|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$90.60M
-18.48%
YoY
|
-$111.1M
-10.45%
YoY
|
-$124.1M
0.32%
YoY
|
-$123.7M
70.15%
YoY
|
-$72.70M
89.32%
YoY
|
| Depreciation, Depletion And Amortization |
$8.436M
-0.38%
YoY
|
$8.468M
-2.52%
YoY
|
$8.687M
34.33%
YoY
|
$6.467M
118.41%
YoY
|
$2.961M
19.25%
YoY
|
| Cash From Operating Activities |
-$68.26M
-24.57%
YoY
|
-$90.50M
-11.34%
YoY
|
-$102.1M
-2.25%
YoY
|
-$104.4M
71.72%
YoY
|
-$60.81M
71.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$618.0K
-39.71%
YoY
|
$1.025M
-17.27%
YoY
|
$1.239M
-93.99%
YoY
|
$20.63M
-17.88%
YoY
|
$25.12M
157.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$17.00K
-168.0%
YoY
|
$25.00K
-412.5%
YoY
|
-$8.000K
-100.0%
YoY
|
-$213.4M
-7853.11%
YoY
|
| Cash From Investing Activities |
$56.08M
4858.71%
YoY
|
$1.131M
-97.68%
YoY
|
$48.72M
-41.76%
YoY
|
$83.65M
-135.06%
YoY
|
-$238.6M
3303.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$3.868M
N/A
|
N/A
N/A
|
$13.00K
1200.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$108.4M
127.03%
YoY
|
$47.75M
1079.28%
YoY
|
$4.049M
-94.79%
YoY
|
$77.77M
-62.79%
YoY
|
$209.0M
41.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$68.26M
-24.57%
YoY
|
-$90.50M
-11.34%
YoY
|
-$102.1M
-2.25%
YoY
|
-$104.4M
71.72%
YoY
|
-$60.81M
71.56%
YoY
|
| Cash From Investing Activities |
$56.08M
4858.71%
YoY
|
$1.131M
-97.68%
YoY
|
$48.72M
-41.76%
YoY
|
$83.65M
-135.06%
YoY
|
-$238.6M
3303.2%
YoY
|
| Cash From Financing Activities |
$108.4M
127.03%
YoY
|
$47.75M
1079.28%
YoY
|
$4.049M
-94.79%
YoY
|
$77.77M
-62.79%
YoY
|
$209.0M
41.9%
YoY
|
| Net Change In Cash |
$96.22M
-331.19%
YoY
|
-$41.62M
-15.59%
YoY
|
-$49.31M
-186.51%
YoY
|
$57.00M
-163.04%
YoY
|
-$90.41M
-186.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$68.26M
-24.57%
YoY
|
-$90.50M
-11.34%
YoY
|
-$102.1M
-2.25%
YoY
|
-$104.4M
71.72%
YoY
|
-$60.81M
71.56%
YoY
|
| Capital Expenditures |
$618.0K
-39.71%
YoY
|
$1.025M
-17.27%
YoY
|
$1.239M
-93.99%
YoY
|
$20.63M
-17.88%
YoY
|
$25.12M
157.31%
YoY
|
| Free Cash Flow |
-$68.88M
-24.74%
YoY
|
-$91.53M
-11.41%
YoY
|
-$103.3M
-17.39%
YoY
|
-$125.1M
45.53%
YoY
|
-$85.93M
90.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.27M
-28.26%
YoY
|
-$20.18M
-15.36%
YoY
|
-$20.28M
-20.91%
YoY
|
-$23.28M
-20.89%
YoY
|
-$26.86M
-16.57%
YoY
|
-$23.84M
-20.37%
YoY
|
-$25.63M
-12.04%
YoY
|
-$29.43M
-11.54%
YoY
|
-$32.20M
1.58%
YoY
|
-$29.94M
-10.68%
YoY
|
-$29.14M
-5.06%
YoY
|
-$33.27M
17.16%
YoY
|
-$31.70M
2.07%
YoY
|
-$33.52M
28.16%
YoY
|
-$30.70M
68.09%
YoY
|
-$28.40M
86.7%
YoY
|
-$31.06M
137.1%
YoY
|
-$26.15M
153.45%
YoY
|
-$18.26M
77.39%
YoY
|
| Depreciation, Depletion And Amortization |
$1.763M
-33.75%
YoY
|
$1.827M
-12.54%
YoY
|
$1.864M
-11.28%
YoY
|
$2.084M
-1.84%
YoY
|
$2.661M
23.48%
YoY
|
$2.089M
-4.22%
YoY
|
$2.101M
-3.62%
YoY
|
$2.123M
-3.28%
YoY
|
$2.155M
1.17%
YoY
|
$2.181M
3.02%
YoY
|
$2.180M
4.46%
YoY
|
$2.195M
69.24%
YoY
|
$2.130M
120.5%
YoY
|
$2.117M
167.64%
YoY
|
$2.087M
179.76%
YoY
|
$1.297M
76.46%
YoY
|
$966.0K
40.2%
YoY
|
$791.0K
20.21%
YoY
|
$746.0K
18.23%
YoY
|
| Cash From Operating Activities |
-$19.23M
-16.78%
YoY
|
-$13.94M
-24.19%
YoY
|
-$15.60M
-21.36%
YoY
|
-$15.61M
-33.89%
YoY
|
-$23.11M
-19.36%
YoY
|
-$18.39M
-16.13%
YoY
|
-$19.84M
-16.09%
YoY
|
-$23.62M
-9.93%
YoY
|
-$28.66M
-5.38%
YoY
|
-$21.92M
-3.34%
YoY
|
-$23.64M
-14.21%
YoY
|
-$26.22M
3.11%
YoY
|
-$30.29M
5.33%
YoY
|
-$22.68M
38.75%
YoY
|
-$27.56M
65.43%
YoY
|
-$25.43M
111.58%
YoY
|
-$28.76M
82.13%
YoY
|
-$16.35M
57.17%
YoY
|
-$16.66M
74.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.00K
-97.13%
YoY
|
$67.00K
-67.16%
YoY
|
$26.00K
-85.87%
YoY
|
$142.0K
94.52%
YoY
|
$383.0K
-32.09%
YoY
|
$204.0K
-48.22%
YoY
|
$184.0K
1740.0%
YoY
|
$73.00K
-64.9%
YoY
|
$564.0K
-10.33%
YoY
|
$394.0K
-50.44%
YoY
|
$10.00K
-100.25%
YoY
|
$208.0K
-102.9%
YoY
|
$629.0K
-92.68%
YoY
|
$795.0K
-106.33%
YoY
|
-$4.064M
-18.85%
YoY
|
-$7.176M
121.76%
YoY
|
$8.595M
98.82%
YoY
|
-$12.55M
53.53%
YoY
|
-$5.008M
2991.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.886M
-129.71%
YoY
|
$25.13M
15.87%
YoY
|
$22.69M
-2268600.0%
YoY
|
$14.31M
-198.5%
YoY
|
-$29.91M
-198.08%
YoY
|
$21.69M
-14.25%
YoY
|
-$1.000K
-108.33%
YoY
|
-$14.52M
-314.58%
YoY
|
$30.50M
-13.1%
YoY
|
$25.29M
-32.35%
YoY
|
$12.00K
-99.95%
YoY
|
$6.769M
-113.53%
YoY
|
$35.10M
-121.48%
YoY
|
$37.39M
N/A
|
$25.03M
N/A
|
-$50.03M
N/A
|
-$163.4M
N/A
|
| Cash From Investing Activities |
-$11.00K
-100.05%
YoY
|
-$67.00K
-100.48%
YoY
|
$8.860M
-129.44%
YoY
|
$24.99M
15.6%
YoY
|
$22.30M
-596.81%
YoY
|
$14.10M
-194.53%
YoY
|
-$30.10M
-198.75%
YoY
|
$21.62M
-13.83%
YoY
|
-$4.489M
-155.69%
YoY
|
-$14.92M
-349.73%
YoY
|
$30.48M
-1.79%
YoY
|
$25.09M
-16.96%
YoY
|
$8.061M
-50.95%
YoY
|
$5.974M
-109.55%
YoY
|
$31.03M
-118.43%
YoY
|
$30.21M
-1033.56%
YoY
|
$16.43M
-480.15%
YoY
|
-$62.58M
665.32%
YoY
|
-$168.4M
103866.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$415.0K
-100.83%
YoY
|
$58.24M
15348.81%
YoY
|
$380.0K
1125.81%
YoY
|
-$476.0K
-183.51%
YoY
|
$50.26M
7.46%
YoY
|
$377.0K
1.62%
YoY
|
$31.00K
N/A
|
$570.0K
-86.36%
YoY
|
$46.77M
-9435.53%
YoY
|
$371.0K
-99.52%
YoY
|
$0.00
-100.0%
YoY
|
$4.179M
1507.31%
YoY
|
-$501.0K
-3440.0%
YoY
|
$77.49M
-369080.95%
YoY
|
$6.000K
-100.0%
YoY
|
$260.0K
-120.03%
YoY
|
$15.00K
-99.93%
YoY
|
-$21.00K
-100.02%
YoY
|
$190.3M
519.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$19.23M
-16.78%
YoY
|
-$13.94M
-24.19%
YoY
|
-$15.60M
-21.36%
YoY
|
-$15.61M
-33.89%
YoY
|
-$23.11M
-19.36%
YoY
|
-$18.39M
-16.13%
YoY
|
-$19.84M
-16.09%
YoY
|
-$23.62M
-9.93%
YoY
|
-$28.66M
-5.38%
YoY
|
-$21.92M
-3.34%
YoY
|
-$23.64M
-14.21%
YoY
|
-$26.22M
3.11%
YoY
|
-$30.29M
5.33%
YoY
|
-$22.68M
38.75%
YoY
|
-$27.56M
65.43%
YoY
|
-$25.43M
111.58%
YoY
|
-$28.76M
82.13%
YoY
|
-$16.35M
57.17%
YoY
|
-$16.66M
74.71%
YoY
|
| Cash From Investing Activities |
-$11.00K
-100.05%
YoY
|
-$67.00K
-100.48%
YoY
|
$8.860M
-129.44%
YoY
|
$24.99M
15.6%
YoY
|
$22.30M
-596.81%
YoY
|
$14.10M
-194.53%
YoY
|
-$30.10M
-198.75%
YoY
|
$21.62M
-13.83%
YoY
|
-$4.489M
-155.69%
YoY
|
-$14.92M
-349.73%
YoY
|
$30.48M
-1.79%
YoY
|
$25.09M
-16.96%
YoY
|
$8.061M
-50.95%
YoY
|
$5.974M
-109.55%
YoY
|
$31.03M
-118.43%
YoY
|
$30.21M
-1033.56%
YoY
|
$16.43M
-480.15%
YoY
|
-$62.58M
665.32%
YoY
|
-$168.4M
103866.05%
YoY
|
| Cash From Financing Activities |
-$415.0K
-100.83%
YoY
|
$58.24M
15348.81%
YoY
|
$380.0K
1125.81%
YoY
|
-$476.0K
-183.51%
YoY
|
$50.26M
7.46%
YoY
|
$377.0K
1.62%
YoY
|
$31.00K
N/A
|
$570.0K
-86.36%
YoY
|
$46.77M
-9435.53%
YoY
|
$371.0K
-99.52%
YoY
|
$0.00
-100.0%
YoY
|
$4.179M
1507.31%
YoY
|
-$501.0K
-3440.0%
YoY
|
$77.49M
-369080.95%
YoY
|
$6.000K
-100.0%
YoY
|
$260.0K
-120.03%
YoY
|
$15.00K
-99.93%
YoY
|
-$21.00K
-100.02%
YoY
|
$190.3M
519.89%
YoY
|
| Net Change In Cash |
-$19.66M
-139.76%
YoY
|
$44.24M
-1231.91%
YoY
|
-$6.359M
-87.26%
YoY
|
$8.899M
-721.44%
YoY
|
$49.45M
263.01%
YoY
|
-$3.908M
-89.28%
YoY
|
-$49.90M
-829.58%
YoY
|
-$1.432M
-147.04%
YoY
|
$13.62M
-159.93%
YoY
|
-$36.47M
-160.01%
YoY
|
$6.840M
96.33%
YoY
|
$3.044M
-39.6%
YoY
|
-$22.73M
84.69%
YoY
|
$60.78M
-176.98%
YoY
|
$3.484M
-32.9%
YoY
|
$5.040M
-130.45%
YoY
|
-$12.31M
12587.63%
YoY
|
-$78.95M
-217.23%
YoY
|
$5.192M
-75.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.23M
-16.78%
YoY
|
-$13.94M
-24.19%
YoY
|
-$15.60M
-21.36%
YoY
|
-$15.61M
-33.89%
YoY
|
-$23.11M
-19.36%
YoY
|
-$18.39M
-16.13%
YoY
|
-$19.84M
-16.09%
YoY
|
-$23.62M
-9.93%
YoY
|
-$28.66M
-5.38%
YoY
|
-$21.92M
-3.34%
YoY
|
-$23.64M
-14.21%
YoY
|
-$26.22M
3.11%
YoY
|
-$30.29M
5.33%
YoY
|
-$22.68M
38.75%
YoY
|
-$27.56M
65.43%
YoY
|
-$25.43M
111.58%
YoY
|
-$28.76M
82.13%
YoY
|
-$16.35M
57.17%
YoY
|
-$16.66M
74.71%
YoY
|
| Capital Expenditures |
$11.00K
-97.13%
YoY
|
$67.00K
-67.16%
YoY
|
$26.00K
-85.87%
YoY
|
$142.0K
94.52%
YoY
|
$383.0K
-32.09%
YoY
|
$204.0K
-48.22%
YoY
|
$184.0K
1740.0%
YoY
|
$73.00K
-64.9%
YoY
|
$564.0K
-10.33%
YoY
|
$394.0K
-50.44%
YoY
|
$10.00K
-100.25%
YoY
|
$208.0K
-102.9%
YoY
|
$629.0K
-92.68%
YoY
|
$795.0K
-106.33%
YoY
|
-$4.064M
-18.85%
YoY
|
-$7.176M
121.76%
YoY
|
$8.595M
98.82%
YoY
|
-$12.55M
53.53%
YoY
|
-$5.008M
2991.36%
YoY
|
| Free Cash Flow |
-$19.25M
-18.09%
YoY
|
-$14.01M
-24.66%
YoY
|
-$15.63M
-21.95%
YoY
|
-$15.76M
-33.5%
YoY
|
-$23.50M
-19.6%
YoY
|
-$18.59M
-16.7%
YoY
|
-$20.02M
-15.35%
YoY
|
-$23.69M
-10.36%
YoY
|
-$29.22M
-5.48%
YoY
|
-$22.32M
-4.94%
YoY
|
-$23.65M
0.67%
YoY
|
-$26.43M
44.78%
YoY
|
-$30.92M
-17.22%
YoY
|
-$23.48M
518.96%
YoY
|
-$23.49M
101.67%
YoY
|
-$18.25M
107.83%
YoY
|
-$37.35M
85.71%
YoY
|
-$3.793M
70.55%
YoY
|
-$11.65M
24.3%
YoY
|
Loading...