|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$124.0M
-4.63%
YoY
|
-$130.0M
11.47%
YoY
|
-$116.7M
5.84%
YoY
|
-$110.2M
19.43%
YoY
|
-$92.29M
82.89%
YoY
|
| Depreciation, Depletion And Amortization |
$1.925M
-43.73%
YoY
|
$3.421M
-20.27%
YoY
|
$4.291M
242.46%
YoY
|
$1.253M
2406.0%
YoY
|
$50.00K
66.67%
YoY
|
| Cash From Operating Activities |
-$99.84M
63.88%
YoY
|
-$60.93M
-40.27%
YoY
|
-$102.0M
4.03%
YoY
|
-$98.05M
29.77%
YoY
|
-$75.56M
55.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.369M
2707.5%
YoY
|
$120.0K
-98.48%
YoY
|
$7.895M
-83.6%
YoY
|
$48.15M
-236.37%
YoY
|
-$35.31M
312.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.159M
N/A
|
N/A
|
-$21.18M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.528M
3673.33%
YoY
|
-$120.0K
-99.59%
YoY
|
-$29.07M
-39.62%
YoY
|
-$48.15M
36.37%
YoY
|
-$35.31M
312.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$224.2M
-259.91%
YoY
|
-$140.2M
2718.56%
YoY
|
-$4.974M
-105.27%
YoY
|
$94.46M
-55.54%
YoY
|
$212.5M
72.6%
YoY
|
| Debt Paid & Issued, Net |
$9.650M
310.64%
YoY
|
$2.350M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$214.5M
59.06%
YoY
|
$134.9M
269.34%
YoY
|
$36.52M
-58.43%
YoY
|
$87.84M
-58.66%
YoY
|
$212.5M
72.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$99.84M
63.88%
YoY
|
-$60.93M
-40.27%
YoY
|
-$102.0M
4.03%
YoY
|
-$98.05M
29.77%
YoY
|
-$75.56M
55.56%
YoY
|
| Cash From Investing Activities |
-$4.528M
3673.33%
YoY
|
-$120.0K
-99.59%
YoY
|
-$29.07M
-39.62%
YoY
|
-$48.15M
36.37%
YoY
|
-$35.31M
312.46%
YoY
|
| Cash From Financing Activities |
$214.5M
59.06%
YoY
|
$134.9M
269.34%
YoY
|
$36.52M
-58.43%
YoY
|
$87.84M
-58.66%
YoY
|
$212.5M
72.6%
YoY
|
| Net Change In Cash |
$110.1M
49.16%
YoY
|
$73.83M
-178.03%
YoY
|
-$94.62M
61.94%
YoY
|
-$58.43M
-157.5%
YoY
|
$101.6M
54.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$99.84M
63.88%
YoY
|
-$60.93M
-40.27%
YoY
|
-$102.0M
4.03%
YoY
|
-$98.05M
29.77%
YoY
|
-$75.56M
55.56%
YoY
|
| Capital Expenditures |
$3.369M
2707.5%
YoY
|
$120.0K
-98.48%
YoY
|
$7.895M
-83.6%
YoY
|
$48.15M
-236.37%
YoY
|
-$35.31M
312.46%
YoY
|
| Free Cash Flow |
-$103.2M
69.08%
YoY
|
-$61.05M
-44.45%
YoY
|
-$109.9M
-24.83%
YoY
|
-$146.2M
263.23%
YoY
|
-$40.25M
0.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$40.19M
138.84%
YoY
|
-$46.91M
112.19%
YoY
|
-$32.01M
125.22%
YoY
|
-$28.27M
-64.11%
YoY
|
-$16.83M
12.65%
YoY
|
-$22.11M
-19.08%
YoY
|
-$14.21M
-49.19%
YoY
|
-$78.78M
177.81%
YoY
|
-$14.94M
-54.74%
YoY
|
-$27.32M
-19.84%
YoY
|
-$27.98M
-3.47%
YoY
|
-$28.36M
22.54%
YoY
|
-$33.01M
24.94%
YoY
|
-$34.08M
15.33%
YoY
|
-$28.98M
56.42%
YoY
|
-$23.14M
-1.75%
YoY
|
-$26.42M
27.91%
YoY
|
-$29.55M
73.64%
YoY
|
-$18.53M
54.53%
YoY
|
| Depreciation, Depletion And Amortization |
$555.0K
12.58%
YoY
|
$488.0K
-1.61%
YoY
|
$461.0K
-9.61%
YoY
|
$483.0K
-59.92%
YoY
|
$493.0K
-59.26%
YoY
|
$496.0K
-60.67%
YoY
|
$510.0K
-58.2%
YoY
|
$1.205M
33.89%
YoY
|
$1.210M
35.5%
YoY
|
$1.261M
50.84%
YoY
|
$1.220M
384.13%
YoY
|
$900.0K
782.35%
YoY
|
$893.0K
1317.46%
YoY
|
$836.0K
2996.3%
YoY
|
$252.0K
2420.0%
YoY
|
$102.0K
3300.0%
YoY
|
$63.00K
530.0%
YoY
|
$27.00K
170.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$42.32M
155.25%
YoY
|
-$39.65M
171.02%
YoY
|
-$28.78M
53.09%
YoY
|
-$14.83M
49.54%
YoY
|
-$16.58M
-5.67%
YoY
|
-$14.63M
-34.52%
YoY
|
-$18.80M
-19.59%
YoY
|
-$9.919M
-57.55%
YoY
|
-$17.58M
-46.6%
YoY
|
-$22.34M
0.19%
YoY
|
-$23.38M
-0.66%
YoY
|
-$23.37M
10.37%
YoY
|
-$32.91M
6.01%
YoY
|
-$22.30M
-0.64%
YoY
|
-$23.53M
81.79%
YoY
|
-$21.17M
10.81%
YoY
|
-$31.05M
47.42%
YoY
|
-$22.45M
61.24%
YoY
|
-$12.95M
-15.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.692M
28100.0%
YoY
|
$1.874M
62366.67%
YoY
|
$962.0K
10588.89%
YoY
|
$527.0K
N/A
|
$6.000K
-94.44%
YoY
|
$3.000K
-99.31%
YoY
|
$9.000K
-99.51%
YoY
|
$0.00
-100.0%
YoY
|
$108.0K
-97.16%
YoY
|
$435.0K
-90.69%
YoY
|
$1.820M
-120.63%
YoY
|
$1.845M
-112.78%
YoY
|
$3.799M
-118.79%
YoY
|
$4.671M
-118.23%
YoY
|
-$8.820M
13.79%
YoY
|
-$14.44M
913.97%
YoY
|
-$20.22M
3864.12%
YoY
|
-$25.62M
465.61%
YoY
|
-$7.751M
92.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$853.0K
N/A
|
$0.00
N/A
|
-$2.012M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.000K
N/A
|
$990.0K
N/A
|
-$22.17M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.692M
28100.0%
YoY
|
-$1.021M
33933.33%
YoY
|
-$962.0K
10588.89%
YoY
|
-$2.539M
N/A
|
-$6.000K
-94.44%
YoY
|
-$3.000K
-99.3%
YoY
|
-$9.000K
-98.9%
YoY
|
$0.00
-100.0%
YoY
|
-$108.0K
-97.16%
YoY
|
-$430.0K
-90.79%
YoY
|
-$820.0K
-90.7%
YoY
|
-$24.02M
66.35%
YoY
|
-$3.799M
-81.21%
YoY
|
-$4.671M
-81.77%
YoY
|
-$8.820M
13.79%
YoY
|
-$14.44M
913.97%
YoY
|
-$20.22M
3864.12%
YoY
|
-$25.62M
465.61%
YoY
|
-$7.751M
92.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$2.902M
N/A
|
$59.18M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$11.53M
-188.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.02M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$9.650M
4006.38%
YoY
|
N/A
|
N/A
|
N/A
|
$235.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.21M
-59.21%
YoY
|
$59.14M
-30.55%
YoY
|
$94.86M
121.1%
YoY
|
$10.99M
56.48%
YoY
|
$49.53M
-23464.62%
YoY
|
$85.15M
109.14%
YoY
|
$42.91M
584.29%
YoY
|
$7.025M
582.7%
YoY
|
-$212.0K
-98.16%
YoY
|
$40.72M
463.25%
YoY
|
$6.270M
-235.57%
YoY
|
$1.029M
-98.57%
YoY
|
-$11.50M
-188.03%
YoY
|
$7.229M
-83.48%
YoY
|
-$4.625M
-112.18%
YoY
|
$72.18M
227.35%
YoY
|
$13.06M
-87.98%
YoY
|
$43.77M
9.8%
YoY
|
$37.96M
89.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$42.32M
155.25%
YoY
|
-$39.65M
171.02%
YoY
|
-$28.78M
53.09%
YoY
|
-$14.83M
49.54%
YoY
|
-$16.58M
-5.67%
YoY
|
-$14.63M
-34.52%
YoY
|
-$18.80M
-19.59%
YoY
|
-$9.919M
-57.55%
YoY
|
-$17.58M
-46.6%
YoY
|
-$22.34M
0.19%
YoY
|
-$23.38M
-0.66%
YoY
|
-$23.37M
10.37%
YoY
|
-$32.91M
6.01%
YoY
|
-$22.30M
-0.64%
YoY
|
-$23.53M
81.79%
YoY
|
-$21.17M
10.81%
YoY
|
-$31.05M
47.42%
YoY
|
-$22.45M
61.24%
YoY
|
-$12.95M
-15.27%
YoY
|
| Cash From Investing Activities |
-$1.692M
28100.0%
YoY
|
-$1.021M
33933.33%
YoY
|
-$962.0K
10588.89%
YoY
|
-$2.539M
N/A
|
-$6.000K
-94.44%
YoY
|
-$3.000K
-99.3%
YoY
|
-$9.000K
-98.9%
YoY
|
$0.00
-100.0%
YoY
|
-$108.0K
-97.16%
YoY
|
-$430.0K
-90.79%
YoY
|
-$820.0K
-90.7%
YoY
|
-$24.02M
66.35%
YoY
|
-$3.799M
-81.21%
YoY
|
-$4.671M
-81.77%
YoY
|
-$8.820M
13.79%
YoY
|
-$14.44M
913.97%
YoY
|
-$20.22M
3864.12%
YoY
|
-$25.62M
465.61%
YoY
|
-$7.751M
92.81%
YoY
|
| Cash From Financing Activities |
$20.21M
-59.21%
YoY
|
$59.14M
-30.55%
YoY
|
$94.86M
121.1%
YoY
|
$10.99M
56.48%
YoY
|
$49.53M
-23464.62%
YoY
|
$85.15M
109.14%
YoY
|
$42.91M
584.29%
YoY
|
$7.025M
582.7%
YoY
|
-$212.0K
-98.16%
YoY
|
$40.72M
463.25%
YoY
|
$6.270M
-235.57%
YoY
|
$1.029M
-98.57%
YoY
|
-$11.50M
-188.03%
YoY
|
$7.229M
-83.48%
YoY
|
-$4.625M
-112.18%
YoY
|
$72.18M
227.35%
YoY
|
$13.06M
-87.98%
YoY
|
$43.77M
9.8%
YoY
|
$37.96M
89.14%
YoY
|
| Net Change In Cash |
-$23.80M
-172.25%
YoY
|
$18.47M
-73.81%
YoY
|
$65.12M
170.25%
YoY
|
-$6.379M
120.42%
YoY
|
$32.94M
-284.03%
YoY
|
$70.52M
293.01%
YoY
|
$24.10M
-234.38%
YoY
|
-$2.894M
-93.76%
YoY
|
-$17.90M
-62.91%
YoY
|
$17.94M
-190.89%
YoY
|
-$17.93M
-51.51%
YoY
|
-$46.36M
-226.77%
YoY
|
-$48.25M
26.32%
YoY
|
-$19.74M
359.14%
YoY
|
-$36.98M
-314.2%
YoY
|
$36.57M
2307.31%
YoY
|
-$38.20M
-143.84%
YoY
|
-$4.300M
-120.08%
YoY
|
$17.26M
2142.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.32M
155.25%
YoY
|
-$39.65M
171.02%
YoY
|
-$28.78M
53.09%
YoY
|
-$14.83M
49.54%
YoY
|
-$16.58M
-5.67%
YoY
|
-$14.63M
-34.52%
YoY
|
-$18.80M
-19.59%
YoY
|
-$9.919M
-57.55%
YoY
|
-$17.58M
-46.6%
YoY
|
-$22.34M
0.19%
YoY
|
-$23.38M
-0.66%
YoY
|
-$23.37M
10.37%
YoY
|
-$32.91M
6.01%
YoY
|
-$22.30M
-0.64%
YoY
|
-$23.53M
81.79%
YoY
|
-$21.17M
10.81%
YoY
|
-$31.05M
47.42%
YoY
|
-$22.45M
61.24%
YoY
|
-$12.95M
-15.27%
YoY
|
| Capital Expenditures |
$1.692M
28100.0%
YoY
|
$1.874M
62366.67%
YoY
|
$962.0K
10588.89%
YoY
|
$527.0K
N/A
|
$6.000K
-94.44%
YoY
|
$3.000K
-99.31%
YoY
|
$9.000K
-99.51%
YoY
|
$0.00
-100.0%
YoY
|
$108.0K
-97.16%
YoY
|
$435.0K
-90.69%
YoY
|
$1.820M
-120.63%
YoY
|
$1.845M
-112.78%
YoY
|
$3.799M
-118.79%
YoY
|
$4.671M
-118.23%
YoY
|
-$8.820M
13.79%
YoY
|
-$14.44M
913.97%
YoY
|
-$20.22M
3864.12%
YoY
|
-$25.62M
465.61%
YoY
|
-$7.751M
92.81%
YoY
|
| Free Cash Flow |
-$44.01M
165.36%
YoY
|
-$41.52M
183.77%
YoY
|
-$29.74M
58.13%
YoY
|
-$15.36M
54.85%
YoY
|
-$16.59M
-6.21%
YoY
|
-$14.63M
-35.76%
YoY
|
-$18.81M
-25.36%
YoY
|
-$9.919M
-60.66%
YoY
|
-$17.68M
-51.83%
YoY
|
-$22.78M
-15.55%
YoY
|
-$25.20M
71.25%
YoY
|
-$25.21M
274.51%
YoY
|
-$36.71M
239.0%
YoY
|
-$26.97M
-948.98%
YoY
|
-$14.71M
183.25%
YoY
|
-$6.732M
-61.93%
YoY
|
-$10.83M
-47.3%
YoY
|
$3.177M
-133.83%
YoY
|
-$5.195M
-53.86%
YoY
|
Loading...