|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.944M
20.35%
YoY
|
$3.277M
11.92%
YoY
|
$2.928M
323.73%
YoY
|
$691.0K
332.42%
YoY
|
$159.8K
264.67%
YoY
|
| Cost Of Revenue |
$1.586M
1.28%
YoY
|
$1.566M
-7.17%
YoY
|
$1.687M
26.65%
YoY
|
$1.332M
2331.99%
YoY
|
$54.77K
199.95%
YoY
|
| Gross Profit |
$2.358M
37.81%
YoY
|
$1.711M
37.87%
YoY
|
$1.241M
-293.6%
YoY
|
-$641.0K
-710.3%
YoY
|
$105.0K
310.92%
YoY
|
| Selling, General & Admin |
$13.00M
0.99%
YoY
|
$12.87M
-6.74%
YoY
|
$13.81M
-9.51%
YoY
|
$15.26M
214.7%
YoY
|
$4.848M
1321.76%
YoY
|
| Research & Development |
$2.149M
-17.44%
YoY
|
$2.603M
-17.7%
YoY
|
$3.163M
11.85%
YoY
|
$2.828M
64.61%
YoY
|
$1.718M
677.78%
YoY
|
| Depreciation & Amortization |
$238.0K
-39.75%
YoY
|
$395.0K
98.49%
YoY
|
$199.0K
155.13%
YoY
|
$78.00K
3461.64%
YoY
|
$2.190K
N/A
|
| Operating Expenses |
$15.15M
-2.11%
YoY
|
$15.48M
-8.79%
YoY
|
$16.97M
-6.17%
YoY
|
$18.08M
175.43%
YoY
|
$6.566M
1068.59%
YoY
|
| Operating Profit |
-$12.79M
-7.08%
YoY
|
-$13.77M
-12.47%
YoY
|
-$15.73M
-16.01%
YoY
|
-$18.73M
189.83%
YoY
|
-$6.461M
1104.71%
YoY
|
| Interest Expense |
$236.0K
58.39%
YoY
|
$149.0K
2.05%
YoY
|
$146.0K
-183.91%
YoY
|
-$174.0K
-71.88%
YoY
|
-$618.8K
268.65%
YoY
|
| Other Income/Expense, Net |
$236.0K
153.76%
YoY
|
$93.00K
N/A
|
$0.00
-100.0%
YoY
|
-$192.0K
15509.76%
YoY
|
-$1.230K
0.0%
YoY
|
| Pretax Income |
-$12.56M
-8.17%
YoY
|
-$13.67M
-12.25%
YoY
|
-$15.58M
-17.63%
YoY
|
-$18.92M
167.15%
YoY
|
-$7.081M
903.83%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$12.56M
-8.17%
YoY
|
-$13.67M
-12.25%
YoY
|
-$15.58M
-17.63%
YoY
|
-$18.92M
168.39%
YoY
|
-$7.048M
1104.48%
YoY
|
| Basic Earnings Per Share |
-$1.70
-84.9%
YoY
|
-$11.26
31.08%
YoY
|
-$8.59
263.98%
YoY
|
-$2.36
-69.78%
YoY
|
-$7.81
N/A
|
| Diluted Earnings Per Share |
-$1.70
-84.9%
YoY
|
-$11.26
31.09%
YoY
|
-$8.59
263.95%
YoY
|
-$2.36
-100.0%
YoY
|
-$627.3K
1104.48%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.384K
508.24%
YoY
|
1.214K shares
-33.08%
YoY
|
1.814K shares
-77.35%
YoY
|
8.008K
786.82%
YoY
|
903.0
N/A
|
| Diluted Shares Outstanding |
7.384K
508.24%
YoY
|
1.214K shares
-33.08%
YoY
|
1.814K shares
-77.35%
YoY
|
8.008K
786.82%
YoY
|
903.0
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.379M
89.94%
YoY
|
$1.481M
92.34%
YoY
|
$1.173M
32.24%
YoY
|
$564.0K
-37.4%
YoY
|
$726.0K
0.97%
YoY
|
$770.0K
-4.7%
YoY
|
$887.0K
-6.04%
YoY
|
$901.0K
21.27%
YoY
|
$719.0K
66.05%
YoY
|
$808.0K
191.7%
YoY
|
$944.0K
353.85%
YoY
|
$743.0K
450.37%
YoY
|
$433.0K
509.86%
YoY
|
$277.0K
428.63%
YoY
|
$208.0K
196.72%
YoY
|
$135.0K
513.64%
YoY
|
$71.00K
N/A
|
$52.40K
289.88%
YoY
|
$70.10K
N/A
|
| Cost Of Revenue |
$434.0K
7.69%
YoY
|
$464.0K
11.27%
YoY
|
$400.0K
-14.71%
YoY
|
$319.0K
-25.99%
YoY
|
$403.0K
61.85%
YoY
|
$417.0K
67.47%
YoY
|
$469.0K
14.67%
YoY
|
$431.0K
-21.49%
YoY
|
$249.0K
-48.13%
YoY
|
$249.0K
-48.55%
YoY
|
$409.0K
35.43%
YoY
|
$549.0K
102.58%
YoY
|
$480.0K
74.55%
YoY
|
$484.0K
2928.79%
YoY
|
$302.0K
1553.89%
YoY
|
$271.0K
2911.11%
YoY
|
$275.0K
N/A
|
$15.98K
75.03%
YoY
|
$18.26K
N/A
|
| Gross Profit |
$945.0K
192.57%
YoY
|
$1.017M
188.1%
YoY
|
$773.0K
84.93%
YoY
|
$245.0K
-47.87%
YoY
|
$323.0K
-31.28%
YoY
|
$353.0K
-36.85%
YoY
|
$418.0K
-21.87%
YoY
|
$470.0K
142.27%
YoY
|
$470.0K
-1100.0%
YoY
|
$559.0K
-370.05%
YoY
|
$535.0K
-669.15%
YoY
|
$194.0K
-242.65%
YoY
|
-$47.00K
-76.96%
YoY
|
-$207.0K
-668.37%
YoY
|
-$94.00K
-281.33%
YoY
|
-$136.0K
-1146.15%
YoY
|
-$204.0K
N/A
|
$36.42K
745.01%
YoY
|
$51.84K
N/A
|
| Selling, General & Admin |
$3.563M
7.68%
YoY
|
$3.356M
13.49%
YoY
|
$3.737M
25.57%
YoY
|
$2.599M
-28.48%
YoY
|
$3.309M
0.06%
YoY
|
$2.957M
-1.73%
YoY
|
$2.976M
-6.3%
YoY
|
$3.634M
0.53%
YoY
|
$3.307M
-17.43%
YoY
|
$3.009M
-56.45%
YoY
|
$3.176M
33.95%
YoY
|
$3.615M
-22.47%
YoY
|
$4.005M
205.03%
YoY
|
$6.909M
282.7%
YoY
|
$2.371M
53.25%
YoY
|
$4.663M
235.71%
YoY
|
$1.313M
N/A
|
$1.805M
1120.3%
YoY
|
$1.547M
2478.58%
YoY
|
| Research & Development |
$662.0K
-4.2%
YoY
|
$527.0K
-7.38%
YoY
|
$428.0K
-34.86%
YoY
|
$503.0K
-28.95%
YoY
|
$691.0K
3.29%
YoY
|
$569.0K
-17.66%
YoY
|
$657.0K
-10.85%
YoY
|
$708.0K
-21.42%
YoY
|
$669.0K
-19.78%
YoY
|
$691.0K
-14.9%
YoY
|
$737.0K
-7.53%
YoY
|
$901.0K
37.14%
YoY
|
$834.0K
48.4%
YoY
|
$812.0K
2.41%
YoY
|
$797.0K
32.49%
YoY
|
$657.0K
177.22%
YoY
|
$562.0K
N/A
|
$792.9K
1349.81%
YoY
|
$601.5K
1403.85%
YoY
|
| Depreciation & Amortization |
$73.00K
73.81%
YoY
|
$95.00K
-18.8%
YoY
|
$68.00K
-35.24%
YoY
|
$48.00K
-44.19%
YoY
|
$42.00K
-58.0%
YoY
|
$117.0K
25.81%
YoY
|
$105.0K
128.26%
YoY
|
$86.00K
145.71%
YoY
|
$100.0K
300.0%
YoY
|
$93.00K
272.0%
YoY
|
$46.00K
91.67%
YoY
|
$35.00K
84.21%
YoY
|
$25.00K
150.0%
YoY
|
$25.00K
1415.15%
YoY
|
$24.00K
4344.44%
YoY
|
$19.00K
N/A
|
$10.00K
N/A
|
$1.650K
N/A
|
$540.00
N/A
|
| Operating Expenses |
$4.225M
5.63%
YoY
|
$3.883M
10.12%
YoY
|
$4.165M
14.64%
YoY
|
$3.102M
-28.56%
YoY
|
$4.000M
0.6%
YoY
|
$3.526M
-4.7%
YoY
|
$3.633M
-7.16%
YoY
|
$4.342M
-3.85%
YoY
|
$3.976M
-17.83%
YoY
|
$3.700M
-52.08%
YoY
|
$3.913M
23.52%
YoY
|
$4.516M
-15.11%
YoY
|
$4.839M
158.08%
YoY
|
$7.721M
197.17%
YoY
|
$3.168M
47.44%
YoY
|
$5.320M
227.18%
YoY
|
$1.875M
N/A
|
$2.598M
1182.24%
YoY
|
$2.149M
2048.69%
YoY
|
| Operating Profit |
-$3.280M
-10.8%
YoY
|
-$2.866M
-9.68%
YoY
|
-$3.392M
5.51%
YoY
|
-$2.857M
-26.21%
YoY
|
-$3.677M
4.88%
YoY
|
-$3.173M
1.02%
YoY
|
-$3.215M
-4.83%
YoY
|
-$3.872M
-10.41%
YoY
|
-$3.506M
-28.24%
YoY
|
-$3.141M
-60.38%
YoY
|
-$3.378M
3.56%
YoY
|
-$4.322M
-20.78%
YoY
|
-$4.886M
135.02%
YoY
|
-$7.928M
209.47%
YoY
|
-$3.262M
55.57%
YoY
|
-$5.456M
238.25%
YoY
|
-$2.079M
N/A
|
-$2.562M
1191.74%
YoY
|
-$2.097M
1996.85%
YoY
|
| Interest Expense |
N/A
|
$34.00K
-60.47%
YoY
|
$53.00K
70.97%
YoY
|
$88.00K
125.64%
YoY
|
$61.00K
79.41%
YoY
|
$86.00K
1128.57%
YoY
|
$31.00K
675.0%
YoY
|
$39.00K
N/A
|
$34.00K
-39.29%
YoY
|
$7.000K
-91.25%
YoY
|
$4.000K
-94.44%
YoY
|
N/A
N/A
|
$56.00K
-120.51%
YoY
|
$80.00K
-128.65%
YoY
|
$72.00K
-127.02%
YoY
|
-$53.00K
-27.51%
YoY
|
-$273.0K
N/A
|
-$279.2K
162.24%
YoY
|
-$266.5K
788.2%
YoY
|
| Other Income/Expense, Net |
-$196.0K
-421.31%
YoY
|
$2.730M
N/A
|
$53.00K
70.97%
YoY
|
$88.00K
91.3%
YoY
|
$61.00K
-187.14%
YoY
|
$0.00
N/A
|
$31.00K
-32.61%
YoY
|
$46.00K
24.32%
YoY
|
-$70.00K
-225.0%
YoY
|
$0.00
-100.0%
YoY
|
$46.00K
-49.45%
YoY
|
$37.00K
-215.63%
YoY
|
$56.00K
-5700.0%
YoY
|
-$57.00K
16185.71%
YoY
|
$91.00K
N/A
|
-$32.00K
-48.39%
YoY
|
-$1.000K
N/A
|
-$350.00
775.0%
YoY
|
$0.00
N/A
|
| Pretax Income |
N/A
|
-$2.832M
-8.26%
YoY
|
-$3.339M
4.87%
YoY
|
-$2.769M
-27.63%
YoY
|
-$3.616M
1.12%
YoY
|
-$3.087M
-1.5%
YoY
|
-$3.184M
-4.44%
YoY
|
-$3.826M
-10.71%
YoY
|
-$3.576M
-25.96%
YoY
|
-$3.134M
-60.35%
YoY
|
-$3.332M
5.08%
YoY
|
-$4.285M
-21.92%
YoY
|
-$4.830M
105.27%
YoY
|
-$7.905M
178.21%
YoY
|
-$3.171M
34.18%
YoY
|
-$5.488M
192.52%
YoY
|
-$2.353M
N/A
|
-$2.841M
832.11%
YoY
|
-$2.363M
1717.92%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$3.476M
-3.87%
YoY
|
-$2.832M
-8.26%
YoY
|
-$3.339M
4.87%
YoY
|
-$2.769M
-27.63%
YoY
|
-$3.616M
1.12%
YoY
|
-$3.087M
-1.5%
YoY
|
-$3.184M
-4.44%
YoY
|
-$3.826M
-10.71%
YoY
|
-$3.576M
-25.96%
YoY
|
-$3.134M
-60.35%
YoY
|
-$3.332M
5.08%
YoY
|
-$4.285M
-21.92%
YoY
|
-$4.830M
105.27%
YoY
|
-$7.905M
178.1%
YoY
|
-$3.171M
35.47%
YoY
|
-$5.488M
229.61%
YoY
|
-$2.353M
N/A
|
-$2.843M
1078.24%
YoY
|
-$2.341M
1850.58%
YoY
|
| Basic Earnings Per Share |
-$0.31
-69.31%
YoY
|
N/A
|
-$0.40
-88.98%
YoY
|
-$0.36
-64.71%
YoY
|
-$1.01
-19.2%
YoY
|
N/A
|
-$3.63
148.63%
YoY
|
-$1.02
209.09%
YoY
|
-$1.25
190.7%
YoY
|
N/A
|
-$1.46
421.43%
YoY
|
-$0.33
-49.23%
YoY
|
-$0.43
-81.93%
YoY
|
N/A
|
-$0.28
-89.02%
YoY
|
-$0.65
-67.66%
YoY
|
-$2.38
N/A
|
N/A
|
-$2.55
N/A
|
| Diluted Earnings Per Share |
$0.31
-130.69%
YoY
|
-$0.29
-70.39%
YoY
|
-$0.40
-88.98%
YoY
|
-$0.36
-64.71%
YoY
|
-$1.01
-19.2%
YoY
|
-$0.98
-20.64%
YoY
|
-$3.63
148.63%
YoY
|
-$1.02
209.09%
YoY
|
-$1.25
190.7%
YoY
|
-$1.24
76.15%
YoY
|
-$1.46
421.43%
YoY
|
-$0.33
-49.23%
YoY
|
-$0.43
-100.0%
YoY
|
-$0.70
-100.0%
YoY
|
-$0.28
-100.0%
YoY
|
-$0.65
-67.66%
YoY
|
-$209.4K
N/A
|
-$253.0K
1078.24%
YoY
|
-$208.3K
189368759.46%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.30M
102.26%
YoY
|
8.606M shares
174.37%
YoY
|
8.879M shares
124.69%
YoY
|
7.590M shares
103.51%
YoY
|
5.585M shares
49.85%
YoY
|
3.137M shares
26.93%
YoY
|
3.952M shares
-82.52%
YoY
|
3.729M shares
-66.85%
YoY
|
3.727M shares
-66.88%
YoY
|
2.471M shares
-78.01%
YoY
|
22.61M shares
101.24%
YoY
|
11.25M
133494.15%
YoY
|
11.25M
1136394.85%
YoY
|
11.24M
N/A
|
11.24M
1222620.46%
YoY
|
8.422K
914.7%
YoY
|
990.0
N/A
|
N/A
|
919.0
N/A
|
| Diluted Shares Outstanding |
11.27K
213.26%
YoY
|
N/A
|
8.250K shares
840.71%
YoY
|
7.591K shares
102.48%
YoY
|
3.597K shares
26.08%
YoY
|
N/A
|
877.0 shares
-61.47%
YoY
|
3.749K shares
-71.27%
YoY
|
2.853K shares
-74.62%
YoY
|
N/A
|
2.276K shares
-79.75%
YoY
|
13.05K shares
54.96%
YoY
|
11.24K
1035.56%
YoY
|
N/A
|
11.24K
1122.74%
YoY
|
8.422K
914.7%
YoY
|
990.0
N/A
|
N/A
|
919.0
N/A
|
Loading...