|
FY2025
12 months to Dec 27, 2025
|
FY2023
12 months to Dec 30, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Jan 1, 2022
|
FY2020
12 months to Jan 2, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net (loss) | |||||
| Adjustments to reconcile net loss to net cash flows provided by operating activities: | |||||
| Stock-based compensation | |||||
| Non-cash change in right of use assets and lease liabilities | |||||
| Amortization of finance lease right-of-use asset | |||||
| Provision for bad debts and sales promotions | |||||
| Change in provision for credit losses and sales promotions | |||||
| Deferred taxes | |||||
| Change in assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses | |||||
| Income taxes payable | |||||
| Accounts payable and accrued expenses | |||||
| Operating lease liability | |||||
| Net cash flows used in operating activities | |||||
| CASH FLOWS PROVIDED BY FINANCING ACTIVITIES: | |||||
| Payments of finance lease obligations | |||||
| Net cash flows used in financing activities | |||||
| NET DECREASE IN CASH | |||||
| CASH AT BEGINNING OF YEAR | |||||
| CASH AT END OF YEAR | |||||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||||
| Interest paid | |||||
| Supplemental schedule of non-cash investing and financing activities: | |||||
| Operating lease ROU in exchange for operating lease ROU liability | |||||
Loading...