|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net income | |||||
| Non-cash items: | |||||
| Depreciation and amortization | |||||
| Write-down / sale of vessels | |||||
| Unrealized loss on derivative instruments (note 11) | |||||
| Equity income (note 6) | |||||
| Income tax (recovery) expense (note 21) | |||||
| Total income tax (recovery) expense (note 21) | |||||
| Freight Tax tax expense (recovery) | |||||
| Other | |||||
| Change in operating assets and liabilities (note 20) | |||||
| Expenditures For Dry Docking | |||||
| Net operating cash flow | |||||
| FINANCING ACTIVITIES | |||||
| Proceeds from short-term debt | |||||
| Prepayments of short-term debt | |||||
| Proceeds from long-term debt (note 9) | |||||
| Payments of Debt Issuance Costs | |||||
| Scheduled repayments of long-term debt (note 9) | |||||
| Prepayments of long-term debt (note 9) | |||||
| Proceeds from financings related to sale and leaseback of vessels, net of issuance costs (note 10) | |||||
| Scheduled repayments of obligations related to finance leases | |||||
| Prepayment of obligations related to finance leases | |||||
| Proceeds from Issuance of Common Stock | |||||
| Payments of Distributions to Affiliates | |||||
| Payments of Dividends | |||||
| Business combination, consideration transferred | |||||
| Other | |||||
| Net financing cash flow | |||||
| INVESTING ACTIVITIES | |||||
| Proceeds from sale of vessels (note 15) | |||||
| Proceeds from equity method investment, net distributions | |||||
| Payments to Acquire Assets, Investing Activities | |||||
| Expenditures for vessels and equipment | |||||
| Escrow Deposit Disbursements Related to Property Acquisition | |||||
| Payments to Acquire Marketable Securities | |||||
| Proceeds from Sale and Maturity of Marketable Securities | |||||
| Net investing cash flow | |||||
| Increase in cash, cash equivalents and restricted cash | |||||
| Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Period Increase (Decrease), Including Exchange Rate Effect, Discontinued Operation | |||||
| Cash, cash equivalents and restricted cash, beginning of the year | |||||
| Cash, cash equivalents and restricted cash, end of the year (note 20c) | |||||
| Increase (Decrease) in Notes Receivable, Related Parties | |||||
| Payments to Acquire Short-Term Investments | |||||
| Proceeds from Sale of Short-Term Investments | |||||
| Equity income and gain on distribution from equity-accounted investment | |||||
| (Recovery) provision for uncertain tax position | |||||
Loading...