|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$101.6M
-22.03%
YoY
|
-$130.3M
28.07%
YoY
|
-$101.7M
-5.95%
YoY
|
-$108.2M
85.76%
YoY
|
-$58.24M
12.05%
YoY
|
| Depreciation, Depletion And Amortization |
$2.300M
-8.0%
YoY
|
$2.500M
4.17%
YoY
|
$2.400M
50.0%
YoY
|
$1.600M
77.78%
YoY
|
$900.0K
28.57%
YoY
|
| Cash From Operating Activities |
-$138.9M
5.62%
YoY
|
-$131.5M
11.46%
YoY
|
-$118.0M
8.16%
YoY
|
-$109.1M
83.24%
YoY
|
-$59.53M
-184.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.048M
38.99%
YoY
|
$754.0K
-50.59%
YoY
|
$1.526M
-80.16%
YoY
|
$7.692M
318.73%
YoY
|
$1.837M
66.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$39.82M
-145.83%
YoY
|
$86.88M
102.27%
YoY
|
$42.95M
25.99%
YoY
|
$34.09M
-118.77%
YoY
|
-$181.6M
-454092.5%
YoY
|
| Cash From Investing Activities |
-$40.87M
-147.45%
YoY
|
$86.13M
107.9%
YoY
|
$41.43M
56.92%
YoY
|
$26.40M
-114.39%
YoY
|
-$183.4M
26.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$222.5M
366.81%
YoY
|
$47.66M
-42.16%
YoY
|
$82.41M
5002.54%
YoY
|
$1.615M
-99.55%
YoY
|
$357.3M
341.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$138.9M
5.62%
YoY
|
-$131.5M
11.46%
YoY
|
-$118.0M
8.16%
YoY
|
-$109.1M
83.24%
YoY
|
-$59.53M
-184.95%
YoY
|
| Cash From Investing Activities |
-$40.87M
-147.45%
YoY
|
$86.13M
107.9%
YoY
|
$41.43M
56.92%
YoY
|
$26.40M
-114.39%
YoY
|
-$183.4M
26.1%
YoY
|
| Cash From Financing Activities |
$222.5M
366.81%
YoY
|
$47.66M
-42.16%
YoY
|
$82.41M
5002.54%
YoY
|
$1.615M
-99.55%
YoY
|
$357.3M
341.77%
YoY
|
| Net Change In Cash |
$42.75M
1767.58%
YoY
|
$2.289M
-60.87%
YoY
|
$5.850M
-107.22%
YoY
|
-$81.07M
-170.88%
YoY
|
$114.4M
1982.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$138.9M
5.62%
YoY
|
-$131.5M
11.46%
YoY
|
-$118.0M
8.16%
YoY
|
-$109.1M
83.24%
YoY
|
-$59.53M
-184.95%
YoY
|
| Capital Expenditures |
$1.048M
38.99%
YoY
|
$754.0K
-50.59%
YoY
|
$1.526M
-80.16%
YoY
|
$7.692M
318.73%
YoY
|
$1.837M
66.09%
YoY
|
| Free Cash Flow |
-$139.9M
5.81%
YoY
|
-$132.3M
10.67%
YoY
|
-$119.5M
2.34%
YoY
|
-$116.8M
90.29%
YoY
|
-$61.36M
-188.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$45.51M
14.14%
YoY
|
-$38.75M
2.86%
YoY
|
$15.88M
-154.46%
YoY
|
-$38.85M
52.06%
YoY
|
-$39.88M
5.17%
YoY
|
-$37.67M
22.45%
YoY
|
-$29.17M
31.01%
YoY
|
-$25.55M
23.38%
YoY
|
-$37.91M
35.37%
YoY
|
-$30.76M
5.86%
YoY
|
-$22.26M
-23.36%
YoY
|
-$20.71M
-16.69%
YoY
|
-$28.01M
11.11%
YoY
|
-$29.06M
31.82%
YoY
|
-$29.05M
48.29%
YoY
|
-$24.86M
453.26%
YoY
|
-$25.21M
108.23%
YoY
|
-$22.05M
31313.51%
YoY
|
-$19.59M
-26.91%
YoY
|
| Depreciation, Depletion And Amortization |
$500.0K
-16.67%
YoY
|
$479.0K
-22.74%
YoY
|
$555.0K
-10.77%
YoY
|
$625.0K
-1.11%
YoY
|
$600.0K
0.0%
YoY
|
$620.0K
0.49%
YoY
|
$622.0K
1.97%
YoY
|
$632.0K
4.64%
YoY
|
$600.0K
0.0%
YoY
|
$617.0K
8.25%
YoY
|
$610.0K
46.28%
YoY
|
$604.0K
93.59%
YoY
|
$600.0K
100.0%
YoY
|
$570.0K
122.66%
YoY
|
$417.0K
108.5%
YoY
|
$312.0K
N/A
|
$300.0K
50.0%
YoY
|
$256.0K
N/A
|
$200.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$44.36M
6.39%
YoY
|
-$29.72M
-18.91%
YoY
|
-$30.95M
-7.3%
YoY
|
-$36.52M
54.7%
YoY
|
-$41.70M
10.14%
YoY
|
-$36.65M
33.42%
YoY
|
-$33.39M
7.23%
YoY
|
-$23.61M
-3.54%
YoY
|
-$37.86M
8.45%
YoY
|
-$27.47M
-2.83%
YoY
|
-$31.14M
58.79%
YoY
|
-$24.47M
-22.4%
YoY
|
-$34.91M
17.67%
YoY
|
-$28.27M
67.23%
YoY
|
-$19.61M
-53.15%
YoY
|
-$31.54M
4354.33%
YoY
|
-$29.67M
117.92%
YoY
|
-$16.90M
6997.51%
YoY
|
-$41.86M
46803.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$2.000K
-103.92%
YoY
|
$222.0K
79.03%
YoY
|
$151.0K
31.3%
YoY
|
$624.0K
95.0%
YoY
|
$51.00K
-73.85%
YoY
|
$124.0K
-45.13%
YoY
|
$115.0K
475.0%
YoY
|
$320.0K
-51.81%
YoY
|
$195.0K
-68.55%
YoY
|
$226.0K
-78.29%
YoY
|
$20.00K
-100.61%
YoY
|
$664.0K
-136.66%
YoY
|
$620.0K
-60.28%
YoY
|
$1.041M
-249.57%
YoY
|
-$3.279M
187.38%
YoY
|
-$1.811M
N/A
|
$1.561M
846.06%
YoY
|
-$696.0K
N/A
|
-$1.141M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.635M
-68.56%
YoY
|
-$135.5M
-359.65%
YoY
|
$47.63M
45.72%
YoY
|
$17.40M
33.67%
YoY
|
$30.65M
-378.42%
YoY
|
$52.18M
53.13%
YoY
|
$32.68M
-157.7%
YoY
|
$13.02M
-60.96%
YoY
|
-$11.01M
-134.22%
YoY
|
$34.08M
-394.69%
YoY
|
-$56.65M
-406.1%
YoY
|
$33.35M
-10.6%
YoY
|
$32.17M
-416.77%
YoY
|
-$11.56M
-74.02%
YoY
|
$18.51M
-113.5%
YoY
|
$37.30M
114646.23%
YoY
|
-$10.16M
N/A
|
-$44.51M
N/A
|
-$137.1M
-17.77%
YoY
|
| Cash From Investing Activities |
$9.635M
-68.51%
YoY
|
-$135.7M
-360.69%
YoY
|
$47.48M
45.77%
YoY
|
$16.78M
32.12%
YoY
|
$30.60M
-373.11%
YoY
|
$52.06M
53.79%
YoY
|
$32.57M
-157.47%
YoY
|
$12.70M
-61.15%
YoY
|
-$11.20M
-135.51%
YoY
|
$33.85M
-368.56%
YoY
|
-$56.67M
-472.14%
YoY
|
$32.69M
-7.91%
YoY
|
$31.55M
-369.28%
YoY
|
-$12.60M
-72.12%
YoY
|
$15.23M
-111.01%
YoY
|
$35.49M
109075.64%
YoY
|
-$11.72M
-156.85%
YoY
|
-$45.21M
N/A
|
-$138.3M
-17.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$41.72M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$79.85M
3992200.0%
YoY
|
$219.4M
22539.42%
YoY
|
$2.541M
5.79%
YoY
|
$581.0K
-55.68%
YoY
|
$2.000K
-100.0%
YoY
|
$969.0K
-33.95%
YoY
|
$2.402M
-97.01%
YoY
|
$1.311M
123.72%
YoY
|
$42.98M
58779.45%
YoY
|
$1.467M
178.37%
YoY
|
$80.28M
70944.25%
YoY
|
$586.0K
-18.38%
YoY
|
$73.00K
-71.6%
YoY
|
$527.0K
-539.17%
YoY
|
$113.0K
-99.97%
YoY
|
$718.0K
N/A
|
$257.0K
-99.15%
YoY
|
-$120.0K
N/A
|
$357.4M
112.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$44.36M
6.39%
YoY
|
-$29.72M
-18.91%
YoY
|
-$30.95M
-7.3%
YoY
|
-$36.52M
54.7%
YoY
|
-$41.70M
10.14%
YoY
|
-$36.65M
33.42%
YoY
|
-$33.39M
7.23%
YoY
|
-$23.61M
-3.54%
YoY
|
-$37.86M
8.45%
YoY
|
-$27.47M
-2.83%
YoY
|
-$31.14M
58.79%
YoY
|
-$24.47M
-22.4%
YoY
|
-$34.91M
17.67%
YoY
|
-$28.27M
67.23%
YoY
|
-$19.61M
-53.15%
YoY
|
-$31.54M
4354.33%
YoY
|
-$29.67M
117.92%
YoY
|
-$16.90M
6997.51%
YoY
|
-$41.86M
46803.46%
YoY
|
| Cash From Investing Activities |
$9.635M
-68.51%
YoY
|
-$135.7M
-360.69%
YoY
|
$47.48M
45.77%
YoY
|
$16.78M
32.12%
YoY
|
$30.60M
-373.11%
YoY
|
$52.06M
53.79%
YoY
|
$32.57M
-157.47%
YoY
|
$12.70M
-61.15%
YoY
|
-$11.20M
-135.51%
YoY
|
$33.85M
-368.56%
YoY
|
-$56.67M
-472.14%
YoY
|
$32.69M
-7.91%
YoY
|
$31.55M
-369.28%
YoY
|
-$12.60M
-72.12%
YoY
|
$15.23M
-111.01%
YoY
|
$35.49M
109075.64%
YoY
|
-$11.72M
-156.85%
YoY
|
-$45.21M
N/A
|
-$138.3M
-17.09%
YoY
|
| Cash From Financing Activities |
$79.85M
3992200.0%
YoY
|
$219.4M
22539.42%
YoY
|
$2.541M
5.79%
YoY
|
$581.0K
-55.68%
YoY
|
$2.000K
-100.0%
YoY
|
$969.0K
-33.95%
YoY
|
$2.402M
-97.01%
YoY
|
$1.311M
123.72%
YoY
|
$42.98M
58779.45%
YoY
|
$1.467M
178.37%
YoY
|
$80.28M
70944.25%
YoY
|
$586.0K
-18.38%
YoY
|
$73.00K
-71.6%
YoY
|
$527.0K
-539.17%
YoY
|
$113.0K
-99.97%
YoY
|
$718.0K
N/A
|
$257.0K
-99.15%
YoY
|
-$120.0K
N/A
|
$357.4M
112.3%
YoY
|
| Net Change In Cash |
$45.12M
-506.57%
YoY
|
$53.94M
229.27%
YoY
|
$19.07M
1105.18%
YoY
|
-$19.16M
99.65%
YoY
|
-$11.10M
82.59%
YoY
|
$16.38M
108.63%
YoY
|
$1.582M
-121.01%
YoY
|
-$9.597M
-209.06%
YoY
|
-$6.078M
85.14%
YoY
|
$7.852M
-119.46%
YoY
|
-$7.530M
76.35%
YoY
|
$8.800M
88.32%
YoY
|
-$3.283M
-92.02%
YoY
|
-$40.34M
-35.17%
YoY
|
-$4.270M
-102.41%
YoY
|
$4.673M
-791.76%
YoY
|
-$41.13M
-209.93%
YoY
|
-$62.23M
26031.27%
YoY
|
$177.3M
11510.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$44.36M
6.39%
YoY
|
-$29.72M
-18.91%
YoY
|
-$30.95M
-7.3%
YoY
|
-$36.52M
54.7%
YoY
|
-$41.70M
10.14%
YoY
|
-$36.65M
33.42%
YoY
|
-$33.39M
7.23%
YoY
|
-$23.61M
-3.54%
YoY
|
-$37.86M
8.45%
YoY
|
-$27.47M
-2.83%
YoY
|
-$31.14M
58.79%
YoY
|
-$24.47M
-22.4%
YoY
|
-$34.91M
17.67%
YoY
|
-$28.27M
67.23%
YoY
|
-$19.61M
-53.15%
YoY
|
-$31.54M
4354.33%
YoY
|
-$29.67M
117.92%
YoY
|
-$16.90M
6997.51%
YoY
|
-$41.86M
46803.46%
YoY
|
| Capital Expenditures |
-$2.000K
-103.92%
YoY
|
$222.0K
79.03%
YoY
|
$151.0K
31.3%
YoY
|
$624.0K
95.0%
YoY
|
$51.00K
-73.85%
YoY
|
$124.0K
-45.13%
YoY
|
$115.0K
475.0%
YoY
|
$320.0K
-51.81%
YoY
|
$195.0K
-68.55%
YoY
|
$226.0K
-78.29%
YoY
|
$20.00K
-100.61%
YoY
|
$664.0K
-136.66%
YoY
|
$620.0K
-60.28%
YoY
|
$1.041M
-249.57%
YoY
|
-$3.279M
187.38%
YoY
|
-$1.811M
N/A
|
$1.561M
846.06%
YoY
|
-$696.0K
N/A
|
-$1.141M
N/A
|
| Free Cash Flow |
-$44.36M
6.25%
YoY
|
-$29.94M
-18.58%
YoY
|
-$31.10M
-7.17%
YoY
|
-$37.14M
55.23%
YoY
|
-$41.75M
9.71%
YoY
|
-$36.77M
32.78%
YoY
|
-$33.51M
7.53%
YoY
|
-$23.93M
-4.81%
YoY
|
-$38.05M
7.11%
YoY
|
-$27.69M
-5.51%
YoY
|
-$31.16M
90.79%
YoY
|
-$25.14M
-15.44%
YoY
|
-$35.53M
13.77%
YoY
|
-$29.31M
80.84%
YoY
|
-$16.33M
-59.89%
YoY
|
-$29.73M
N/A
|
-$31.23M
126.64%
YoY
|
-$16.21M
N/A
|
-$40.72M
N/A
|
Loading...