|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$351.2M
-13.0%
YoY
|
$403.7M
-21.42%
YoY
|
$513.7M
124.23%
YoY
|
$229.1M
-194.52%
YoY
|
-$242.4M
-377.63%
YoY
|
| Depreciation, Depletion And Amortization |
$86.63M
-7.43%
YoY
|
$93.58M
-4.07%
YoY
|
$97.55M
-1.5%
YoY
|
$99.03M
-6.65%
YoY
|
$106.1M
-9.48%
YoY
|
| Cash From Operating Activities |
$305.9M
-35.18%
YoY
|
$471.9M
-24.62%
YoY
|
$626.1M
223.94%
YoY
|
$193.3M
-280.1%
YoY
|
-$107.3M
-130.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$193.3M
174.1%
YoY
|
$70.50M
591.35%
YoY
|
$10.20M
-33.91%
YoY
|
$15.43M
-171.94%
YoY
|
-$21.45M
34.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$271.6M
286.68%
YoY
|
$70.24M
155.77%
YoY
|
$27.46M
-58.8%
YoY
|
$66.65M
11.84%
YoY
|
$59.59M
-34.15%
YoY
|
| Cash From Investing Activities |
$78.34M
-1633.69%
YoY
|
-$5.108M
-129.59%
YoY
|
$17.26M
-66.29%
YoY
|
$51.22M
34.27%
YoY
|
$38.14M
-48.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$69.00M
-32.89%
YoY
|
$102.8M
72.75%
YoY
|
$59.52M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.719M
-40.62%
YoY
|
$2.895M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$56.91M
406.85%
YoY
|
$11.23M
-14.76%
YoY
|
| Cash From Financing Activities |
-$68.54M
-80.04%
YoY
|
-$343.4M
-26.11%
YoY
|
-$464.8M
311.11%
YoY
|
-$113.0M
-615.0%
YoY
|
$21.95M
-105.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$305.9M
-35.18%
YoY
|
$471.9M
-24.62%
YoY
|
$626.1M
223.94%
YoY
|
$193.3M
-280.1%
YoY
|
-$107.3M
-130.85%
YoY
|
| Cash From Investing Activities |
$78.34M
-1633.69%
YoY
|
-$5.108M
-129.59%
YoY
|
$17.26M
-66.29%
YoY
|
$51.22M
34.27%
YoY
|
$38.14M
-48.8%
YoY
|
| Cash From Financing Activities |
-$68.54M
-80.04%
YoY
|
-$343.4M
-26.11%
YoY
|
-$464.8M
311.11%
YoY
|
-$113.0M
-615.0%
YoY
|
$21.95M
-105.28%
YoY
|
| Net Change In Cash |
$315.7M
155.82%
YoY
|
$123.4M
-30.9%
YoY
|
$178.6M
35.87%
YoY
|
$131.4M
-378.35%
YoY
|
-$47.22M
-849.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$305.9M
-35.18%
YoY
|
$471.9M
-24.62%
YoY
|
$626.1M
223.94%
YoY
|
$193.3M
-280.1%
YoY
|
-$107.3M
-130.85%
YoY
|
| Capital Expenditures |
$193.3M
174.1%
YoY
|
$70.50M
591.35%
YoY
|
$10.20M
-33.91%
YoY
|
$15.43M
-171.94%
YoY
|
-$21.45M
34.04%
YoY
|
| Free Cash Flow |
$112.6M
-71.94%
YoY
|
$401.4M
-34.82%
YoY
|
$615.9M
246.32%
YoY
|
$177.8M
-307.11%
YoY
|
-$85.87M
-123.6%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$120.5M
29.37%
YoY
|
$92.08M
56.56%
YoY
|
$62.61M
-41.47%
YoY
|
$76.03M
-47.48%
YoY
|
$93.11M
-16.64%
YoY
|
$58.82M
-27.72%
YoY
|
$107.0M
-29.27%
YoY
|
$144.8M
-14.52%
YoY
|
$111.7M
-23.72%
YoY
|
$81.37M
19.56%
YoY
|
$151.2M
429.78%
YoY
|
$169.4M
-1314.8%
YoY
|
$146.4M
-467.83%
YoY
|
$68.05M
-230.73%
YoY
|
$28.55M
-122.11%
YoY
|
-$13.94M
-34.74%
YoY
|
-$39.81M
-45.69%
YoY
|
-$52.06M
17.24%
YoY
|
-$129.1M
-231.51%
YoY
|
-$21.37M
-120.0%
YoY
|
| Depreciation, Depletion And Amortization |
$21.51M
-11.99%
YoY
|
$20.93M
-10.72%
YoY
|
$20.94M
-6.39%
YoY
|
$23.24M
-0.33%
YoY
|
$24.45M
-0.73%
YoY
|
$23.44M
-4.56%
YoY
|
$22.37M
-8.25%
YoY
|
$23.32M
-2.74%
YoY
|
$24.63M
0.69%
YoY
|
$24.57M
1.29%
YoY
|
$24.38M
-3.4%
YoY
|
$23.98M
-4.41%
YoY
|
$24.46M
-8.28%
YoY
|
$24.25M
-6.14%
YoY
|
$25.24M
-6.14%
YoY
|
$25.08M
-6.01%
YoY
|
$26.67M
-4.76%
YoY
|
$25.84M
-13.88%
YoY
|
$26.90M
-9.14%
YoY
|
$26.68M
-9.85%
YoY
|
| Cash From Operating Activities |
$101.0M
15.29%
YoY
|
$74.87M
-30.87%
YoY
|
$72.44M
-50.51%
YoY
|
$57.62M
-55.56%
YoY
|
$87.57M
-33.84%
YoY
|
$108.3M
-12.3%
YoY
|
$146.4M
-27.86%
YoY
|
$129.7M
-22.51%
YoY
|
$132.4M
-8.78%
YoY
|
$123.5M
166.63%
YoY
|
$202.9M
1128.09%
YoY
|
$167.3M
-1240.63%
YoY
|
$145.1M
-725.27%
YoY
|
$46.32M
-220.62%
YoY
|
$16.52M
-190.48%
YoY
|
-$14.67M
-46.55%
YoY
|
-$23.21M
-23305.0%
YoY
|
-$38.40M
-189.52%
YoY
|
-$18.26M
-110.99%
YoY
|
-$27.45M
-119.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.059M
258.98%
YoY
|
$128.2M
80.05%
YoY
|
$57.40M
1649.38%
YoY
|
$6.606M
1058.95%
YoY
|
$295.0K
-93.01%
YoY
|
$71.20M
2074.02%
YoY
|
$3.281M
45.31%
YoY
|
$570.0K
28.96%
YoY
|
$4.223M
7.76%
YoY
|
$3.275M
-179.94%
YoY
|
$2.258M
-167.54%
YoY
|
$442.0K
-110.86%
YoY
|
$3.919M
-162.41%
YoY
|
-$4.097M
-48.34%
YoY
|
-$3.343M
-47.14%
YoY
|
-$4.071M
345.89%
YoY
|
-$6.279M
-11.56%
YoY
|
-$7.931M
36.74%
YoY
|
-$6.324M
174.96%
YoY
|
-$913.0K
14.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$25.70M
-157.99%
YoY
|
$176.6M
1747.97%
YoY
|
$2.251M
-131.91%
YoY
|
$118.5M
405.81%
YoY
|
$44.31M
88.07%
YoY
|
$9.554M
377.7%
YoY
|
-$7.054M
-471.26%
YoY
|
$23.43M
N/A
|
$23.56M
N/A
|
$2.000M
-92.04%
YoY
|
$1.900M
-92.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$25.13M
109.59%
YoY
|
$25.52M
1601.2%
YoY
|
$16.00M
-51.04%
YoY
|
$13.42M
N/A
|
$11.99M
1.59%
YoY
|
$1.500M
-90.51%
YoY
|
$32.69M
-48.03%
YoY
|
| Cash From Investing Activities |
-$26.76M
-160.79%
YoY
|
$48.36M
-178.45%
YoY
|
-$55.15M
433.58%
YoY
|
$111.9M
389.52%
YoY
|
$44.02M
127.62%
YoY
|
-$61.64M
4734.9%
YoY
|
-$10.34M
2786.87%
YoY
|
$22.86M
-5270.81%
YoY
|
$19.34M
-593.44%
YoY
|
-$1.275M
-106.06%
YoY
|
-$358.0K
-101.61%
YoY
|
-$442.0K
-103.7%
YoY
|
-$3.919M
-154.92%
YoY
|
$21.03M
418.34%
YoY
|
$22.18M
-559.68%
YoY
|
$11.93M
-62.45%
YoY
|
$7.136M
-199.11%
YoY
|
$4.057M
-33.49%
YoY
|
-$4.824M
-135.73%
YoY
|
$31.77M
-48.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$624.0K
766.67%
YoY
|
$872.0K
-68.7%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$72.00K
N/A
|
$2.786M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.413M
-92.04%
YoY
|
-$8.635M
-19.06%
YoY
|
-$42.96M
-45.58%
YoY
|
-$8.527M
-94.24%
YoY
|
-$105.8M
669.91%
YoY
|
-$10.67M
-85.54%
YoY
|
-$78.94M
-60.44%
YoY
|
-$148.0M
-16.67%
YoY
|
-$13.74M
-63.55%
YoY
|
-$73.80M
33.26%
YoY
|
-$199.6M
-2199.19%
YoY
|
-$177.6M
502.42%
YoY
|
-$37.69M
-765.48%
YoY
|
-$55.38M
-261.54%
YoY
|
$9.507M
-334.05%
YoY
|
-$29.49M
111.66%
YoY
|
$5.663M
-130.12%
YoY
|
$34.28M
-135.67%
YoY
|
-$4.062M
-98.12%
YoY
|
-$13.93M
-83.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$101.0M
15.29%
YoY
|
$74.87M
-30.87%
YoY
|
$72.44M
-50.51%
YoY
|
$57.62M
-55.56%
YoY
|
$87.57M
-33.84%
YoY
|
$108.3M
-12.3%
YoY
|
$146.4M
-27.86%
YoY
|
$129.7M
-22.51%
YoY
|
$132.4M
-8.78%
YoY
|
$123.5M
166.63%
YoY
|
$202.9M
1128.09%
YoY
|
$167.3M
-1240.63%
YoY
|
$145.1M
-725.27%
YoY
|
$46.32M
-220.62%
YoY
|
$16.52M
-190.48%
YoY
|
-$14.67M
-46.55%
YoY
|
-$23.21M
-23305.0%
YoY
|
-$38.40M
-189.52%
YoY
|
-$18.26M
-110.99%
YoY
|
-$27.45M
-119.79%
YoY
|
| Cash From Investing Activities |
-$26.76M
-160.79%
YoY
|
$48.36M
-178.45%
YoY
|
-$55.15M
433.58%
YoY
|
$111.9M
389.52%
YoY
|
$44.02M
127.62%
YoY
|
-$61.64M
4734.9%
YoY
|
-$10.34M
2786.87%
YoY
|
$22.86M
-5270.81%
YoY
|
$19.34M
-593.44%
YoY
|
-$1.275M
-106.06%
YoY
|
-$358.0K
-101.61%
YoY
|
-$442.0K
-103.7%
YoY
|
-$3.919M
-154.92%
YoY
|
$21.03M
418.34%
YoY
|
$22.18M
-559.68%
YoY
|
$11.93M
-62.45%
YoY
|
$7.136M
-199.11%
YoY
|
$4.057M
-33.49%
YoY
|
-$4.824M
-135.73%
YoY
|
$31.77M
-48.83%
YoY
|
| Cash From Financing Activities |
-$8.413M
-92.04%
YoY
|
-$8.635M
-19.06%
YoY
|
-$42.96M
-45.58%
YoY
|
-$8.527M
-94.24%
YoY
|
-$105.8M
669.91%
YoY
|
-$10.67M
-85.54%
YoY
|
-$78.94M
-60.44%
YoY
|
-$148.0M
-16.67%
YoY
|
-$13.74M
-63.55%
YoY
|
-$73.80M
33.26%
YoY
|
-$199.6M
-2199.19%
YoY
|
-$177.6M
502.42%
YoY
|
-$37.69M
-765.48%
YoY
|
-$55.38M
-261.54%
YoY
|
$9.507M
-334.05%
YoY
|
-$29.49M
111.66%
YoY
|
$5.663M
-130.12%
YoY
|
$34.28M
-135.67%
YoY
|
-$4.062M
-98.12%
YoY
|
-$13.93M
-83.63%
YoY
|
| Net Change In Cash |
$65.79M
154.69%
YoY
|
$114.6M
218.35%
YoY
|
-$25.67M
-144.95%
YoY
|
$161.0M
3492.43%
YoY
|
$25.83M
-81.28%
YoY
|
$36.00M
-25.67%
YoY
|
$57.10M
1826.35%
YoY
|
$4.481M
-141.6%
YoY
|
$138.0M
33.31%
YoY
|
$48.43M
304.63%
YoY
|
$2.964M
-93.85%
YoY
|
-$10.77M
-66.57%
YoY
|
$103.5M
-1094.5%
YoY
|
$11.97M
-19098.41%
YoY
|
$48.20M
-277.57%
YoY
|
-$32.23M
235.59%
YoY
|
-$10.41M
-59.82%
YoY
|
-$63.00K
-99.87%
YoY
|
-$27.15M
-25.42%
YoY
|
-$9.603M
-108.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$101.0M
15.29%
YoY
|
$74.87M
-30.87%
YoY
|
$72.44M
-50.51%
YoY
|
$57.62M
-55.56%
YoY
|
$87.57M
-33.84%
YoY
|
$108.3M
-12.3%
YoY
|
$146.4M
-27.86%
YoY
|
$129.7M
-22.51%
YoY
|
$132.4M
-8.78%
YoY
|
$123.5M
166.63%
YoY
|
$202.9M
1128.09%
YoY
|
$167.3M
-1240.63%
YoY
|
$145.1M
-725.27%
YoY
|
$46.32M
-220.62%
YoY
|
$16.52M
-190.48%
YoY
|
-$14.67M
-46.55%
YoY
|
-$23.21M
-23305.0%
YoY
|
-$38.40M
-189.52%
YoY
|
-$18.26M
-110.99%
YoY
|
-$27.45M
-119.79%
YoY
|
| Capital Expenditures |
$1.059M
258.98%
YoY
|
$128.2M
80.05%
YoY
|
$57.40M
1649.38%
YoY
|
$6.606M
1058.95%
YoY
|
$295.0K
-93.01%
YoY
|
$71.20M
2074.02%
YoY
|
$3.281M
45.31%
YoY
|
$570.0K
28.96%
YoY
|
$4.223M
7.76%
YoY
|
$3.275M
-179.94%
YoY
|
$2.258M
-167.54%
YoY
|
$442.0K
-110.86%
YoY
|
$3.919M
-162.41%
YoY
|
-$4.097M
-48.34%
YoY
|
-$3.343M
-47.14%
YoY
|
-$4.071M
345.89%
YoY
|
-$6.279M
-11.56%
YoY
|
-$7.931M
36.74%
YoY
|
-$6.324M
174.96%
YoY
|
-$913.0K
14.13%
YoY
|
| Free Cash Flow |
$99.90M
14.46%
YoY
|
-$53.32M
-243.67%
YoY
|
$15.04M
-89.49%
YoY
|
$51.02M
-60.48%
YoY
|
$87.27M
-31.89%
YoY
|
$37.11M
-69.13%
YoY
|
$143.1M
-28.68%
YoY
|
$129.1M
-22.64%
YoY
|
$128.1M
-9.24%
YoY
|
$120.2M
138.47%
YoY
|
$200.6M
910.04%
YoY
|
$166.9M
-1674.61%
YoY
|
$141.2M
-934.07%
YoY
|
$50.42M
-265.46%
YoY
|
$19.86M
-266.42%
YoY
|
-$10.60M
-60.06%
YoY
|
-$16.93M
-335.08%
YoY
|
-$30.47M
-162.57%
YoY
|
-$11.94M
-107.08%
YoY
|
-$26.53M
-119.02%
YoY
|
Loading...