|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net income attributable to Travel + Leisure Co. shareholders | |||||
| Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Provision for loan losses | |||||
| Inventory write-downs and impairments | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Non-cash interest | |||||
| Non-cash lease expense | |||||
| Asset impairments, net | |||||
| Loss on sale of business | |||||
| Deferred income taxes | |||||
| Other, net | |||||
| Net change in assets and liabilities, excluding impact of acquisitions and dispositions: | |||||
| Trade receivables | |||||
| Vacation ownership contract receivables | |||||
| Inventory | |||||
| Prepaid expenses | |||||
| Other assets | |||||
| Accounts payable, accrued expenses, and other liabilities | |||||
| Deferred income | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Property and equipment additions | |||||
| Proceeds from sale of investments | |||||
| Payments to Acquire Investments | |||||
| Acquisitions, net of cash acquired | |||||
| Proceeds from sale of assets | |||||
| Other, net | |||||
| Net cash used in investing activities - continuing operations | |||||
| Net cash provided by investing activities - discontinued operations | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Proceeds from non-recourse vacation ownership debt | |||||
| Principal payments on non-recourse vacation ownership debt | |||||
| Proceeds from debt | |||||
| Principal payments on debt | |||||
| Proceeds from notes issued and term loan | |||||
| Repayment of notes and term loans | |||||
| Proceeds from debt, notes issued, and term loans | |||||
| Principal payments on debt, notes, and term loans | |||||
| Repurchase of common stock | |||||
| Dividends to shareholders | |||||
| Debt issuance/modification costs | |||||
| Net share settlement of incentive equity awards | |||||
| Payment of deferred acquisition consideration | |||||
| Repayments of vacation ownership inventory arrangement | |||||
| Proceeds from vacation ownership inventory arrangement | |||||
| Proceeds from issuance of common stock | |||||
| Net cash used in financing activities | |||||
| Effect of changes in exchange rates on cash, cash equivalents and restricted cash | |||||
| Net change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| Less: Restricted cash | |||||
| Cash and cash equivalents | |||||
Loading...