Numberof Portfolio Segments NumberofPortfolioSegments	2	segment
	tmus	Numberof Customer Classes NumberofCustomerClasses	2	class
CY2024Q2	us-gaap	Notes Receivable Gross NotesReceivableGross	6275000000	usd
CY2023Q4	us-gaap	Notes Receivable Gross NotesReceivableGross	7271000000	usd
CY2024Q2	us-gaap	Receivable With Imputed Interest Discount ReceivableWithImputedInterestDiscount	451000000	usd
CY2023Q4	us-gaap	Receivable With Imputed Interest Discount ReceivableWithImputedInterestDiscount	505000000	usd
CY2024Q2	us-gaap	Receivable With Imputed Interest Net Amount ReceivableWithImputedInterestNetAmount	5824000000	usd
CY2023Q4	us-gaap	Receivable With Imputed Interest Net Amount ReceivableWithImputedInterestNetAmount	6766000000	usd
CY2024Q2	us-gaap	Financing Receivable Allowance For Credit Losses FinancingReceivableAllowanceForCreditLosses	268000000	usd
CY2023Q4	us-gaap	Financing Receivable Allowance For Credit Losses FinancingReceivableAllowanceForCreditLosses	268000000	usd
CY2024Q2	us-gaap	Notes Receivable Net NotesReceivableNet	5556000000	usd
CY2023Q4	us-gaap	Notes Receivable Net NotesReceivableNet	6498000000	usd
CY2024Q2	us-gaap	Notes Receivable Net NotesReceivableNet	5556000000	usd
CY2023Q4	us-gaap	Notes Receivable Net NotesReceivableNet	6498000000	usd
CY2024Q2	us-gaap	Receivable With Imputed Interest Net Amount ReceivableWithImputedInterestNetAmount	5824000000	usd
	tmus	Financing Receivable Year One Write Offs Current Fiscal Year FinancingReceivableYearOneWriteOffsCurrentFiscalYear	30000000	usd
	tmus	Financing Receivable Year Two Write Offs Fiscal Year Before Current Fiscal Year FinancingReceivableYearTwoWriteOffsFiscalYearBeforeCurrentFiscalYear	200000000	usd
	tmus	Financing Receivable Year Three Write Offs Two Years Before Current Fiscal Year FinancingReceivableYearThreeWriteOffsTwoYearsBeforeCurrentFiscalYear	53000000	usd
	tmus	Receivable With Write Offs Net Amount ReceivableWithWriteOffsNetAmount	283000000	usd
CY2023Q4	tmus	Unamortized Imputed Discountand Allowancefor Credit Losses UnamortizedImputedDiscountandAllowanceforCreditLosses	934000000	usd
CY2022Q4	tmus	Unamortized Imputed Discountand Allowancefor Credit Losses UnamortizedImputedDiscountandAllowanceforCreditLosses	978000000	usd
	us-gaap	Provision For Loan Lease And Other Losses ProvisionForLoanLeaseAndOtherLosses	537000000	usd
	us-gaap	Provision For Loan Lease And Other Losses ProvisionForLoanLeaseAndOtherLosses	435000000	usd
	us-gaap	Financing Receivable Allowance For Credit Losses Write Offs FinancingReceivableAllowanceForCreditLossesWriteOffs	538000000	usd
	us-gaap	Financing Receivable Allowance For Credit Losses Write Offs FinancingReceivableAllowanceForCreditLossesWriteOffs	476000000	usd
	tmus	Receivable With Imputed Interest Discount Increase Decrease ReceivableWithImputedInterestDiscountIncreaseDecrease	45000000	usd
	tmus	Receivable With Imputed Interest Discount Increase Decrease ReceivableWithImputedInterestDiscountIncreaseDecrease	75000000	usd
	us-gaap	Financing Receivable Significant Sales FinancingReceivableSignificantSales	99000000	usd
	us-gaap	Financing Receivable Significant Sales FinancingReceivableSignificantSales	107000000	usd
CY2024Q2	tmus	Unamortized Imputed Discountand Allowancefor Credit Losses UnamortizedImputedDiscountandAllowanceforCreditLosses	879000000	usd
CY2023Q2	tmus	Unamortized Imputed Discountand Allowancefor Credit Losses UnamortizedImputedDiscountandAllowanceforCreditLosses	905000000	usd
CY2023Q4	us-gaap	Goodwill Impaired Accumulated Impairment Loss GoodwillImpairedAccumulatedImpairmentLoss	10984000000	usd
CY2023Q4	us-gaap	Goodwill Goodwill	12234000000	usd
CY2024Q2	us-gaap	Goodwill Impaired Accumulated Impairment Loss GoodwillImpairedAccumulatedImpairmentLoss	10984000000	usd
CY2024Q2	us-gaap	Goodwill Goodwill	13015000000	usd
CY2024Q2	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	7673000000	usd
CY2024Q2	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	4695000000	usd
CY2024Q2	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	2978000000	usd
CY2023Q4	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	6900000000	usd
CY2023Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	4282000000	usd
CY2023Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	2618000000	usd
CY2024Q2	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	205000000	usd
CY2023Q2	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	215000000	usd
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	416000000	usd
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	469000000	usd
CY2024Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths	841000000	usd
CY2024Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Rolling Year Two FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo	662000000	usd
CY2024Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Rolling Year Three FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree	489000000	usd
CY2024Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Rolling Year Four FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour	328000000	usd
CY2024Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Rolling Year Five FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive	210000000	usd
CY2024Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Rolling After Year Five FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFive	448000000	usd
CY2024Q2	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	2978000000	usd
CY2024Q2	us-gaap	Debt Instrument Carrying Amount DebtInstrumentCarryingAmount	2000000000	eur
CY2024Q2	us-gaap	Debt Instrument Interest Rate During Period DebtInstrumentInterestRateDuringPeriod	0.041
CY2023Q2	us-gaap	Debt Instrument Interest Rate During Period DebtInstrumentInterestRateDuringPeriod	0.040
CY2024Q2	tmus	Debt Instrument Average Amount Outstanding During Period DebtInstrumentAverageAmountOutstandingDuringPeriod	78600000000	usd
CY2023Q2	tmus	Debt Instrument Average Amount Outstanding During Period DebtInstrumentAverageAmountOutstandingDuringPeriod	76400000000	usd
	us-gaap	Debt Instrument Interest Rate During Period DebtInstrumentInterestRateDuringPeriod	0.041
	us-gaap	Debt Instrument Interest Rate During Period DebtInstrumentInterestRateDuringPeriod	0.040
	tmus	Debt Instrument Average Amount Outstanding During Period DebtInstrumentAverageAmountOutstandingDuringPeriod	78000000000	usd
	tmus	Debt Instrument Average Amount Outstanding During Period DebtInstrumentAverageAmountOutstandingDuringPeriod	74900000000	usd
CY2024Q2	us-gaap	Debt Instrument Repurchased Face Amount DebtInstrumentRepurchasedFaceAmount	446000000	usd
CY2020Q2	tmus	Sale Leaseback Transaction Number Of Renewal Options SaleLeasebackTransactionNumberOfRenewalOptions	0	renewal_option
CY2024Q2	tmus	Minimum Lease Payments Failed Sale Leaseback Transaction Next Twelve Months MinimumLeasePaymentsFailedSaleLeasebackTransactionNextTwelveMonths	407000000	usd
CY2024Q2	tmus	Minimum Lease Payments Failed Sale Leaseback Transactions Within Two And Three Years MinimumLeasePaymentsFailedSaleLeasebackTransactionsWithinTwoAndThreeYears	778000000	usd
CY2024Q2	tmus	Minimum Lease Payments Failed Sale Leaseback Transactions Within Four And Five Years MinimumLeasePaymentsFailedSaleLeasebackTransactionsWithinFourAndFiveYears	822000000	usd
CY2024Q2	tmus	Minimum Lease Payments Failed Sale Leaseback Transactions Thereafter MinimumLeasePaymentsFailedSaleLeasebackTransactionsThereafter	3900000000	usd
CY2024Q2	tmus	Number Of Customer Categories NumberOfCustomerCategories	3	customer_category
CY2023Q4	us-gaap	Contract With Customer Asset Net ContractWithCustomerAssetNet	607000000	usd
CY2023Q4	us-gaap	Contract With Customer Liability ContractWithCustomerLiability	812000000	usd
CY2024Q2	us-gaap	Contract With Customer Asset Net ContractWithCustomerAssetNet	544000000	usd
CY2024Q2	us-gaap	Contract With Customer Liability ContractWithCustomerLiability	1091000000	usd
	us-gaap	Increase Decrease In Contract With Customer Asset IncreaseDecreaseInContractWithCustomerAsset	-63000000	usd
	us-gaap	Increase Decrease In Contract With Customer Liability IncreaseDecreaseInContractWithCustomerLiability	279000000	usd
CY2024Q2	us-gaap	Contract With Customer Asset Net Current ContractWithCustomerAssetNetCurrent	409000000	usd
CY2023Q4	us-gaap	Contract With Customer Asset Net Current ContractWithCustomerAssetNetCurrent	495000000	usd
CY2024Q2	us-gaap	Contract With Customer Liability Revenue Recognized ContractWithCustomerLiabilityRevenueRecognized	33000000	usd
CY2023Q2	us-gaap	Contract With Customer Liability Revenue Recognized ContractWithCustomerLiabilityRevenueRecognized	39000000	usd
	us-gaap	Contract With Customer Liability Revenue Recognized ContractWithCustomerLiabilityRevenueRecognized	731000000	usd
	us-gaap	Contract With Customer Liability Revenue Recognized ContractWithCustomerLiabilityRevenueRecognized	706000000	usd
CY2024Q2	us-gaap	Revenue Remaining Performance Obligation RevenueRemainingPerformanceObligation	637000000	usd
CY2024Q2	us-gaap	Revenue Remaining Performance Obligation RevenueRemainingPerformanceObligation	1400000000	usd
CY2024Q2	us-gaap	Revenue Remaining Performance Obligation RevenueRemainingPerformanceObligation	3200000000	usd
CY2024Q2	us-gaap	Capitalized Contract Cost Net CapitalizedContractCostNet	2000000000.0	usd
CY2023Q4	us-gaap	Capitalized Contract Cost Net CapitalizedContractCostNet	2100000000	usd
CY2024Q2	us-gaap	Capitalized Contract Cost Amortization Period CapitalizedContractCostAmortizationPeriod	P24M
CY2024Q2	us-gaap	Capitalized Contract Cost Amortization CapitalizedContractCostAmortization	489000000	usd
CY2023Q2	us-gaap	Capitalized Contract Cost Amortization CapitalizedContractCostAmortization	444000000	usd
	us-gaap	Capitalized Contract Cost Amortization CapitalizedContractCostAmortization	978000000	usd
	us-gaap	Capitalized Contract Cost Amortization CapitalizedContractCostAmortization	866000000	usd
CY2023Q2	us-gaap	Capitalized Contract Cost Impairment Loss CapitalizedContractCostImpairmentLoss	0	usd
	us-gaap	Capitalized Contract Cost Impairment Loss CapitalizedContractCostImpairmentLoss	0	usd
CY2024Q2	us-gaap	Capitalized Contract Cost Impairment Loss CapitalizedContractCostImpairmentLoss	0	usd
	us-gaap	Capitalized Contract Cost Impairment Loss CapitalizedContractCostImpairmentLoss	0	usd
CY2024Q2	us-gaap	Net Income Loss NetIncomeLoss	2925000000	usd
CY2023Q2	us-gaap	Net Income Loss NetIncomeLoss	2221000000	usd
	us-gaap	Net Income Loss NetIncomeLoss	5299000000	usd
	us-gaap	Net Income Loss NetIncomeLoss	4161000000	usd
CY2024Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	1170025862	shares
CY2023Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	1193078891	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	1177662179	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	1206270341	shares
CY2024Q2	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	2421491	shares
CY2023Q2	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	2454608	shares
	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	3267700	shares
	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	3950617	shares
CY2024Q2	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	1172447353	shares
CY2023Q2	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	1195533499	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	1180929879	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	1210220958	shares
CY2024Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	2.50
CY2023Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	1.86
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	4.50
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	3.45
CY2024Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	2.49
CY2023Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	1.86
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	4.49
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	3.44
CY2023Q2	us-gaap	Loss Contingency Damages Sought Value LossContingencyDamagesSoughtValue	350000000	usd
CY2022Q4	tmus	Loss Contingency Damages Awarded Incremental Value LossContingencyDamagesAwardedIncrementalValue	150000000	usd
CY2023Q4	tmus	Loss Contingency Damages Awarded Incremental Value LossContingencyDamagesAwardedIncrementalValue	150000000	usd
	us-gaap	Loss Contingency Damages Paid Value LossContingencyDamagesPaidValue	35000000	usd
CY2023Q3	us-gaap	Loss Contingency Damages Sought Value LossContingencyDamagesSoughtValue	350000000	usd
CY2023Q1	tmus	Number Of Customer Accounts Impacted NumberOfCustomerAccountsImpacted	37000000	customer_account
CY2024Q2	us-gaap	Accounts Payable Trade Current AccountsPayableTradeCurrent	3290000000	usd
CY2023Q4	us-gaap	Accounts Payable Trade Current AccountsPayableTradeCurrent	5573000000	usd
CY2024Q2	us-gaap	Accrual For Taxes Other Than Income Taxes Current AccrualForTaxesOtherThanIncomeTaxesCurrent	743000000	usd
CY2023Q4	us-gaap	Accrual For Taxes Other Than Income Taxes Current AccrualForTaxesOtherThanIncomeTaxesCurrent	1142000000	usd
CY2024Q2	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	1638000000	usd
CY2023Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	1704000000	usd
CY2024Q2	us-gaap	Interest Payable Current InterestPayableCurrent	887000000	usd
CY2023Q4	us-gaap	Interest Payable Current InterestPayableCurrent	818000000	usd
CY2024Q2	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	1033000000	usd
CY2023Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	1136000000	usd
CY2024Q2	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	7591000000	usd
CY2023Q4	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	10373000000	usd
CY2024Q2	us-gaap	Interest Paid Net InterestPaidNet	935000000	usd
CY2023Q2	us-gaap	Interest Paid Net InterestPaidNet	896000000	usd
	us-gaap	Interest Paid Net InterestPaidNet	1831000000	usd
	us-gaap	Interest Paid Net InterestPaidNet	1736000000	usd
CY2024Q2	us-gaap	Operating Lease Payments OperatingLeasePayments	1457000000	usd
CY2023Q2	us-gaap	Operating Lease Payments OperatingLeasePayments	1483000000	usd
	us-gaap	Operating Lease Payments OperatingLeasePayments	2801000000	usd
	us-gaap	Operating Lease Payments OperatingLeasePayments	2797000000	usd
CY2024Q2	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	107000000	usd
CY2023Q2	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	95000000	usd
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	114000000	usd
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	122000000	usd
CY2024Q2	us-gaap	Consideration Received For Beneficial Interest Obtained For Transferring Financial Asset ConsiderationReceivedForBeneficialInterestObtainedForTransferringFinancialAsset	833000000	usd
CY2023Q2	us-gaap	Consideration Received For Beneficial Interest Obtained For Transferring Financial Asset ConsiderationReceivedForBeneficialInterestObtainedForTransferringFinancialAsset	1109000000	usd
	us-gaap	Consideration Received For Beneficial Interest Obtained For Transferring Financial Asset ConsiderationReceivedForBeneficialInterestObtainedForTransferringFinancialAsset	1494000000	usd
	us-gaap	Consideration Received For Beneficial Interest Obtained For Transferring Financial Asset ConsiderationReceivedForBeneficialInterestObtainedForTransferringFinancialAsset	2228000000	usd
CY2024Q2	tmus	Change In Capital Expenditures Incurred But Not Yet Paid ChangeInCapitalExpendituresIncurredButNotYetPaid	-232000000	usd
CY2023Q2	tmus	Change In Capital Expenditures Incurred But Not Yet Paid ChangeInCapitalExpendituresIncurredButNotYetPaid	-408000000	usd
	tmus	Change In Capital Expenditures Incurred But Not Yet Paid ChangeInCapitalExpendituresIncurredButNotYetPaid	-1126000000	usd
	tmus	Change In Capital Expenditures Incurred But Not Yet Paid ChangeInCapitalExpendituresIncurredButNotYetPaid	-737000000	usd
CY2024Q2	us-gaap	Right Of Use Asset Obtained In Exchange For Operating Lease Liability RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability	344000000	usd
CY2023Q2	us-gaap	Right Of Use Asset Obtained In Exchange For Operating Lease Liability RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability	674000000	usd
	us-gaap	Right Of Use Asset Obtained In Exchange For Operating Lease Liability RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability	831000000	usd
	us-gaap	Right Of Use Asset Obtained In Exchange For Operating Lease Liability RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability	1113000000	usd
CY2024Q2	us-gaap	Right Of Use Asset Obtained In Exchange For Finance Lease Liability RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability	311000000	usd
CY2023Q2	us-gaap	Right Of Use Asset Obtained In Exchange For Finance Lease Liability RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability	324000000	usd
	us-gaap	Right Of Use Asset Obtained In Exchange For Finance Lease Liability RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability	574000000	usd
	us-gaap	Right Of Use Asset Obtained In Exchange For Finance Lease Liability RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability	563000000	usd
CY2024Q2	tmus	Contingent And Other Deferred Consideration Related To Acquisition ContingentAndOtherDeferredConsiderationRelatedToAcquisition	210000000	usd
CY2023Q2	tmus	Contingent And Other Deferred Consideration Related To Acquisition ContingentAndOtherDeferredConsiderationRelatedToAcquisition	0	usd
	tmus	Contingent And Other Deferred Consideration Related To Acquisition ContingentAndOtherDeferredConsiderationRelatedToAcquisition	210000000	usd
	tmus	Contingent And Other Deferred Consideration Related To Acquisition ContingentAndOtherDeferredConsiderationRelatedToAcquisition	0	usd
CY2024Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	6417000000	usd
CY2023Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	5135000000	usd
CY2024Q2	us-gaap	Restricted Cash Current RestrictedCashCurrent	150000000	usd
CY2023Q4	us-gaap	Restricted Cash Current RestrictedCashCurrent	101000000	usd
CY2024Q2	us-gaap	Restricted Cash Noncurrent RestrictedCashNoncurrent	80000000	usd
CY2023Q4	us-gaap	Restricted Cash Noncurrent RestrictedCashNoncurrent	71000000	usd
CY2024Q2	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	6647000000	usd
CY2023Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	5307000000	usd
CY2024Q2	ecd	Rule10b51 Arr Trmntd Flag Rule10b51ArrTrmntdFlag	false
CY2024Q2	ecd	Non Rule10b51 Arr Trmntd Flag NonRule10b51ArrTrmntdFlag	false
CY2024Q2	ecd	Non Rule10b51 Arr Adopted Flag NonRule10b51ArrAdoptedFlag	false

Files In Submission

Name	View Source	Status
0001283699-24-000111-index-headers.html	Edgar Link	pending
0001283699-24-000111-index.html	Edgar Link	pending
0001283699-24-000111.txt	Edgar Link	pending
0001283699-24-000111-xbrl.zip	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
MetaLinks.json	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R64.htm	Edgar Link	pending
R65.htm	Edgar Link	pending
R66.htm	Edgar Link	pending
R67.htm	Edgar Link	pending
R68.htm	Edgar Link	pending
R69.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R70.htm	Edgar Link	pending
R71.htm	Edgar Link	pending
R72.htm	Edgar Link	pending
R73.htm	Edgar Link	pending
R74.htm	Edgar Link	pending
R75.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending
tmus-20240630.htm	Edgar Link	pending
tmus-20240630.xsd	Edgar Link	pending
tmus-20240630_g1.jpg	Edgar Link	pending
tmus06302024ex101.htm	Edgar Link	pending
tmus06302024ex102.htm	Edgar Link	pending
tmus06302024ex103.htm	Edgar Link	pending
tmus06302024ex221.htm	Edgar Link	pending
tmus06302024ex311.htm	Edgar Link	pending
tmus06302024ex312.htm	Edgar Link	pending
tmus06302024ex321.htm	Edgar Link	pending
tmus06302024ex322.htm	Edgar Link	pending
tmus06302024ex44.htm	Edgar Link	pending
tmus06302024ex45.htm	Edgar Link	pending
tmus06302024ex46.htm	Edgar Link	pending
tmus-20240630_lab.xml	Edgar Link	unprocessable
tmus-20240630_pre.xml	Edgar Link	unprocessable
tmus-20240630_htm.xml	Edgar Link	completed
tmus-20240630_cal.xml	Edgar Link	unprocessable
tmus-20240630_def.xml	Edgar Link	unprocessable

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$TMUS
T-Mobile US, Inc. Stock $tmus

2024 Q3 Form 10-Q Financial Statement

#000128369924000111 Filed on July 31, 2024

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$TMUS T-Mobile US, Inc. Stock $tmus

2024 Q3 Form 10-Q Financial Statement

#000128369924000111 Filed on July 31, 2024

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$TMUS
T-Mobile US, Inc. Stock $tmus