|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$155.0M
-10.4%
YoY
|
$173.0M
-53.87%
YoY
|
$375.0M
5.63%
YoY
|
$355.0M
5.03%
YoY
|
$338.0M
24.26%
YoY
|
| Depreciation, Depletion And Amortization |
$5.000M
-28.57%
YoY
|
$7.000M
-22.22%
YoY
|
$9.000M
-10.0%
YoY
|
$10.00M
-76.19%
YoY
|
$42.00M
0.0%
YoY
|
| Cash From Operating Activities |
$303.0M
8.6%
YoY
|
$279.0M
-48.81%
YoY
|
$545.0M
-3.02%
YoY
|
$562.0M
157.8%
YoY
|
$218.0M
-60.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$69.00M
-11.54%
YoY
|
$78.00M
4.0%
YoY
|
$75.00M
33.93%
YoY
|
$56.00M
40.0%
YoY
|
$40.00M
11.11%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$229.0M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$26.00M
-88.74%
YoY
|
$231.0M
4520.0%
YoY
|
$5.000M
-102.94%
YoY
|
-$170.0M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$43.00M
-128.1%
YoY
|
$153.0M
-318.57%
YoY
|
-$70.00M
-69.03%
YoY
|
-$226.0M
67.41%
YoY
|
-$135.0M
-10.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$52.00M
40.54%
YoY
|
$37.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$172.0M
-200.58%
YoY
|
$171.0M
-84.55%
YoY
|
$1.107B
116.21%
YoY
|
$512.0M
516.87%
YoY
|
$83.00M
-50.6%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$370.0M
1581.82%
YoY
|
| Cash From Financing Activities |
-$49.00M
-76.33%
YoY
|
-$207.0M
-62.09%
YoY
|
-$546.0M
1.87%
YoY
|
-$536.0M
-4566.67%
YoY
|
$12.00M
-105.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$303.0M
8.6%
YoY
|
$279.0M
-48.81%
YoY
|
$545.0M
-3.02%
YoY
|
$562.0M
157.8%
YoY
|
$218.0M
-60.07%
YoY
|
| Cash From Investing Activities |
-$43.00M
-128.1%
YoY
|
$153.0M
-318.57%
YoY
|
-$70.00M
-69.03%
YoY
|
-$226.0M
67.41%
YoY
|
-$135.0M
-10.6%
YoY
|
| Cash From Financing Activities |
-$49.00M
-76.33%
YoY
|
-$207.0M
-62.09%
YoY
|
-$546.0M
1.87%
YoY
|
-$536.0M
-4566.67%
YoY
|
$12.00M
-105.77%
YoY
|
| Net Change In Cash |
$211.0M
-6.22%
YoY
|
$225.0M
-416.9%
YoY
|
-$71.00M
-64.68%
YoY
|
-$201.0M
-311.58%
YoY
|
$95.00M
-49.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$303.0M
8.6%
YoY
|
$279.0M
-48.81%
YoY
|
$545.0M
-3.02%
YoY
|
$562.0M
157.8%
YoY
|
$218.0M
-60.07%
YoY
|
| Capital Expenditures |
$69.00M
-11.54%
YoY
|
$78.00M
4.0%
YoY
|
$75.00M
33.93%
YoY
|
$56.00M
40.0%
YoY
|
$40.00M
11.11%
YoY
|
| Free Cash Flow |
$234.0M
16.42%
YoY
|
$201.0M
-57.23%
YoY
|
$470.0M
-7.11%
YoY
|
$506.0M
184.27%
YoY
|
$178.0M
-65.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$89.00M
4.71%
YoY
|
-$1.000M
-95.65%
YoY
|
$34.00M
-24.44%
YoY
|
$37.00M
-38.33%
YoY
|
$85.00M
-6.59%
YoY
|
-$23.00M
-134.33%
YoY
|
$45.00M
-52.13%
YoY
|
$60.00M
-27.71%
YoY
|
$91.00M
-30.53%
YoY
|
$67.00M
39.58%
YoY
|
$94.00M
22.08%
YoY
|
$83.00M
-2.35%
YoY
|
$131.0M
-10.27%
YoY
|
$48.00M
-30.43%
YoY
|
$77.00M
0.0%
YoY
|
$85.00M
-6.59%
YoY
|
$146.0M
44.55%
YoY
|
$69.00M
213.64%
YoY
|
$77.00M
133.33%
YoY
|
| Depreciation, Depletion And Amortization |
$17.00M
0.0%
YoY
|
$16.00M
-15.79%
YoY
|
$17.00M
-10.53%
YoY
|
$16.00M
-15.79%
YoY
|
$17.00M
-5.56%
YoY
|
$19.00M
0.0%
YoY
|
$19.00M
11.76%
YoY
|
$19.00M
216.67%
YoY
|
$18.00M
-40.0%
YoY
|
$19.00M
-34.48%
YoY
|
$17.00M
-34.62%
YoY
|
$6.000M
-76.0%
YoY
|
$30.00M
42.86%
YoY
|
$29.00M
52.63%
YoY
|
$26.00M
44.44%
YoY
|
$25.00M
-3.85%
YoY
|
$21.00M
10.53%
YoY
|
$19.00M
5.56%
YoY
|
$18.00M
5.88%
YoY
|
| Cash From Operating Activities |
$149.0M
56.84%
YoY
|
$60.00M
-89.19%
YoY
|
$73.00M
-335.48%
YoY
|
$75.00M
-160.98%
YoY
|
$95.00M
-177.87%
YoY
|
$555.0M
-5.61%
YoY
|
-$31.00M
-71.82%
YoY
|
-$123.0M
-185.42%
YoY
|
-$122.0M
58.44%
YoY
|
$588.0M
20.99%
YoY
|
-$110.0M
124.49%
YoY
|
$144.0M
-261.8%
YoY
|
-$77.00M
-135.98%
YoY
|
$486.0M
107.69%
YoY
|
-$49.00M
-128.16%
YoY
|
-$89.00M
493.33%
YoY
|
$214.0M
-222.29%
YoY
|
$234.0M
-60.07%
YoY
|
$174.0M
93.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.00M
62.5%
YoY
|
$18.00M
0.0%
YoY
|
$17.00M
-32.0%
YoY
|
$18.00M
5.88%
YoY
|
$16.00M
-11.11%
YoY
|
$18.00M
-14.29%
YoY
|
$25.00M
25.0%
YoY
|
$17.00M
0.0%
YoY
|
$18.00M
5.88%
YoY
|
$21.00M
23.53%
YoY
|
$20.00M
-253.85%
YoY
|
$17.00M
-213.33%
YoY
|
$17.00M
54.55%
YoY
|
$17.00M
-254.55%
YoY
|
-$13.00M
8.33%
YoY
|
-$15.00M
25.0%
YoY
|
$11.00M
120.0%
YoY
|
-$11.00M
22.22%
YoY
|
-$12.00M
33.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$183.0M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.00M
62.5%
YoY
|
$3.000M
-98.47%
YoY
|
-$4.000M
-108.16%
YoY
|
$19.00M
26.67%
YoY
|
$8.000M
-127.59%
YoY
|
$196.0M
2350.0%
YoY
|
$49.00M
-916.67%
YoY
|
$15.00M
66.67%
YoY
|
-$29.00M
383.33%
YoY
|
$8.000M
-300.0%
YoY
|
-$6.000M
500.0%
YoY
|
$9.000M
-75.68%
YoY
|
-$6.000M
-97.03%
YoY
|
-$4.000M
-119.05%
YoY
|
-$1.000M
-150.0%
YoY
|
$37.00M
-130.83%
YoY
|
-$202.0M
-10200.0%
YoY
|
$21.00M
133.33%
YoY
|
$2.000M
-109.52%
YoY
|
| Cash From Investing Activities |
-$13.00M
62.5%
YoY
|
-$15.00M
-108.43%
YoY
|
-$21.00M
-187.5%
YoY
|
$1.000M
-150.0%
YoY
|
-$8.000M
-82.98%
YoY
|
$178.0M
-1469.23%
YoY
|
$24.00M
-192.31%
YoY
|
-$2.000M
-75.0%
YoY
|
-$47.00M
104.35%
YoY
|
-$13.00M
-38.1%
YoY
|
-$26.00M
85.71%
YoY
|
-$8.000M
-136.36%
YoY
|
-$23.00M
-89.2%
YoY
|
-$21.00M
-310.0%
YoY
|
-$14.00M
40.0%
YoY
|
$22.00M
-116.67%
YoY
|
-$213.0M
7000.0%
YoY
|
$10.00M
N/A
|
-$10.00M
-66.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$13.00M
8.33%
YoY
|
N/A
|
N/A
|
N/A
|
$12.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$58.00M
-35.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$90.00M
291.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.00M
-74.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$91.00M
-74.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$350.0M
483.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$200.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$645.0M
30.57%
YoY
|
$511.0M
5010.0%
YoY
|
-$132.0M
238.46%
YoY
|
$66.00M
-144.59%
YoY
|
-$494.0M
1546.67%
YoY
|
$10.00M
-143.48%
YoY
|
-$39.00M
-90.78%
YoY
|
-$148.0M
-50.67%
YoY
|
-$30.00M
-115.0%
YoY
|
-$23.00M
-84.03%
YoY
|
-$423.0M
5942.86%
YoY
|
-$300.0M
837.5%
YoY
|
$200.0M
-156.66%
YoY
|
-$144.0M
1700.0%
YoY
|
-$7.000M
-69.57%
YoY
|
-$32.00M
146.15%
YoY
|
-$353.0M
-730.36%
YoY
|
-$8.000M
-97.19%
YoY
|
-$23.00M
-48.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$149.0M
56.84%
YoY
|
$60.00M
-89.19%
YoY
|
$73.00M
-335.48%
YoY
|
$75.00M
-160.98%
YoY
|
$95.00M
-177.87%
YoY
|
$555.0M
-5.61%
YoY
|
-$31.00M
-71.82%
YoY
|
-$123.0M
-185.42%
YoY
|
-$122.0M
58.44%
YoY
|
$588.0M
20.99%
YoY
|
-$110.0M
124.49%
YoY
|
$144.0M
-261.8%
YoY
|
-$77.00M
-135.98%
YoY
|
$486.0M
107.69%
YoY
|
-$49.00M
-128.16%
YoY
|
-$89.00M
493.33%
YoY
|
$214.0M
-222.29%
YoY
|
$234.0M
-60.07%
YoY
|
$174.0M
93.33%
YoY
|
| Cash From Investing Activities |
-$13.00M
62.5%
YoY
|
-$15.00M
-108.43%
YoY
|
-$21.00M
-187.5%
YoY
|
$1.000M
-150.0%
YoY
|
-$8.000M
-82.98%
YoY
|
$178.0M
-1469.23%
YoY
|
$24.00M
-192.31%
YoY
|
-$2.000M
-75.0%
YoY
|
-$47.00M
104.35%
YoY
|
-$13.00M
-38.1%
YoY
|
-$26.00M
85.71%
YoY
|
-$8.000M
-136.36%
YoY
|
-$23.00M
-89.2%
YoY
|
-$21.00M
-310.0%
YoY
|
-$14.00M
40.0%
YoY
|
$22.00M
-116.67%
YoY
|
-$213.0M
7000.0%
YoY
|
$10.00M
N/A
|
-$10.00M
-66.67%
YoY
|
| Cash From Financing Activities |
-$645.0M
30.57%
YoY
|
$511.0M
5010.0%
YoY
|
-$132.0M
238.46%
YoY
|
$66.00M
-144.59%
YoY
|
-$494.0M
1546.67%
YoY
|
$10.00M
-143.48%
YoY
|
-$39.00M
-90.78%
YoY
|
-$148.0M
-50.67%
YoY
|
-$30.00M
-115.0%
YoY
|
-$23.00M
-84.03%
YoY
|
-$423.0M
5942.86%
YoY
|
-$300.0M
837.5%
YoY
|
$200.0M
-156.66%
YoY
|
-$144.0M
1700.0%
YoY
|
-$7.000M
-69.57%
YoY
|
-$32.00M
146.15%
YoY
|
-$353.0M
-730.36%
YoY
|
-$8.000M
-97.19%
YoY
|
-$23.00M
-48.89%
YoY
|
| Net Change In Cash |
-$510.0M
25.31%
YoY
|
$556.0M
-25.17%
YoY
|
-$80.00M
73.91%
YoY
|
$142.0M
-152.01%
YoY
|
-$407.0M
104.52%
YoY
|
$743.0M
34.6%
YoY
|
-$46.00M
-91.77%
YoY
|
-$273.0M
66.46%
YoY
|
-$199.0M
-299.0%
YoY
|
$552.0M
71.96%
YoY
|
-$559.0M
698.57%
YoY
|
-$164.0M
65.66%
YoY
|
$100.0M
-128.41%
YoY
|
$321.0M
36.02%
YoY
|
-$70.00M
-149.65%
YoY
|
-$99.00M
-38.13%
YoY
|
-$352.0M
188.52%
YoY
|
$236.0M
-21.59%
YoY
|
$141.0M
840.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$149.0M
56.84%
YoY
|
$60.00M
-89.19%
YoY
|
$73.00M
-335.48%
YoY
|
$75.00M
-160.98%
YoY
|
$95.00M
-177.87%
YoY
|
$555.0M
-5.61%
YoY
|
-$31.00M
-71.82%
YoY
|
-$123.0M
-185.42%
YoY
|
-$122.0M
58.44%
YoY
|
$588.0M
20.99%
YoY
|
-$110.0M
124.49%
YoY
|
$144.0M
-261.8%
YoY
|
-$77.00M
-135.98%
YoY
|
$486.0M
107.69%
YoY
|
-$49.00M
-128.16%
YoY
|
-$89.00M
493.33%
YoY
|
$214.0M
-222.29%
YoY
|
$234.0M
-60.07%
YoY
|
$174.0M
93.33%
YoY
|
| Capital Expenditures |
$26.00M
62.5%
YoY
|
$18.00M
0.0%
YoY
|
$17.00M
-32.0%
YoY
|
$18.00M
5.88%
YoY
|
$16.00M
-11.11%
YoY
|
$18.00M
-14.29%
YoY
|
$25.00M
25.0%
YoY
|
$17.00M
0.0%
YoY
|
$18.00M
5.88%
YoY
|
$21.00M
23.53%
YoY
|
$20.00M
-253.85%
YoY
|
$17.00M
-213.33%
YoY
|
$17.00M
54.55%
YoY
|
$17.00M
-254.55%
YoY
|
-$13.00M
8.33%
YoY
|
-$15.00M
25.0%
YoY
|
$11.00M
120.0%
YoY
|
-$11.00M
22.22%
YoY
|
-$12.00M
33.33%
YoY
|
| Free Cash Flow |
$123.0M
55.7%
YoY
|
$42.00M
-92.18%
YoY
|
$56.00M
-200.0%
YoY
|
$57.00M
-140.71%
YoY
|
$79.00M
-156.43%
YoY
|
$537.0M
-5.29%
YoY
|
-$56.00M
-56.92%
YoY
|
-$140.0M
-210.24%
YoY
|
-$140.0M
48.94%
YoY
|
$567.0M
20.9%
YoY
|
-$130.0M
261.11%
YoY
|
$127.0M
-271.62%
YoY
|
-$94.00M
-146.31%
YoY
|
$469.0M
91.43%
YoY
|
-$36.00M
-119.35%
YoY
|
-$74.00M
2366.67%
YoY
|
$203.0M
-212.78%
YoY
|
$245.0M
-58.82%
YoY
|
$186.0M
87.88%
YoY
|
Loading...