2023 Q4 Form 10-Q Financial Statement

#000149315223041328 Filed on November 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3 2022 Q3
Revenue
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.930M $1.907M
YoY Change 1.22% 16.22%
% of Gross Profit
Research & Development $1.912M $1.803M
YoY Change 6.05% -34.85%
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $1.912M $1.803M
YoY Change 6.05% -59.09%
Operating Profit -$3.843M -$3.710M
YoY Change 3.58% -15.84%
Interest Expense $2.710M $16.15K
YoY Change 16680.19% -1731.31%
% of Operating Profit
Other Income/Expense, Net $7.886M $16.15K
YoY Change 48721.09% -101.53%
Pretax Income $4.043M -$3.694M
YoY Change -209.46% -32.44%
Income Tax
% Of Pretax Income
Net Earnings $4.043M -$3.694M
YoY Change -209.46% -32.44%
Net Earnings / Revenue
Basic Earnings Per Share $0.06 -$0.09
Diluted Earnings Per Share $0.06 -$94.60K
COMMON SHARES
Basic Shares Outstanding 50.90M shares 44.93M shares 38.06M shares
Diluted Shares Outstanding 44.95M shares 39.05M shares

Balance Sheet

Concept 2023 Q4 2023 Q3 2022 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.470M $7.084M
YoY Change 19.56% -53.93%
Cash & Equivalents $2.681M $298.3K $309.9K
Short-Term Investments $8.170M $6.774M
Other Short-Term Assets $1.260M $993.1K
YoY Change 26.87% 74.29%
Inventory
Prepaid Expenses $893.2K $1.263M $993.1K
Receivables
Other Receivables
Total Short-Term Assets $5.816M $9.736M $8.077M
YoY Change 7.67% 20.53% -49.35%
LONG-TERM ASSETS
Property, Plant & Equipment $90.00K $155.1K
YoY Change -41.98% 141.52%
Goodwill $10.50M $10.50M $10.50M
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments $1.500M $1.500M
YoY Change 0.0% 0.0%
Other Assets
YoY Change
Total Long-Term Assets $12.05M $12.09M $12.15M
YoY Change -0.76% -0.53% 0.75%
TOTAL ASSETS
Total Short-Term Assets $5.816M $9.736M $8.077M
Total Long-Term Assets $12.05M $12.09M $12.15M
Total Assets $17.86M $21.83M $20.23M
YoY Change 1.84% 7.88% -27.77%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.716M $2.034M $1.717M
YoY Change 39.02% 18.43% -16.37%
Accrued Expenses $637.1K $685.9K $324.6K
YoY Change 101.2% 111.3% 733.89%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $4.988M $5.696M $1.781M
YoY Change 80.14% 219.82% -14.89%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $20.00K $123.1K
YoY Change -83.76% 373.94%
Total Long-Term Liabilities $100.5K $20.52K $123.1K
YoY Change 32.39% -83.33% 373.93%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.988M $5.696M $1.781M
Total Long-Term Liabilities $100.5K $20.52K $123.1K
Total Liabilities $5.089M $5.716M $1.904M
YoY Change 78.87% 200.21% -10.12%
SHAREHOLDERS EQUITY
Retained Earnings -$102.0M -$97.09M -$90.01M
YoY Change 8.77% 7.86%
Common Stock $2.019K $112.4M $108.2M
YoY Change -100.0% 3.92%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $12.37M $15.50M $18.33M
YoY Change
Total Liabilities & Shareholders Equity $17.86M $21.83M $20.23M
YoY Change 1.84% 7.88% -27.77%

Cashflow Statement

Concept 2023 Q4 2023 Q3 2022 Q3
OPERATING ACTIVITIES
Net Income $4.043M -$3.694M
YoY Change -209.46% -32.44%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$3.160M -$4.087M
YoY Change -22.69% -36.59%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $3.360M -$2.268M
YoY Change -248.16% -141.25%
Cash From Investing Activities $3.360M -$2.268M
YoY Change -248.16% -141.25%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 5.550M
YoY Change -100.0% 2748.07%
NET CHANGE
Cash From Operating Activities -3.160M -4.087M
Cash From Investing Activities 3.360M -2.268M
Cash From Financing Activities 0.000 5.550M
Net Change In Cash 200.0K -805.2K
YoY Change -124.84% 7.03%
FREE CASH FLOW
Cash From Operating Activities -$3.160M -$4.087M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q3 MYMD Warrant Issuance Expenses
WarrantIssuanceExpenses
usd
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001321834
CY2022Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
usd
CY2022Q4 MYMD Warrant Liabilities
WarrantLiabilities
usd
CY2022Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
usd
CY2023Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
usd
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
usd
us-gaap Gross Profit
GrossProfit
usd
us-gaap Gross Profit
GrossProfit
usd
CY2022Q3 MYMD Warrant Issuance Expenses
WarrantIssuanceExpenses
usd
MYMD Warrant Issuance Expenses
WarrantIssuanceExpenses
usd
CY2022Q3 MYMD Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
usd
MYMD Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
usd
CY2022Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
usd
CY2022Q3 MYMD Casualty Gain Loss
CasualtyGainLoss
usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q3 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
usd
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
usd
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
usd
CY2023Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
usd
CY2023Q2 MYMD Exercise Of Prepaid Equity Forward Contracts For Common Stock
ExerciseOfPrepaidEquityForwardContractsForCommonStock
usd
CY2023Q3 MYMD Deemed Dividend Preferred Stock
DeemedDividendPreferredStock
usd
CY2022Q1 MYMD Exercise Of Prepaid Equity Forward Contracts For Common Stock
ExerciseOfPrepaidEquityForwardContractsForCommonStock
usd
MYMD Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
usd
us-gaap Officers Compensation
OfficersCompensation
usd
us-gaap Restricted Stock Expense
RestrictedStockExpense
usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
usd
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
MYMD Accrual Of Series F Convertible Preferred Stock Dividend
AccrualOfSeriesFConvertiblePreferredStockDividend
usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
usd
MYMD Initial Fair Value Of Warrant Liabilities Pursuant To Issuance Of Warrants
InitialFairValueOfWarrantLiabilitiesPursuantToIssuanceOfWarrants
usd
MYMD Initial Fair Value Of Derivative Liabilities Pursuant To Issuance Of Warrants
InitialFairValueOfDerivativeLiabilitiesPursuantToIssuanceOfWarrants
usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
usd
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
MYMD Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageGrantDateFairValue
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
usd
CY2023Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-36268
dei Entity Registrant Name
EntityRegistrantName
MyMD Pharmaceuticals, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NJ
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
22-2983783
dei Entity Address Address Line1
EntityAddressAddressLine1
855 N. Wolfe Street
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 601
dei Entity Address City Or Town
EntityAddressCityOrTown
Baltimore
dei Entity Address State Or Province
EntityAddressStateOrProvince
MD
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
21205
dei City Area Code
CityAreaCode
(856)
dei Local Phone Number
LocalPhoneNumber
848-8698
dei Security12b Title
Security12bTitle
Shares of Common Stock, no par value
dei Trading Symbol
TradingSymbol
MYMD
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
50900715 shares
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
298318 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
749090 usd
CY2023Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
8174283 usd
CY2022Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
4086902 usd
CY2023Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1263478 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
565787 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
9736079 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
5401779 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
90918 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
139662 usd
CY2023Q3 us-gaap Goodwill
Goodwill
10498539 usd
CY2022Q4 us-gaap Goodwill
Goodwill
10498539 usd
CY2023Q3 us-gaap Long Term Investments
LongTermInvestments
1500000 usd
CY2022Q4 us-gaap Long Term Investments
LongTermInvestments
1500000 usd
CY2023Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
12089457 usd
CY2022Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
12138201 usd
CY2023Q3 us-gaap Assets
Assets
21825536 usd
CY2022Q4 us-gaap Assets
Assets
17539980 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2033840 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2673221 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
72626 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
65780 usd
CY2023Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
898100 usd
CY2023Q3 MYMD Warrant Liabilities
WarrantLiabilities
2457000 usd
CY2023Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
204194 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
5695742 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2768983 usd
CY2023Q3 MYMD Warrant Liabilities Noncurrent
WarrantLiabilitiesNoncurrent
20519 usd
CY2022Q4 MYMD Warrant Liabilities Noncurrent
WarrantLiabilitiesNoncurrent
75941 usd
CY2023Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
20519 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
75941 usd
CY2023Q3 us-gaap Liabilities
Liabilities
5716261 usd
CY2022Q4 us-gaap Liabilities
Liabilities
2844924 usd
CY2023Q3 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2022Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2023Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2022Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
47000365 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
47000365 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
39470009 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
39470009 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
112441633 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
108309436 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-97085475 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-93758904 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
15500682 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
14695056 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21825536 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17539980 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1334690 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1554244 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4202594 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4296119 usd
CY2023Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1912322 usd
CY2022Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1803232 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4907196 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6596942 usd
CY2023Q3 us-gaap Share Based Compensation
ShareBasedCompensation
595576 usd
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
352417 usd
us-gaap Share Based Compensation
ShareBasedCompensation
2341915 usd
us-gaap Share Based Compensation
ShareBasedCompensation
581663 usd
MYMD Warrant Issuance Expenses
WarrantIssuanceExpenses
762834 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3842588 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3709893 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-12214539 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-11474724 usd
CY2023Q3 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
139056 usd
CY2022Q3 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
15453 usd
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
339731 usd
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
21559 usd
CY2023Q3 us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
-500 usd
CY2022Q3 us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
-1200 usd
us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
-714 usd
us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
-4849 usd
CY2023Q3 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
2324 usd
CY2022Q3 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
1899 usd
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-371 usd
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
1754 usd
CY2023Q3 MYMD Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
2566900 usd
MYMD Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
2251700 usd
CY2023Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-5356000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-8166000 usd
CY2023Q3 MYMD Casualty Gain Loss
CasualtyGainLoss
-178198 usd
MYMD Casualty Gain Loss
CasualtyGainLoss
-178198 usd
MYMD Casualty Gain Loss
CasualtyGainLoss
4442 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
7885582 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
16152 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
10578148 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
22906 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4042994 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3693741 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1636391 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-11451818 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
4042994 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-3693741 usd
us-gaap Net Income Loss
NetIncomeLoss
-1636391 usd
us-gaap Net Income Loss
NetIncomeLoss
-11451818 usd
CY2023Q3 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
1158051 usd
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
1690180 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2884943 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3693741 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3326571 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-11451818 usd
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.30
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.08
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.30
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44949097 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
39046852 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
41710705 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38502163 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
44949097 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
39046852 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
41710705 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
38502163 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
14695056 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
14695056 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1511732 usd
CY2023Q1 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
158333 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
69068 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
13094059 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-4167653 usd
CY2023Q2 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
255945 usd
CY2023Q2 MYMD Stock Issued During Period Value Conversion Of Convertible Securities One
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesOne
255944 usd
CY2023Q2 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
373796 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1677271 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
10741770 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
4042994 usd
CY2023Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
255945 usd
CY2023Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
255945 usd
CY2023Q3 MYMD Stock Issued During Period Value Conversion Of Convertible Securities One
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesOne
214175 usd
CY2023Q3 MYMD Stock Issued During Period Value Conversion Of Convertible Securities One
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesOne
214175 usd
CY2023Q3 MYMD Stock Issued During Period Value Accelerated Conversion Of Convertible Securities
StockIssuedDuringPeriodValueAcceleratedConversionOfConvertibleSecurities
41770 usd
CY2023Q3 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
391548 usd
CY2023Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
595576 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
15500682 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
23647174 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-4122034 usd
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
81002 usd
CY2022Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
15998 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
19622140 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-3636043 usd
CY2022Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
132246 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
16118343 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
16118343 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-3693741 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-3693741 usd
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
5550028 usd
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
5550028 usd
CY2022Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
138587 usd
CY2022Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
135620 usd
CY2022Q3 MYMD Stock Issued During Period Value Compensation Of Warrants
StockIssuedDuringPeriodValueCompensationOfWarrants
78210 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
18327047 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
18327047 usd
us-gaap Net Income Loss
NetIncomeLoss
-1636391 usd
us-gaap Net Income Loss
NetIncomeLoss
-11451818 usd
us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
-714 usd
us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
-4849 usd
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-371 usd
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
1754 usd
MYMD Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
2251700 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-8166000 usd
us-gaap Officers Compensation
OfficersCompensation
769657 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1429693 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
293700 usd
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
142565 usd
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
55168 usd
us-gaap Restricted Stock Expense
RestrictedStockExpense
78210 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
154585 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
697691 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-113217 usd
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-639381 usd
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
730683 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
168 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
1496 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11047995 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10021664 usd
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
13338466 usd
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
4774405 usd
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
9250000 usd
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
9000000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4088466 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
4225595 usd
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
14685689 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
5550028 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
14685689 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5550028 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-450772 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-246041 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
749090 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
555967 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
298318 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
309926 usd
MYMD Accrual Of Series F Convertible Preferred Stock Dividend
AccrualOfSeriesFConvertiblePreferredStockDividend
204194 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
53196 usd
MYMD Initial Fair Value Of Warrant Liabilities Pursuant To Issuance Of Warrants
InitialFairValueOfWarrantLiabilitiesPursuantToIssuanceOfWarrants
10623000 usd
MYMD Initial Fair Value Of Derivative Liabilities Pursuant To Issuance Of Warrants
InitialFairValueOfDerivativeLiabilitiesPursuantToIssuanceOfWarrants
3149800 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_841_eus-gaap--UseOfEstimates_zIvFMB0ikyX8" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>(b) <span id="xdx_869_zKx6bCmj93cc">Use of Estimates and Judgments</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with US GAAP requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected. Information about significant areas of estimation, uncertainty and critical judgments in applying accounting policies that have the most significant effect on the amounts recognized in the financial statements is included in the following notes for recording research and development expenses, impairment of intangible assets and the valuation of share-based payments.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q3 MYMD Marketable Securities Unrealized Gain
MarketableSecuritiesUnrealizedGain
2324 usd
CY2022Q3 MYMD Marketable Securities Unrealized Gain
MarketableSecuritiesUnrealizedGain
1899 usd
MYMD Marketable Securities Unrealized Loss
MarketableSecuritiesUnrealizedLoss
371 usd
MYMD Marketable Securities Unrealized Gain
MarketableSecuritiesUnrealizedGain
1754 usd
CY2023Q3 MYMD Marketable Securities Realized Loss
MarketableSecuritiesRealizedLoss
500 usd
CY2022Q3 MYMD Marketable Securities Realized Loss
MarketableSecuritiesRealizedLoss
1200 usd
MYMD Marketable Securities Realized Loss
MarketableSecuritiesRealizedLoss
714 usd
MYMD Marketable Securities Realized Loss
MarketableSecuritiesRealizedLoss
4849 usd
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
9250000 usd
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
9000000 usd
CY2023Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P16Y
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.100 pure
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_844_eus-gaap--ConcentrationRiskCreditRisk_za1JuYSubtU1" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>(i) <span id="xdx_862_zbP6tK7jp1Bb">Concentrations</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash on deposit with financial institutions and accounts receivable. At times, the Company’s cash in banks is in excess of the FDIC insurance limit. The Company has not experienced any loss as a result of these cash deposits. These cash balances are maintained with three banks as of September 30, 2023.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
90918 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
139662 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
72626 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
65780 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
20519 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
75941 usd
CY2023Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
19255 usd
CY2022Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
19260 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
57614 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
58372 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
54012 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
19391 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
74451 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
5814 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
99656 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
6511 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
93145 usd
CY2023Q3 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
0 usd
CY2022Q3 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
0 usd
CY2023Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
24542327 shares
CY2022Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
13893329 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
24542327 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
13893329 shares
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
us-gaap Convertible Preferred Stock Terms Of Conversion
ConvertiblePreferredStockTermsOfConversion
The Series F Preferred Stock cannot be converted to Common Stock if the holder and its affiliates would beneficially own more than 4.99% or 9.99% at the election of the holder of the outstanding Common Stock. However, any holder may increase or decrease such percentage to any other percentage not in excess of 9.99% upon notice to us, provided that any increase in this limitation will not be effective until 61 days after such notice from the holder to us and such increase or decrease will apply only to the holder providing such notice
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
47000365 shares
us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
the Company effected a 1-for-2 reverse stock split of the issued and outstanding Company Common Stock
CY2023Q3 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
1158051 usd
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
1690180 usd
CY2023Q1 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
3149800 usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
314311 usd
MYMD Fair Value Of Warrants Issued
FairValueOfWarrantsIssued
10623000 usd
CY2023Q3 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
898100 usd
CY2023Q3 MYMD Probability Of Default
ProbabilityOfDefault
8.2 pure
CY2023Q3 us-gaap Preferred Stock Dividends Shares
PreferredStockDividendsShares
871323 shares
CY2023Q3 us-gaap Dividends Preferred Stock
DividendsPreferredStock
766503 usd
CY2023Q3 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
2347852 usd
us-gaap Preferred Stock Dividends Shares
PreferredStockDividendsShares
871323 shares
us-gaap Dividends Preferred Stock
DividendsPreferredStock
766503 usd
us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
4695704 usd
MYMD Initial Fair Value Of Warrant Liabilities Pursuant To Issuance Of Warrants
InitialFairValueOfWarrantLiabilitiesPursuantToIssuanceOfWarrants
10623000 usd
us-gaap Payments Of Derivative Issuance Costs
PaymentsOfDerivativeIssuanceCosts
762834 usd
CY2023Q3 MYMD Warrant Liabilities
WarrantLiabilities
2457000 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
298318 usd
CY2023Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
8174283 usd
MYMD Loss From Operations
LossFromOperations
-1636391 usd
CY2023Q3 MYMD Working Capital
WorkingCapital
4040337 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
15500682 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-97085475 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11047995 usd
us-gaap Net Income Loss
NetIncomeLoss
-1636391 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
697691 usd
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-639381 usd
MYMD Change In Fair Value Of Warrant And Derivative Liabilities
ChangeInFairValueOfWarrantAndDerivativeLiabilities
-10417700 usd
us-gaap Share Based Compensation
ShareBasedCompensation
2341915 usd
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
7321445 shares
CY2023Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
1347904 usd
CY2022Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
2356555 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
685936 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
316666 usd
CY2023Q3 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
2033840 usd
CY2022Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
2673221 usd
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4476737 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.64
CY2022Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
2.64
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P0Y7M20D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
3845000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.40
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.29
MYMD Sharebased Compensation Arrangement By Sharebased Payment Award Options Granted Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantedWeightedAverageRemainingContractualTerm1
P8Y9M
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
4176737 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
2.59
MYMD Share Based Compensation Arrangement By Share Based Payment Award Options Cancelled Or Expired In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsCancelledOrExpiredInPeriodWeightedAverageGrantDateFairValue
2.59
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4145000 shares
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.54
CY2023Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
1.42
MYMD Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Remaining Contractual Term Ending
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTermEnding
P8Y5M19D
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1214999 shares
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
1.38
MYMD Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageGrantDateFairValue
1.27
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P8Y9M25D
CY2023Q3 us-gaap Capital Units Authorized
CapitalUnitsAuthorized
550000000 shares
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2023Q3 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
11435 usd
CY2022Q3 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
6498 usd
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
36113 usd
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
30517 usd

Files In Submission

Name View Source Status
mymd-20230930_def.xml Edgar Link unprocessable
mymd-20230930_pre.xml Edgar Link unprocessable
0001493152-23-041328-index-headers.html Edgar Link pending
0001493152-23-041328-index.html Edgar Link pending
0001493152-23-041328.txt Edgar Link pending
0001493152-23-041328-xbrl.zip Edgar Link pending
ex10-2.htm Edgar Link pending
ex10-3.htm Edgar Link pending
ex10-4.htm Edgar Link pending
ex10-5.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
mymd-20230930.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
mymd-20230930_cal.xml Edgar Link unprocessable
mymd-20230930_lab.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending