2022 Q3 Form 10-Q Financial Statement
#000157587222000775 Filed on August 12, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $208.0K | $135.0K | $71.00K |
YoY Change | 196.72% | 513.64% | |
Cost Of Revenue | $302.0K | $271.0K | $275.0K |
YoY Change | 1553.89% | 2911.11% | |
Gross Profit | -$94.00K | -$136.0K | -$204.0K |
YoY Change | -281.33% | -1146.15% | |
Gross Profit Margin | -45.19% | -100.74% | -287.32% |
Selling, General & Admin | $2.371M | $4.663M | $1.313M |
YoY Change | 53.25% | 235.71% | |
% of Gross Profit | |||
Research & Development | $797.0K | $657.0K | $562.0K |
YoY Change | 32.49% | 177.22% | |
% of Gross Profit | |||
Depreciation & Amortization | $24.00K | $19.00K | $10.00K |
YoY Change | 4344.44% | ||
% of Gross Profit | |||
Operating Expenses | $3.168M | $5.320M | $1.875M |
YoY Change | 47.44% | 227.18% | |
Operating Profit | -$3.262M | -$5.456M | -$2.079M |
YoY Change | 55.57% | 238.25% | |
Interest Expense | $72.00K | -$53.00K | -$273.0K |
YoY Change | -127.02% | -27.51% | |
% of Operating Profit | |||
Other Income/Expense, Net | $91.00K | -$32.00K | -$1.000K |
YoY Change | -48.39% | ||
Pretax Income | -$3.171M | -$5.488M | -$2.353M |
YoY Change | 34.18% | 192.52% | |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$3.171M | -$5.488M | -$2.353M |
YoY Change | 35.47% | 229.61% | |
Net Earnings / Revenue | -1524.52% | -4065.19% | -3314.08% |
Basic Earnings Per Share | -$0.28 | -$0.65 | -$2.38 |
Diluted Earnings Per Share | -$0.28 | -$0.65 | -$209.4K |
COMMON SHARES | |||
Basic Shares Outstanding | 11.24M | 8.422K | 990.0 |
Diluted Shares Outstanding | 11.24K | 8.422K | 990.0 |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $12.53M | $16.02M | $4.677M |
YoY Change | 35.19% | 131.69% | |
Cash & Equivalents | $3.153M | $7.875M | $4.677M |
Short-Term Investments | $9.381M | $8.141M | $0.00 |
Other Short-Term Assets | $177.0K | $139.0K | $82.00K |
YoY Change | 73.33% | 96.72% | |
Inventory | $810.0K | $628.0K | $602.0K |
Prepaid Expenses | $177.0K | $139.0K | |
Receivables | $144.0K | $75.00K | $64.00K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $13.67M | $16.86M | $5.425M |
YoY Change | 44.36% | 140.15% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $294.0K | $241.0K | $1.251M |
YoY Change | -74.46% | -79.63% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $51.00K | $51.00K | $469.0K |
YoY Change | -84.83% | -79.5% | |
Total Long-Term Assets | $1.272M | $1.273M | $1.720M |
YoY Change | -14.46% | -11.1% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $13.67M | $16.86M | $5.425M |
Total Long-Term Assets | $1.272M | $1.273M | $1.720M |
Total Assets | $14.94M | $18.13M | $7.145M |
YoY Change | 36.37% | 114.53% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $422.0K | $345.0K | $425.0K |
YoY Change | 53.58% | 2.11% | |
Accrued Expenses | $603.0K | $1.657M | $1.197M |
YoY Change | -42.24% | 98.36% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $0.00 | $13.78M |
YoY Change | -100.0% | -100.0% | |
Total Short-Term Liabilities | $1.266M | $2.236M | $15.40M |
YoY Change | -91.36% | -78.34% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $724.0K | $782.0K | $840.0K |
YoY Change | -23.54% | -21.75% | |
Total Long-Term Liabilities | $724.0K | $782.0K | $840.0K |
YoY Change | -23.54% | -21.75% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.266M | $2.236M | $15.40M |
Total Long-Term Liabilities | $724.0K | $782.0K | $840.0K |
Total Liabilities | $1.990M | $3.018M | $16.24M |
YoY Change | -88.48% | -76.81% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$31.59M | -$28.42M | |
YoY Change | |||
Common Stock | $11.00K | $11.00K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $12.95M | $15.11M | -$22.74M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $14.94M | $18.13M | $7.145M |
YoY Change | 36.37% | 114.53% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.171M | -$5.488M | -$2.353M |
YoY Change | 35.47% | 229.61% | |
Depreciation, Depletion And Amortization | $24.00K | $19.00K | $10.00K |
YoY Change | 4344.44% | ||
Cash From Operating Activities | -$3.413M | -$2.763M | -$2.464M |
YoY Change | 141.97% | 131.83% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$77.00K | -$41.00K | -$128.0K |
YoY Change | 334.78% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$1.240M | -$8.141M | $4.404M |
YoY Change | -84.23% | ||
Cash From Investing Activities | -$1.317M | -$8.182M | $4.276M |
YoY Change | -83.28% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $13.77M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 14.19M | -54.00K |
YoY Change | -100.0% | 80.51% | |
NET CHANGE | |||
Cash From Operating Activities | -3.413M | -2.763M | -2.464M |
Cash From Investing Activities | -1.317M | -8.182M | 4.276M |
Cash From Financing Activities | 0.000 | 14.19M | -54.00K |
Net Change In Cash | -4.730M | 3.248M | 1.758M |
YoY Change | -14.05% | -51.31% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.413M | -$2.763M | -$2.464M |
Capital Expenditures | -$77.00K | -$41.00K | -$128.0K |
Free Cash Flow | -$3.336M | -$2.722M | -$2.336M |
YoY Change | 139.51% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Local Phone Number
LocalPhoneNumber
|
649-5760 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.001 per share | ||
dei |
Trading Symbol
TradingSymbol
|
TNON | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001560293 | ||
dei |
Entity Address Country
EntityAddressCountry
|
CA | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-41364 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
TENON MEDICAL, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
45-5574718 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
104 Cooper Court | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Los Gatos | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
95032 | ||
dei |
City Area Code
CityAreaCode
|
408 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
11236801 | |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7875000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2917000 | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
0 | ||
CY2022Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
8141000 | |
CY2021Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
4404000 | |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
75000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
76000 | |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
628000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
188000 | |
CY2022Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
139000 | |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
87000 | |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
16858000 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7672000 | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
241000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
101000 | |
CY2022Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
51000 | |
CY2021Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
41000 | |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
981000 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1084000 | |
CY2022Q2 | us-gaap |
Deferred Costs
DeferredCosts
|
0 | |
CY2021Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
374000 | |
CY2022Q2 | us-gaap |
Assets
Assets
|
18131000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
9272000 | |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
345000 | |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
478000 | |
CY2022Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1657000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1088000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
234000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
202000 | |
CY2022Q2 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
0 | |
CY2021Q4 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
31000 | |
CY2022Q2 | tnon |
Convertible Notes Payable And Accrued Interest Net Of Debt Discount Current
ConvertibleNotesPayableAndAccruedInterestNetOfDebtDiscountCurrent
|
0 | |
CY2021Q4 | tnon |
Convertible Notes Payable And Accrued Interest Net Of Debt Discount Current
ConvertibleNotesPayableAndAccruedInterestNetOfDebtDiscountCurrent
|
12857000 | |
CY2022Q2 | tnon |
Debt Discount Related To Related Parties
DebtDiscountRelatedToRelatedParties
|
0 | |
CY2021Q4 | tnon |
Debt Discount Related To Related Parties
DebtDiscountRelatedToRelatedParties
|
2000 | |
CY2022Q2 | tnon |
Convertible Notes Payable And Accrued Interest Due To Related Parties Net Of Debt Discount Current
ConvertibleNotesPayableAndAccruedInterestDueToRelatedPartiesNetOfDebtDiscountCurrent
|
0 | |
CY2021Q4 | tnon |
Convertible Notes Payable And Accrued Interest Due To Related Parties Net Of Debt Discount Current
ConvertibleNotesPayableAndAccruedInterestDueToRelatedPartiesNetOfDebtDiscountCurrent
|
649000 | |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2236000 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
15274000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
782000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
911000 | |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
3018000 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
16185000 | |
CY2022Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
130000000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10487904 | |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11236801 | |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11236801 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
989954 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
989954 | |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
11000 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
43657000 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
113000 | |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-28416000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-20575000 | |
CY2022Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-139000 | |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-91000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15113000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-20552000 | |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18131000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9272000 | |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
135000 | |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
22000 | |
us-gaap |
Revenues
Revenues
|
206000 | ||
us-gaap |
Revenues
Revenues
|
37000 | ||
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
271000 | |
CY2021Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
9000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
546000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
20000 | ||
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
-136000 | |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
13000 | |
us-gaap |
Gross Profit
GrossProfit
|
-340000 | ||
us-gaap |
Gross Profit
GrossProfit
|
17000 | ||
CY2022Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
657000 | |
CY2021Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
237000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1219000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
324000 | ||
CY2022Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1943000 | |
CY2021Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
913000 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2219000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
917000 | ||
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2720000 | |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
476000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3757000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
578000 | ||
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
5320000 | |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1626000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
7195000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
1819000 | ||
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5456000 | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1613000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7535000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1802000 | ||
CY2022Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
35000 | |
CY2021Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
0 | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
36000 | ||
CY2022Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
88000 | |
CY2021Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
62000 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
362000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
73000 | ||
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
21000 | |
CY2021Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
20000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1000 | ||
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-32000 | |
CY2021Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-62000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-306000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-74000 | ||
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-5488000 | |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-1675000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-7841000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-1876000 | ||
CY2021Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-10000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-11000 | ||
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5488000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1665000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7841000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1865000 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.65 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.65 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.01 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.66 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.66 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.21 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.21 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8422 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8422 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
830 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
830 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4726 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4726 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
842 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
842 | ||
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-5488000 | |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-1675000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-7841000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-1876000 | ||
CY2022Q2 | us-gaap |
Other Than Temporary Impairment Losses Investments Portion In Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParentAvailableforsaleSecurities
|
27000 | |
CY2021Q2 | us-gaap |
Other Than Temporary Impairment Losses Investments Portion In Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParentAvailableforsaleSecurities
|
0 | |
us-gaap |
Other Than Temporary Impairment Losses Investments Portion In Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParentAvailableforsaleSecurities
|
27000 | ||
us-gaap |
Other Than Temporary Impairment Losses Investments Portion In Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParentAvailableforsaleSecurities
|
0 | ||
CY2022Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-21000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
0 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-21000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
0 | ||
CY2022Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-5536000 | |
CY2021Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-1675000 | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-7889000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-1876000 | ||
CY2022Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
0 | |
CY2021Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-10000 | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
0 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-11000 | ||
CY2022Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5536000 | |
CY2021Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1665000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-7889000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1865000 | ||
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-22736000 | |
CY2022Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
552000 | |
CY2022Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
13765000 | |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
13868000 | |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1561000 | |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-48000 | |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-5488000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15113000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2906000 | |
CY2021Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
61000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
380000 | |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-1675000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4140000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-20552000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
721000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
13765000 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
13868000 | ||
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1561000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-48000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-7841000 | ||
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15113000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2709000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
65000 | ||
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
380000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-1876000 | ||
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4140000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-7841000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-1876000 | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
362000 | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
72000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
721000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
65000 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
1561000 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
380000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
29000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
0 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
103000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
12000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
440000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-20000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
62000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
147000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-133000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
305000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
569000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
0 | ||
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-97000 | ||
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-23000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5227000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1191000 | ||
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
4404000 | ||
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
0 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
8141000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
0 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
169000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3906000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
14139000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
8130000 | ||
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
0 | ||
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
131000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
52000 | ||
tnon |
Payments For Deferred Offering Costs
PaymentsForDeferredOfferingCosts
|
0 | ||
tnon |
Payments For Deferred Offering Costs
PaymentsForDeferredOfferingCosts
|
85000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14139000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7862000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-48000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-4000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
4958000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
6667000 | ||
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2917000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
245000 | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7875000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6912000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1000 | ||
tnon |
Common Stock Issued Upon Conversion Of Preferred Stock
CommonStockIssuedUponConversionOfPreferredStock
|
13639000 | ||
tnon |
Common Stock Issued Upon Conversion Of Preferred Stock
CommonStockIssuedUponConversionOfPreferredStock
|
0 | ||
tnon |
Common Stock Issued Upon Conversion Of Debt
CommonStockIssuedUponConversionOfDebt
|
13868000 | ||
tnon |
Common Stock Issued Upon Conversion Of Debt
CommonStockIssuedUponConversionOfDebt
|
0 | ||
tnon |
Right Of Use Assets Obtained In Exchange For Lease Liability
RightOfUseAssetsObtainedInExchangeForLeaseLiability
|
0 | ||
tnon |
Right Of Use Assets Obtained In Exchange For Lease Liability
RightOfUseAssetsObtainedInExchangeForLeaseLiability
|
1195000 | ||
tnon |
Conversion Of Trade Payable To Law Firm To Note Payable
ConversionOfTradePayableToLawFirmToNotePayable
|
0 | ||
tnon |
Conversion Of Trade Payable To Law Firm To Note Payable
ConversionOfTradePayableToLawFirmToNotePayable
|
556000 | ||
CY2022Q2 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
13765000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="margin: 0px 0px 0px 0in; text-align: justify; font-family: "Times New Roman", Times, serif; background: none;;text-indent: 0px;"><div style="font-style:italic;display:inline;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; line-height: 12pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">Use of estimates</div></div></div> <div style="margin: 0px 0px 0px 0in; text-align: justify; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt; background: none;;text-indent: 0px;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; white-space: pre-wrap; line-height: 12pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;;white-space:pre-wrap;"> </div></div> <div style="margin: 0px 0px 0px 0in; text-align: justify; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt; background: none;;text-indent: 0px;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; line-height: 12pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates. Significant estimates made by management include, but are not limited to, realization of deferred tax assets, accrued liabilities, obsolescence of inventory, stock-based compensation and the fair value of the Company’s common stock and preferred stock.</div></div> | ||
tnon |
Percentage Of Valuation Allowance In Deferred Tax Assets
PercentageOfValuationAllowanceInDeferredTaxAssets
|
1 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1965924 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2834908 | ||
CY2021Q2 | us-gaap |
Other Than Temporary Impairment Losses Investments Portion In Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParentAvailableforsaleSecurities
|
0 | |
us-gaap |
Other Than Temporary Impairment Losses Investments Portion In Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParentAvailableforsaleSecurities
|
0 | ||
CY2022Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
35000 | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
36000 | ||
CY2021Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
0 | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
0 | ||
CY2022Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
272000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
103000 | |
CY2022Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
31000 | |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2000 | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
241000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
101000 | |
CY2022Q2 | us-gaap |
Depreciation
Depreciation
|
19000 | |
CY2021Q2 | us-gaap |
Depreciation
Depreciation
|
0 | |
us-gaap |
Depreciation
Depreciation
|
29000 | ||
us-gaap |
Depreciation
Depreciation
|
0 | ||
CY2022Q2 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
1441000 | |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
846000 | |
CY2022Q2 | us-gaap |
Accrued Sales Commission Current And Noncurrent
AccruedSalesCommissionCurrentAndNoncurrent
|
20000 | |
CY2021Q4 | us-gaap |
Accrued Sales Commission Current And Noncurrent
AccruedSalesCommissionCurrentAndNoncurrent
|
14000 | |
CY2022Q2 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
196000 | |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
228000 | |
CY2022Q2 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
1657000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
1088000 | |
CY2021Q2 | tnon |
Lessee Operating Lease Expiration Month And Year
LesseeOperatingLeaseExpirationMonthAndYear
|
2026-06 | |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
981000 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1084000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
234000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
202000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
782000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
911000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1016000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1016000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1113000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Rolling Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths
|
144000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
293000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
301000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
310000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
144000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
1192000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
176000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
140000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
23000 | ||
CY2022Q2 | us-gaap |
Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
|
P4Y | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.08 | |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3937550 | |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
7000000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10487904 | |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
130000000 | |
CY2022Q2 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
85739 | |
us-gaap |
Common Stock Voting Rights
CommonStockVotingRights
|
one vote | ||
CY2021Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
727394 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
5.32 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
|
0 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
0 | ||
CY2022Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
727394 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
5.32 | |
CY2022Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
552000 | |
CY2021Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
61000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
721000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
65000 | ||
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
0 | |
CY2022Q2 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
574000 | |
CY2022Q2 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
574000 |