|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$204.7M
113.18%
YoY
|
-$96.03M
-56.86%
YoY
|
-$222.6M
135.33%
YoY
|
-$94.59M
-707.7%
YoY
|
$15.57M
-145.27%
YoY
|
| Depreciation, Depletion And Amortization |
$17.67M
6.38%
YoY
|
$16.61M
5.68%
YoY
|
$15.72M
9.67%
YoY
|
$14.33M
3.5%
YoY
|
$13.85M
32.48%
YoY
|
| Cash From Operating Activities |
-$9.721M
-140.13%
YoY
|
$24.23M
-176.16%
YoY
|
-$31.81M
-163.04%
YoY
|
$50.46M
-54.68%
YoY
|
$111.4M
351.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.95M
3.73%
YoY
|
$19.23M
-28.25%
YoY
|
$26.80M
-21.39%
YoY
|
$34.10M
140.46%
YoY
|
$14.18M
-48.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$92.82M
120.21%
YoY
|
$42.15M
-223.48%
YoY
|
-$34.14M
-144.85%
YoY
|
$76.12M
-146.6%
YoY
|
-$163.4M
-38.06%
YoY
|
| Cash From Investing Activities |
$72.88M
-410.35%
YoY
|
-$23.48M
-72.61%
YoY
|
-$85.74M
-358.5%
YoY
|
$33.17M
-117.75%
YoY
|
-$186.9M
-36.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$36.73M
777.87%
YoY
|
$4.184M
-76.05%
YoY
|
$17.47M
-65.97%
YoY
|
$51.34M
-23.22%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$43.37M
-618.31%
YoY
|
$8.367M
103.43%
YoY
|
$4.113M
-75.63%
YoY
|
$16.88M
-67.5%
YoY
|
$51.93M
-83.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.721M
-140.13%
YoY
|
$24.23M
-176.16%
YoY
|
-$31.81M
-163.04%
YoY
|
$50.46M
-54.68%
YoY
|
$111.4M
351.41%
YoY
|
| Cash From Investing Activities |
$72.88M
-410.35%
YoY
|
-$23.48M
-72.61%
YoY
|
-$85.74M
-358.5%
YoY
|
$33.17M
-117.75%
YoY
|
-$186.9M
-36.88%
YoY
|
| Cash From Financing Activities |
-$43.37M
-618.31%
YoY
|
$8.367M
103.43%
YoY
|
$4.113M
-75.63%
YoY
|
$16.88M
-67.5%
YoY
|
$51.93M
-83.48%
YoY
|
| Net Change In Cash |
$21.40M
106.44%
YoY
|
$10.37M
-109.12%
YoY
|
-$113.6M
-212.15%
YoY
|
$101.3M
-532.47%
YoY
|
-$23.43M
-153.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.721M
-140.13%
YoY
|
$24.23M
-176.16%
YoY
|
-$31.81M
-163.04%
YoY
|
$50.46M
-54.68%
YoY
|
$111.4M
351.41%
YoY
|
| Capital Expenditures |
$19.95M
3.73%
YoY
|
$19.23M
-28.25%
YoY
|
$26.80M
-21.39%
YoY
|
$34.10M
140.46%
YoY
|
$14.18M
-48.26%
YoY
|
| Free Cash Flow |
-$29.67M
-694.09%
YoY
|
$4.994M
-108.52%
YoY
|
-$58.61M
-458.12%
YoY
|
$16.37M
-83.16%
YoY
|
$97.18M
-3647.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.39M
-84.38%
YoY
|
-$589.0K
-178.01%
YoY
|
-$21.17M
-8.97%
YoY
|
-$52.40M
70.05%
YoY
|
-$130.6M
205.64%
YoY
|
$755.0K
-102.52%
YoY
|
-$23.25M
-29.46%
YoY
|
-$30.81M
-13.87%
YoY
|
-$42.72M
-65.52%
YoY
|
-$30.00M
89.26%
YoY
|
-$32.96M
-32.69%
YoY
|
-$35.78M
137.61%
YoY
|
-$123.9M
741.81%
YoY
|
-$15.85M
-246.67%
YoY
|
-$48.97M
-945.18%
YoY
|
-$15.06M
-475.65%
YoY
|
-$14.72M
191.73%
YoY
|
$10.81M
-36.42%
YoY
|
$5.794M
-161.59%
YoY
|
| Depreciation, Depletion And Amortization |
$4.504M
4.48%
YoY
|
$4.495M
5.89%
YoY
|
$4.493M
6.7%
YoY
|
$4.367M
6.3%
YoY
|
$4.311M
6.63%
YoY
|
$4.245M
5.73%
YoY
|
$4.211M
5.28%
YoY
|
$4.108M
-3.68%
YoY
|
$4.043M
19.05%
YoY
|
$4.015M
10.27%
YoY
|
$4.000M
14.03%
YoY
|
$4.265M
20.04%
YoY
|
$3.396M
-6.39%
YoY
|
$3.641M
3.44%
YoY
|
$3.508M
3.18%
YoY
|
$3.553M
3.44%
YoY
|
$3.628M
4.1%
YoY
|
$3.520M
2.62%
YoY
|
$3.400M
14.09%
YoY
|
| Cash From Operating Activities |
$11.05M
-160.48%
YoY
|
$9.789M
-8.66%
YoY
|
$8.264M
-69.14%
YoY
|
-$9.496M
80.02%
YoY
|
-$18.28M
128.59%
YoY
|
$10.72M
-248.64%
YoY
|
$26.78M
N/A
|
-$5.275M
-16.57%
YoY
|
-$7.996M
-56.37%
YoY
|
-$7.210M
-223.88%
YoY
|
$0.00
-100.0%
YoY
|
-$6.323M
-191.62%
YoY
|
-$18.33M
-232.8%
YoY
|
$5.820M
-70.36%
YoY
|
$23.94M
-29.88%
YoY
|
$6.901M
-76.11%
YoY
|
$13.80M
-51.89%
YoY
|
$19.63M
28.84%
YoY
|
$34.14M
134.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.268M
111.4%
YoY
|
$6.685M
-86.49%
YoY
|
$4.092M
-21.89%
YoY
|
$6.206M
-4.02%
YoY
|
$2.965M
-33.48%
YoY
|
$49.47M
79.88%
YoY
|
$5.239M
-2.98%
YoY
|
$6.466M
-34.63%
YoY
|
$4.457M
-49.51%
YoY
|
$27.50M
388.77%
YoY
|
$5.400M
-124.49%
YoY
|
$9.892M
-178.31%
YoY
|
$8.828M
234.01%
YoY
|
$5.627M
-197.93%
YoY
|
-$22.05M
612.44%
YoY
|
-$12.63M
13.29%
YoY
|
$2.643M
-25.0%
YoY
|
-$5.746M
40.49%
YoY
|
-$3.095M
-54.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$189.2M
-1656.91%
YoY
|
-$8.291M
-115.22%
YoY
|
$24.63M
-268.03%
YoY
|
$64.34M
2098.77%
YoY
|
$12.15M
-2128.55%
YoY
|
$54.48M
401.55%
YoY
|
-$14.66M
-65.99%
YoY
|
$2.926M
-81.23%
YoY
|
-$599.0K
-96.58%
YoY
|
$10.86M
-73.76%
YoY
|
-$43.10M
-646.47%
YoY
|
$15.59M
-17.9%
YoY
|
-$17.50M
-323.23%
YoY
|
$41.40M
-158.26%
YoY
|
$7.887M
-121.84%
YoY
|
$18.99M
-135.42%
YoY
|
$7.840M
-405.06%
YoY
|
-$71.07M
27.99%
YoY
|
-$36.11M
-72.43%
YoY
|
| Cash From Investing Activities |
-$195.4M
-2227.67%
YoY
|
-$14.98M
-398.92%
YoY
|
$20.54M
-203.22%
YoY
|
$58.13M
-1742.09%
YoY
|
$9.186M
-281.69%
YoY
|
$5.010M
-130.29%
YoY
|
-$19.90M
-59.06%
YoY
|
-$3.540M
-162.13%
YoY
|
-$5.056M
-80.8%
YoY
|
-$16.54M
-146.23%
YoY
|
-$48.60M
243.15%
YoY
|
$5.698M
-10.37%
YoY
|
-$26.33M
-606.62%
YoY
|
$35.78M
-146.57%
YoY
|
-$14.16M
-63.87%
YoY
|
$6.357M
-109.82%
YoY
|
$5.197M
-185.28%
YoY
|
-$76.82M
28.82%
YoY
|
-$39.20M
-71.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$31.51M
5724.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$541.0K
-115.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.484M
11.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$274.2M
-5948.14%
YoY
|
$2.604M
13.12%
YoY
|
-$1.570M
-65.26%
YoY
|
-$39.71M
1222.88%
YoY
|
-$4.688M
-134.51%
YoY
|
$2.302M
-11.9%
YoY
|
-$4.519M
137.84%
YoY
|
-$3.002M
-176.04%
YoY
|
$13.59M
-2611.28%
YoY
|
$2.613M
-57.16%
YoY
|
-$1.900M
145.48%
YoY
|
$3.948M
-50.96%
YoY
|
-$541.0K
-115.46%
YoY
|
$6.100M
-61.6%
YoY
|
-$774.0K
-104.11%
YoY
|
$8.051M
-40.91%
YoY
|
$3.500M
-2.04%
YoY
|
$15.89M
72.49%
YoY
|
$18.85M
-37.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.05M
-160.48%
YoY
|
$9.789M
-8.66%
YoY
|
$8.264M
-69.14%
YoY
|
-$9.496M
80.02%
YoY
|
-$18.28M
128.59%
YoY
|
$10.72M
-248.64%
YoY
|
$26.78M
N/A
|
-$5.275M
-16.57%
YoY
|
-$7.996M
-56.37%
YoY
|
-$7.210M
-223.88%
YoY
|
$0.00
-100.0%
YoY
|
-$6.323M
-191.62%
YoY
|
-$18.33M
-232.8%
YoY
|
$5.820M
-70.36%
YoY
|
$23.94M
-29.88%
YoY
|
$6.901M
-76.11%
YoY
|
$13.80M
-51.89%
YoY
|
$19.63M
28.84%
YoY
|
$34.14M
134.51%
YoY
|
| Cash From Investing Activities |
-$195.4M
-2227.67%
YoY
|
-$14.98M
-398.92%
YoY
|
$20.54M
-203.22%
YoY
|
$58.13M
-1742.09%
YoY
|
$9.186M
-281.69%
YoY
|
$5.010M
-130.29%
YoY
|
-$19.90M
-59.06%
YoY
|
-$3.540M
-162.13%
YoY
|
-$5.056M
-80.8%
YoY
|
-$16.54M
-146.23%
YoY
|
-$48.60M
243.15%
YoY
|
$5.698M
-10.37%
YoY
|
-$26.33M
-606.62%
YoY
|
$35.78M
-146.57%
YoY
|
-$14.16M
-63.87%
YoY
|
$6.357M
-109.82%
YoY
|
$5.197M
-185.28%
YoY
|
-$76.82M
28.82%
YoY
|
-$39.20M
-71.55%
YoY
|
| Cash From Financing Activities |
$274.2M
-5948.14%
YoY
|
$2.604M
13.12%
YoY
|
-$1.570M
-65.26%
YoY
|
-$39.71M
1222.88%
YoY
|
-$4.688M
-134.51%
YoY
|
$2.302M
-11.9%
YoY
|
-$4.519M
137.84%
YoY
|
-$3.002M
-176.04%
YoY
|
$13.59M
-2611.28%
YoY
|
$2.613M
-57.16%
YoY
|
-$1.900M
145.48%
YoY
|
$3.948M
-50.96%
YoY
|
-$541.0K
-115.46%
YoY
|
$6.100M
-61.6%
YoY
|
-$774.0K
-104.11%
YoY
|
$8.051M
-40.91%
YoY
|
$3.500M
-2.04%
YoY
|
$15.89M
72.49%
YoY
|
$18.85M
-37.02%
YoY
|
| Net Change In Cash |
$88.69M
-666.35%
YoY
|
-$2.583M
-114.33%
YoY
|
$27.23M
1051.86%
YoY
|
$8.921M
-175.49%
YoY
|
-$15.66M
-14208.11%
YoY
|
$18.03M
-185.3%
YoY
|
$2.364M
-104.68%
YoY
|
-$11.82M
-455.61%
YoY
|
$111.0K
-100.25%
YoY
|
-$21.14M
-144.32%
YoY
|
-$50.50M
-660.74%
YoY
|
$3.323M
-84.41%
YoY
|
-$44.76M
-298.91%
YoY
|
$47.70M
-215.5%
YoY
|
$9.006M
-34.7%
YoY
|
$21.31M
-195.78%
YoY
|
$22.50M
-14.05%
YoY
|
-$41.30M
17.39%
YoY
|
$13.79M
-114.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.05M
-160.48%
YoY
|
$9.789M
-8.66%
YoY
|
$8.264M
-69.14%
YoY
|
-$9.496M
80.02%
YoY
|
-$18.28M
128.59%
YoY
|
$10.72M
-248.64%
YoY
|
$26.78M
N/A
|
-$5.275M
-16.57%
YoY
|
-$7.996M
-56.37%
YoY
|
-$7.210M
-223.88%
YoY
|
$0.00
-100.0%
YoY
|
-$6.323M
-191.62%
YoY
|
-$18.33M
-232.8%
YoY
|
$5.820M
-70.36%
YoY
|
$23.94M
-29.88%
YoY
|
$6.901M
-76.11%
YoY
|
$13.80M
-51.89%
YoY
|
$19.63M
28.84%
YoY
|
$34.14M
134.51%
YoY
|
| Capital Expenditures |
$6.268M
111.4%
YoY
|
$6.685M
-86.49%
YoY
|
$4.092M
-21.89%
YoY
|
$6.206M
-4.02%
YoY
|
$2.965M
-33.48%
YoY
|
$49.47M
79.88%
YoY
|
$5.239M
-2.98%
YoY
|
$6.466M
-34.63%
YoY
|
$4.457M
-49.51%
YoY
|
$27.50M
388.77%
YoY
|
$5.400M
-124.49%
YoY
|
$9.892M
-178.31%
YoY
|
$8.828M
234.01%
YoY
|
$5.627M
-197.93%
YoY
|
-$22.05M
612.44%
YoY
|
-$12.63M
13.29%
YoY
|
$2.643M
-25.0%
YoY
|
-$5.746M
40.49%
YoY
|
-$3.095M
-54.75%
YoY
|
| Free Cash Flow |
$4.786M
-122.53%
YoY
|
$3.104M
-108.01%
YoY
|
$4.172M
-80.63%
YoY
|
-$15.70M
33.74%
YoY
|
-$21.24M
70.59%
YoY
|
-$38.76M
11.65%
YoY
|
$21.54M
-498.89%
YoY
|
-$11.74M
-27.59%
YoY
|
-$12.45M
-54.14%
YoY
|
-$34.71M
-18086.01%
YoY
|
-$5.400M
-111.74%
YoY
|
-$16.22M
-183.01%
YoY
|
-$27.15M
-343.38%
YoY
|
$193.0K
-99.24%
YoY
|
$45.99M
23.51%
YoY
|
$19.53M
-51.22%
YoY
|
$11.16M
-55.66%
YoY
|
$25.38M
31.3%
YoY
|
$37.24M
74.01%
YoY
|
Loading...