2015 Q2 Form 10-Q Financial Statement
#000156459015003133 Filed on April 30, 2015
Income Statement
Concept | 2015 Q2 | 2015 Q1 | 2014 Q4 |
---|---|---|---|
Revenue | $15.71M | $12.31M | $17.89M |
YoY Change | 53.17% | 52.59% | 74.61% |
Cost Of Revenue | $10.91M | $9.500M | $11.40M |
YoY Change | 60.23% | 31.96% | 25.27% |
Gross Profit | $4.801M | $2.808M | $6.537M |
YoY Change | 39.24% | 223.88% | 450.25% |
Gross Profit Margin | 30.57% | 22.81% | 36.54% |
Selling, General & Admin | $19.60M | $19.36M | $20.10M |
YoY Change | 8.47% | 7.28% | 40.56% |
% of Gross Profit | 408.23% | 689.28% | 307.48% |
Research & Development | $3.873M | $3.863M | $3.900M |
YoY Change | 4.73% | 5.46% | 18.18% |
% of Gross Profit | 80.67% | 137.57% | 59.66% |
Depreciation & Amortization | $1.230M | $1.182M | $1.310M |
YoY Change | 23.0% | 28.34% | 84.51% |
% of Gross Profit | 25.62% | 42.09% | 20.04% |
Operating Expenses | $23.47M | $23.22M | $24.04M |
YoY Change | 7.84% | 6.98% | 36.19% |
Operating Profit | -$18.67M | -$20.41M | -$17.50M |
YoY Change | 1.93% | -2.05% | 6.31% |
Interest Expense | -$900.0K | -$800.0K | -$900.0K |
YoY Change | 0.0% | -27.27% | -87.5% |
% of Operating Profit | |||
Other Income/Expense, Net | -$862.0K | -$798.0K | |
YoY Change | -1.93% | -29.0% | |
Pretax Income | -$19.50M | -$21.20M | -$18.40M |
YoY Change | 1.56% | -3.64% | -22.03% |
Income Tax | $100.0K | ||
% Of Pretax Income | |||
Net Earnings | -$19.53M | -$21.21M | -$18.47M |
YoY Change | 1.75% | -3.43% | -21.8% |
Net Earnings / Revenue | -124.37% | -172.31% | -103.22% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$6.500M | -$7.310M | -$7.708M |
COMMON SHARES | |||
Basic Shares Outstanding | 29.80M | 23.71M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q2 | 2015 Q1 | 2014 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $97.70M | $116.4M | $67.30M |
YoY Change | 3.61% | 5.05% | -48.03% |
Cash & Equivalents | $45.90M | $62.55M | $31.18M |
Short-Term Investments | $51.80M | $53.80M | $36.10M |
Other Short-Term Assets | $4.200M | $4.000M | $3.900M |
YoY Change | -8.7% | 0.0% | 0.0% |
Inventory | $14.70M | $13.58M | $11.91M |
Prepaid Expenses | |||
Receivables | $7.500M | $5.226M | $7.652M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $124.1M | $139.2M | $90.75M |
YoY Change | 8.46% | 8.41% | -39.09% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $14.30M | $12.93M | $12.58M |
YoY Change | 14.62% | 19.55% | 27.26% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $700.0K | $692.0K | $691.0K |
YoY Change | 20.73% | 15.69% | 7.47% |
Total Long-Term Assets | $17.20M | $15.98M | $15.71M |
YoY Change | 10.3% | 13.87% | 18.8% |
TOTAL ASSETS | |||
Total Short-Term Assets | $124.1M | $139.2M | $90.75M |
Total Long-Term Assets | $17.20M | $15.98M | $15.71M |
Total Assets | $141.3M | $155.1M | $106.5M |
YoY Change | 8.68% | 8.94% | -34.37% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.000M | $4.087M | $1.949M |
YoY Change | 58.67% | 99.04% | -17.13% |
Accrued Expenses | $10.60M | $2.586M | $2.920M |
YoY Change | 528.55% | 73.71% | 55.82% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $18.50M | $18.77M | $18.09M |
YoY Change | 40.04% | 42.89% | 23.94% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $29.50M | $29.50M | $30.00M |
YoY Change | 0.34% | 0.34% | 2.04% |
Other Long-Term Liabilities | $5.600M | $2.102M | $1.658M |
YoY Change | 549.71% | 188.45% | 108.55% |
Total Long-Term Liabilities | $35.10M | $2.102M | $31.66M |
YoY Change | 3972.27% | 188.45% | 3882.14% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $18.50M | $18.77M | $18.09M |
Total Long-Term Liabilities | $35.10M | $2.102M | $31.66M |
Total Liabilities | $53.60M | $52.88M | $51.89M |
YoY Change | 15.34% | 17.17% | 11.17% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$269.9M | -$248.7M | |
YoY Change | 41.21% | 47.0% | |
Common Stock | $372.1M | $303.3M | |
YoY Change | 1619414.32% | 1318504.35% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $87.80M | $102.2M | $54.57M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $141.3M | $155.1M | $106.5M |
YoY Change | 8.68% | 8.94% | -34.37% |
Cashflow Statement
Concept | 2015 Q2 | 2015 Q1 | 2014 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$19.53M | -$21.21M | -$18.47M |
YoY Change | 1.75% | -3.43% | -21.8% |
Depreciation, Depletion And Amortization | $1.230M | $1.182M | $1.310M |
YoY Change | 23.0% | 28.34% | 84.51% |
Cash From Operating Activities | -$18.76M | -$15.42M | -$15.14M |
YoY Change | 8.44% | -9.08% | 18.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.750M | $600.0K | $850.0K |
YoY Change | 63.55% | -62.96% | -157.43% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $2.050M | -$17.67M | $8.260M |
YoY Change | -47.03% | -39.09% | -261.96% |
Cash From Investing Activities | $300.0K | -$18.27M | $9.110M |
YoY Change | -89.29% | -40.35% | -238.45% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $217.0K | ||
YoY Change | 711.25% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.820M | 65.07M | 1.650M |
YoY Change | -3.7% | 243161.43% | -98.71% |
NET CHANGE | |||
Cash From Operating Activities | -18.76M | -15.42M | -15.14M |
Cash From Investing Activities | 300.0K | -18.27M | 9.110M |
Cash From Financing Activities | 1.820M | 65.07M | 1.650M |
Net Change In Cash | -16.64M | 31.38M | -4.380M |
YoY Change | 31.96% | -165.98% | -104.02% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$18.76M | -$15.42M | -$15.14M |
Capital Expenditures | -$1.750M | $600.0K | $850.0K |
Free Cash Flow | -$17.01M | -$16.02M | -$15.99M |
YoY Change | 4.81% | -13.78% | 40.88% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7652000 | |
CY2015Q1 | us-gaap |
Inventory Net
InventoryNet
|
13581000 | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
11913000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1904000 | |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
139150000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
90751000 | |
CY2015Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2015Q1 | us-gaap |
Short Term Investments
ShortTermInvestments
|
53834000 | |
CY2014Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
36106000 | |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5226000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12581000 | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1658000 | |
CY2014Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
2663000 | |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
18770000 | |
CY2015Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
29459000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
31176000 | |
CY2014Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
29440000 | |
CY2015Q1 | us-gaap |
Liabilities
Liabilities
|
52877000 | |
CY2015Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2586000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
51892000 | |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2920000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
24000 | |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2015Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
803000 | |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
29780000 | |
CY2015Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
29780000 | |
CY2015Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
2505000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2457000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1821000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1658000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
56000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
118000 | |
CY2014Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
260000 | |
CY2015Q1 | us-gaap |
Investment Income Net Amortization Of Discount And Premium
InvestmentIncomeNetAmortizationOfDiscountAndPremium
|
18000 | |
CY2015Q1 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-60000 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
22936000 | |
CY2014Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
54000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
17000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1354000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-481000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-260000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-385000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-933000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
699000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-37000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-29000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-160000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-1276000 | |
CY2015Q1 | tndm |
Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
|
-151000 | |
CY2014Q1 | tndm |
Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
|
-67000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
366000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-67000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-15422000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-16960000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
62549000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
18094000 | |
CY2015Q1 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
2546000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1949000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
106464000 | |
CY2015Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
692000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
691000 | |
CY2015Q1 | us-gaap |
Assets
Assets
|
155125000 | |
CY2015Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4087000 | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12928000 | |
CY2015Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
29801681 | |
CY2015Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
30000 | |
CY2015Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
9500000 | |
CY2015Q1 | us-gaap |
Gross Profit
GrossProfit
|
2808000 | |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-21208000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
39000 | |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-21169000 | |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-21948000 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.83 | |
CY2015Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
12308000 | |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-269923000 | |
CY2015Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
372102000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
54572000 | |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
102248000 | |
CY2015Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1960000 | |
CY2014Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
2700000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-248715000 | |
CY2015Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
39000 | |
CY2014Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
2000000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
303255000 | |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
8000 | |
CY2015Q1 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
2000000 | |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
9722000 | |
CY2015Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2102000 | |
CY2015Q1 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
99000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
23655000 | |
CY2014Q1 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
18000 | |
CY2014Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
8065000 | |
CY2015Q1 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
897000 | |
CY2014Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
7199000 | |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
840000 | |
CY2014Q1 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
1142000 | |
CY2014Q1 | us-gaap |
Gross Profit
GrossProfit
|
866000 | |
CY2014Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1124000 | |
CY2014Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
18041000 | |
CY2015Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3863000 | |
CY2014Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3663000 | |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-21962000 | |
CY2015Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
23218000 | |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
21704000 | |
CY2015Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
8789000 | |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-20410000 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
23655000 | |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-20838000 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25522000 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
14000 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.96 | |
CY2015Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-31000 | |
CY2015Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-798000 | |
CY2015Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1182000 | |
CY2015Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
35000 | |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3771000 | |
CY2015Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
19355000 | |
CY2014Q1 | us-gaap |
Investment Income Net Amortization Of Discount And Premium
InvestmentIncomeNetAmortizationOfDiscountAndPremium
|
6000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
106464000 | |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
155125000 | |
CY2015Q1 | tndm |
Short Term Investments Amortized Cost
ShortTermInvestmentsAmortizedCost
|
53791000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-30626000 | |
CY2014Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
921000 | |
CY2014Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
93000 | |
CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3773000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
188000 | |
CY2015Q1 | us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
39099000 | |
CY2014Q1 | us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
28833000 | |
CY2015Q1 | us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
21500000 | |
CY2015Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
600000 | |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1620000 | |
CY2015Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
74000 | |
CY2014Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
173000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-18273000 | |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
27000 | |
CY2015Q1 | tndm |
Proceeds From Issuance Of Secondary Public Offering Net Of Offering Costs
ProceedsFromIssuanceOfSecondaryPublicOfferingNetOfOfferingCosts
|
64851000 | |
CY2015Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
217000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
65068000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
27000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
31373000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-47559000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
124385000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
76826000 | |
CY2015Q1 | us-gaap |
Interest Paid
InterestPaid
|
863000 | |
CY2014Q1 | us-gaap |
Interest Paid
InterestPaid
|
1050000 | |
CY2015Q1 | tndm |
Future Minimum Annual Revenues Attainable Thereafter
FutureMinimumAnnualRevenuesAttainableThereafter
|
95000000 | |
CY2015Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
18000 | |
CY2014Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
88000 | |
CY2015Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1638000 | |
CY2014Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
149000 | |
CY2015Q1 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
9689941 | |
CY2015Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3773000 | |
CY2015Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates </p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;"> </p> <p style="margin-bottom:0pt;margin-top:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent assets and liabilities in the Company’s financial statements and accompanying notes as of the date of the financial statements. Actual results could materially differ from those estimates and assumptions.</p></div> | |
CY2015Q1 | dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
2006-01-27 | |
CY2015Q1 | us-gaap |
Restructuring And Related Activities Completion Date
RestructuringAndRelatedActivitiesCompletionDate
|
2008-01-07 | |
CY2014Q1 | us-gaap |
Inventory Recall Expense
InventoryRecallExpense
|
1700000 | |
CY2014Q1 | tndm |
Product Replacement Related Costs
ProductReplacementRelatedCosts
|
700000 | |
CY2014Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
1000000 | |
CY2015Q1 | us-gaap |
Threshold Period Past Due For Writeoff Of Trade Accounts Receivable
ThresholdPeriodPastDueForWriteoffOfTradeAccountsReceivable
|
P120D | |
CY2015Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
700000 | |
CY2014Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
700000 | |
CY2015Q1 | tndm |
Revenue Recognition Period
RevenueRecognitionPeriod
|
P4Y | |
CY2015Q1 | tndm |
Offered Period For Sales Return Prior To Expiration
OfferedPeriodForSalesReturnPriorToExpiration
|
P30D | |
CY2015Q1 | tndm |
Allowance For Sales Returns
AllowanceForSalesReturns
|
200000 | |
CY2014Q4 | tndm |
Allowance For Sales Returns
AllowanceForSalesReturns
|
300000 | |
CY2014Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
1974000 | |
CY2015Q1 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
1332000 | |
CY2015Q1 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
834000 | |
CY2015Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
2472000 | |
CY2015Q1 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
668000 | |
CY2015Q1 | us-gaap |
Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
|
1804000 | |
CY2015Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3280429 | |
CY2014Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6324549 | |
CY2014Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
1000 | |
CY2015Q1 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
53657000 | |
CY2015Q1 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
39000 | |
CY2015Q1 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
53696000 | |
CY2015Q1 | tndm |
Short Term Investments Accumulated Gross Unrealized Gain Before Tax
ShortTermInvestmentsAccumulatedGrossUnrealizedGainBeforeTax
|
43000 | |
CY2014Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
36040000 | |
CY2014Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
9000 | |
CY2014Q4 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
36048000 | |
CY2014Q4 | tndm |
Short Term Investments Amortized Cost
ShortTermInvestmentsAmortizedCost
|
36096000 | |
CY2014Q4 | tndm |
Short Term Investments Accumulated Gross Unrealized Gain Before Tax
ShortTermInvestmentsAccumulatedGrossUnrealizedGainBeforeTax
|
11000 | |
CY2014Q4 | tndm |
Short Term Investments Accumulated Gross Unrealized Loss Before Tax
ShortTermInvestmentsAccumulatedGrossUnrealizedLossBeforeTax
|
1000 | |
CY2015Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
8091000 | |
CY2014Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
7085000 | |
CY2015Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
3205000 | |
CY2014Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2288000 | |
CY2015Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2512000 | |
CY2014Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2856000 | |
CY2015Q1 | us-gaap |
Inventory Gross
InventoryGross
|
13808000 | |
CY2014Q4 | us-gaap |
Inventory Gross
InventoryGross
|
12229000 | |
CY2015Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
227000 | |
CY2014Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
316000 | |
CY2015Q1 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
108286000 | |
CY2015Q1 | us-gaap |
Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
|
138000 | |
CY2014Q4 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
66156000 | |
CY2014Q4 | us-gaap |
Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
|
58000 | |
CY2015Q1 | us-gaap |
Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
|
0 | |
CY2015Q1 | tndm |
Future Minimum Annual Revenues Attainable In Next Twelve Months
FutureMinimumAnnualRevenuesAttainableInNextTwelveMonths
|
30000000 | |
CY2015Q1 | tndm |
Future Minimum Annual Revenues Attainable In Second Year
FutureMinimumAnnualRevenuesAttainableInSecondYear
|
50000000 | |
CY2015Q1 | tndm |
Future Minimum Annual Revenues Attainable In Third Year
FutureMinimumAnnualRevenuesAttainableInThirdYear
|
65000000 | |
CY2015Q1 | tndm |
Future Minimum Annual Revenues Attainable In Fourth Year
FutureMinimumAnnualRevenuesAttainableInFourthYear
|
80000000 | |
CY2015Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
30000000 | |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
30000000 | |
CY2014Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3771000 | |
CY2015Q1 | tndm |
Capitalized Stock Based Compensation
CapitalizedStockBasedCompensation
|
200000 | |
CY2014 | tndm |
Capitalized Stock Based Compensation
CapitalizedStockBasedCompensation
|
200000 | |
CY2015Q1 | tndm |
Number Of Pending Legal Proceeding
NumberOfPendingLegalProceeding
|
0 | |
CY2014Q4 | tndm |
Number Of Pending Legal Proceeding
NumberOfPendingLegalProceeding
|
0 |