|
Concept
|
2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|
| Revenue |
$28.56M
19.84%
YoY
|
$23.83M
18.58%
YoY
|
$20.10M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$18.62M
23.6%
YoY
|
$15.06M
18.63%
YoY
|
$12.70M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Gross Profit |
$9.944M
13.39%
YoY
|
$8.770M
18.51%
YoY
|
$7.400M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$5.251M
-24.44%
YoY
|
$6.950M
155.47%
YoY
|
$2.721M
13619.67%
YoY
|
$19.83K
10.54%
YoY
|
$17.94K
156.29%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$636.3K
59.07%
YoY
|
$400.0K
193.82%
YoY
|
$136.1K
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$5.413M
-23.02%
YoY
|
$7.031M
132.34%
YoY
|
$3.026M
15161.47%
YoY
|
$19.83K
10.54%
YoY
|
$17.94K
156.29%
YoY
|
| Operating Profit |
$4.532M
160.61%
YoY
|
$1.739M
-60.25%
YoY
|
$4.374M
-22157.99%
YoY
|
-$19.83K
10.54%
YoY
|
-$17.94K
156.29%
YoY
|
| Interest Expense |
-$3.929M
5.24%
YoY
|
-$3.733M
3735.4%
YoY
|
-$97.34K
5219.13%
YoY
|
-$1.830K
215.52%
YoY
|
-$580.00
1060.0%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
-$460.2K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Pretax Income |
$602.6K
-124.55%
YoY
|
-$2.455M
-157.4%
YoY
|
$4.277M
-19835.9%
YoY
|
-$21.67K
17.01%
YoY
|
-$18.52K
163.07%
YoY
|
| Income Tax |
$831.6K
22.06%
YoY
|
$681.3K
16.97%
YoY
|
$582.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$210.3K
-93.3%
YoY
|
-$3.136M
-214.53%
YoY
|
$2.738M
-12736.18%
YoY
|
-$21.67K
17.01%
YoY
|
-$18.52K
163.07%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
-93.42%
YoY
|
-$0.24
-194.17%
YoY
|
$0.25
-569.01%
YoY
|
-$0.05
16.99%
YoY
|
-$0.05
162.98%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$6.041M
-39.02%
YoY
|
$5.576M
-24.95%
YoY
|
$4.659M
2.63%
YoY
|
$6.683M
0.5%
YoY
|
$9.907M
58.51%
YoY
|
$7.430M
48.9%
YoY
|
$4.540M
-23.57%
YoY
|
$6.650M
-2.06%
YoY
|
$6.250M
9.65%
YoY
|
$4.990M
16.86%
YoY
|
$5.940M
78.38%
YoY
|
$6.790M
N/A
|
$5.700M
N/A
|
$4.270M
N/A
|
$3.330M
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$4.350M
-33.3%
YoY
|
$3.754M
-19.95%
YoY
|
$2.994M
1.49%
YoY
|
$4.452M
2.81%
YoY
|
$6.521M
63.04%
YoY
|
$4.690M
45.65%
YoY
|
$2.950M
-16.19%
YoY
|
$4.330M
-0.46%
YoY
|
$4.000M
11.11%
YoY
|
$3.220M
17.09%
YoY
|
$3.520M
76.0%
YoY
|
$4.350M
N/A
|
$3.600M
N/A
|
$2.750M
N/A
|
$2.000M
N/A
|
$0.00
N/A
|
| Gross Profit |
$1.691M
-50.03%
YoY
|
$1.822M
-33.49%
YoY
|
$1.666M
4.76%
YoY
|
$2.232M
-4.22%
YoY
|
$3.385M
51.12%
YoY
|
$2.740M
54.8%
YoY
|
$1.590M
-34.57%
YoY
|
$2.330M
-4.51%
YoY
|
$2.240M
6.67%
YoY
|
$1.770M
16.45%
YoY
|
$2.430M
82.71%
YoY
|
$2.440M
N/A
|
$2.100M
N/A
|
$1.520M
N/A
|
$1.330M
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$2.154M
81.66%
YoY
|
$1.620M
31.73%
YoY
|
$1.641M
50.57%
YoY
|
$1.750M
49.57%
YoY
|
$1.186M
15.14%
YoY
|
$1.230M
-12.14%
YoY
|
$1.090M
-65.18%
YoY
|
$1.170M
56.0%
YoY
|
$1.030M
60.94%
YoY
|
$1.400M
133.33%
YoY
|
$3.130M
469.09%
YoY
|
$750.0K
7400.0%
YoY
|
$640.0K
6300.0%
YoY
|
$600.0K
N/A
|
$550.0K
N/A
|
$0.00
-100.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$243.0K
48.08%
YoY
|
$206.5K
72.07%
YoY
|
$179.9K
49.91%
YoY
|
$232.2K
-14.01%
YoY
|
$164.1K
134.46%
YoY
|
$120.0K
140.0%
YoY
|
$120.0K
1100.0%
YoY
|
$270.0K
285.71%
YoY
|
$70.00K
600.0%
YoY
|
$50.00K
66.67%
YoY
|
$10.00K
-66.67%
YoY
|
$70.00K
N/A
|
$10.00K
N/A
|
$30.00K
N/A
|
$30.00K
N/A
|
N/A
|
| Operating Expenses |
$2.222M
84.74%
YoY
|
$1.673M
34.88%
YoY
|
$1.706M
55.05%
YoY
|
$1.868M
72.99%
YoY
|
$1.203M
15.64%
YoY
|
$1.240M
-19.48%
YoY
|
$1.100M
-64.97%
YoY
|
$1.080M
6.93%
YoY
|
$1.040M
22.35%
YoY
|
$1.540M
152.46%
YoY
|
$3.140M
460.71%
YoY
|
$1.010M
10000.0%
YoY
|
$850.0K
8400.0%
YoY
|
$610.0K
N/A
|
$560.0K
N/A
|
$0.00
-100.0%
YoY
|
| Operating Profit |
-$530.3K
-124.3%
YoY
|
$149.7K
-90.02%
YoY
|
-$39.90K
-108.14%
YoY
|
$363.3K
-70.94%
YoY
|
$2.182M
81.87%
YoY
|
$1.500M
552.17%
YoY
|
$490.0K
-169.01%
YoY
|
$1.250M
-12.59%
YoY
|
$1.200M
-4.0%
YoY
|
$230.0K
-74.73%
YoY
|
-$710.0K
-192.21%
YoY
|
$1.430M
-14400.0%
YoY
|
$1.250M
-12600.0%
YoY
|
$910.0K
N/A
|
$770.0K
N/A
|
$0.00
-100.0%
YoY
|
| Interest Expense |
$193.6K
-119.53%
YoY
|
-$20.57K
-97.74%
YoY
|
-$610.1K
-41.33%
YoY
|
-$983.5K
-187.81%
YoY
|
-$991.4K
-54.94%
YoY
|
-$910.0K
-48.88%
YoY
|
-$1.040M
-5.45%
YoY
|
$1.120M
-2340.0%
YoY
|
-$2.200M
10900.0%
YoY
|
-$1.780M
2866.67%
YoY
|
-$1.100M
-3766.67%
YoY
|
-$50.00K
N/A
|
-$20.00K
N/A
|
-$60.00K
N/A
|
$30.00K
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
-$3.130K
N/A
|
$40.07K
N/A
|
$3.270K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$200.0K
N/A
|
-$260.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Pretax Income |
-$339.9K
-128.53%
YoY
|
$169.2K
-71.32%
YoY
|
-$646.8K
17.59%
YoY
|
-$620.2K
-128.71%
YoY
|
$1.191M
-194.54%
YoY
|
$590.0K
-138.06%
YoY
|
-$550.0K
-69.61%
YoY
|
$2.160M
56.52%
YoY
|
-$1.260M
-203.28%
YoY
|
-$1.550M
-280.23%
YoY
|
-$1.810M
-323.46%
YoY
|
$1.380M
-13900.0%
YoY
|
$1.220M
-12300.0%
YoY
|
$860.0K
N/A
|
$810.0K
N/A
|
$0.00
-100.0%
YoY
|
| Income Tax |
-$26.91K
-112.09%
YoY
|
$53.51K
-82.74%
YoY
|
$32.10K
-73.25%
YoY
|
$178.9K
-0.62%
YoY
|
$222.5K
17.11%
YoY
|
$310.0K
181.82%
YoY
|
$120.0K
-42.86%
YoY
|
$180.0K
5.88%
YoY
|
$190.0K
0.0%
YoY
|
$110.0K
0.0%
YoY
|
$210.0K
110.0%
YoY
|
$170.0K
N/A
|
$190.0K
N/A
|
$110.0K
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
| Net Earnings |
-$302.1K
-131.19%
YoY
|
$118.2K
-56.24%
YoY
|
-$676.3K
0.94%
YoY
|
-$780.3K
-139.21%
YoY
|
$968.6K
-166.8%
YoY
|
$270.0K
-116.36%
YoY
|
-$670.0K
-66.83%
YoY
|
$1.990M
126.14%
YoY
|
-$1.450M
-290.79%
YoY
|
-$1.650M
-389.47%
YoY
|
-$2.020M
-481.13%
YoY
|
$880.0K
-8900.0%
YoY
|
$760.0K
-7700.0%
YoY
|
$570.0K
N/A
|
$530.0K
N/A
|
$0.00
-100.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
-131.18%
YoY
|
$0.01
-55.65%
YoY
|
-$0.05
1.52%
YoY
|
-$0.06
-139.04%
YoY
|
$0.07
-166.09%
YoY
|
$0.02
-116.67%
YoY
|
-$0.05
-70.59%
YoY
|
$0.15
87.5%
YoY
|
-$0.11
-257.14%
YoY
|
-$0.12
-340.0%
YoY
|
-$0.17
-440.0%
YoY
|
$0.08
-500.0%
YoY
|
$0.07
-450.0%
YoY
|
$0.05
-600.0%
YoY
|
$0.05
-600.0%
YoY
|
-$0.01
-50.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...