|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$778.0K
-9.53%
YoY
|
-$860.0K
134.97%
YoY
|
-$366.0K
-355.94%
YoY
|
$143.0K
-76.01%
YoY
|
$596.0K
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$14.00K
-12.5%
YoY
|
$16.00K
-5.88%
YoY
|
$17.00K
70.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$98.00K
-72.63%
YoY
|
-$358.0K
59.11%
YoY
|
-$225.0K
-132.66%
YoY
|
$689.0K
-11.67%
YoY
|
$780.0K
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$17.00K
0.0%
YoY
|
-$17.00K
70.0%
YoY
|
-$10.00K
-98.0%
YoY
|
-$500.0K
-403.03%
YoY
|
$165.0K
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$98.00K
-72.63%
YoY
|
-$358.0K
59.11%
YoY
|
-$225.0K
-132.66%
YoY
|
$689.0K
-11.67%
YoY
|
$780.0K
0.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
-$17.00K
0.0%
YoY
|
-$17.00K
70.0%
YoY
|
-$10.00K
-98.0%
YoY
|
-$500.0K
-403.03%
YoY
|
$165.0K
0.0%
YoY
|
| Net Change In Cash |
-$115.0K
-69.33%
YoY
|
-$375.0K
59.57%
YoY
|
-$235.0K
-198.33%
YoY
|
$239.0K
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$98.00K
-72.63%
YoY
|
-$358.0K
59.11%
YoY
|
-$225.0K
-132.66%
YoY
|
$689.0K
-11.67%
YoY
|
$780.0K
0.0%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$255.0K
57.41%
YoY
|
-$472.0K
48.43%
YoY
|
-$137.0K
-33.82%
YoY
|
-$7.000K
-78.13%
YoY
|
-$162.0K
-46.53%
YoY
|
-$318.0K
467.86%
YoY
|
-$207.0K
-34.91%
YoY
|
-$32.00K
-68.63%
YoY
|
-$303.0K
N/A
|
-$56.00K
-70.83%
YoY
|
-$318.0K
52.88%
YoY
|
-$102.0K
-149.76%
YoY
|
-$192.0K
-260.0%
YoY
|
-$208.0K
-842.86%
YoY
|
$205.0K
156.25%
YoY
|
-$85.00K
-145.7%
YoY
|
$120.0K
N/A
|
$28.00K
-87.27%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$279.0K
-288.51%
YoY
|
-$272.0K
-191.58%
YoY
|
$282.0K
-190.68%
YoY
|
-$108.0K
2600.0%
YoY
|
$148.0K
-130.71%
YoY
|
$297.0K
N/A
|
-$311.0K
-294.38%
YoY
|
-$4.000K
-99.38%
YoY
|
-$482.0K
N/A
|
N/A
|
$160.0K
-138.74%
YoY
|
-$650.0K
496.33%
YoY
|
-$211.0K
-123.71%
YoY
|
-$413.0K
9.55%
YoY
|
-$109.0K
-111.04%
YoY
|
-$811.0K
-1451.67%
YoY
|
$890.0K
N/A
|
-$377.0K
-242.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$50.00K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$4.000K
N/A
|
N/A
|
N/A
|
-$4.000K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$50.00K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.000K
400.0%
YoY
|
-$11.00K
0.0%
YoY
|
-$2.000K
0.0%
YoY
|
-$4.000K
-166.67%
YoY
|
-$1.000K
-75.0%
YoY
|
-$11.00K
N/A
|
-$2.000K
N/A
|
$6.000K
N/A
|
-$4.000K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
N/A
|
N/A
|
-$500.0K
N/A
|
$0.00
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$279.0K
-288.51%
YoY
|
-$272.0K
-191.58%
YoY
|
$282.0K
-190.68%
YoY
|
-$108.0K
2600.0%
YoY
|
$148.0K
-130.71%
YoY
|
$297.0K
N/A
|
-$311.0K
-294.38%
YoY
|
-$4.000K
-99.38%
YoY
|
-$482.0K
N/A
|
N/A
|
$160.0K
-138.74%
YoY
|
-$650.0K
496.33%
YoY
|
-$211.0K
-123.71%
YoY
|
-$413.0K
9.55%
YoY
|
-$109.0K
-111.04%
YoY
|
-$811.0K
-1451.67%
YoY
|
$890.0K
N/A
|
-$377.0K
-242.26%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$4.000K
N/A
|
N/A
|
N/A
|
-$4.000K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$50.00K
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.000K
400.0%
YoY
|
-$11.00K
0.0%
YoY
|
-$2.000K
0.0%
YoY
|
-$4.000K
-166.67%
YoY
|
-$1.000K
-75.0%
YoY
|
-$11.00K
N/A
|
-$2.000K
N/A
|
$6.000K
N/A
|
-$4.000K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
N/A
|
N/A
|
-$500.0K
N/A
|
$0.00
N/A
|
N/A
|
| Net Change In Cash |
-$284.0K
-293.2%
YoY
|
-$283.0K
-198.95%
YoY
|
$280.0K
-189.46%
YoY
|
-$112.0K
-5700.0%
YoY
|
$147.0K
-130.25%
YoY
|
$286.0K
N/A
|
-$313.0K
-295.63%
YoY
|
$2.000K
-100.31%
YoY
|
-$486.0K
N/A
|
N/A
|
$160.0K
-138.74%
YoY
|
-$654.0K
500.0%
YoY
|
-$211.0K
-122.45%
YoY
|
-$413.0K
9.55%
YoY
|
-$109.0K
-111.04%
YoY
|
-$1.311M
-2285.0%
YoY
|
$940.0K
N/A
|
-$377.0K
-242.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$279.0K
-288.51%
YoY
|
-$272.0K
-191.58%
YoY
|
$282.0K
-190.68%
YoY
|
-$108.0K
2600.0%
YoY
|
$148.0K
-130.71%
YoY
|
$297.0K
N/A
|
-$311.0K
-294.38%
YoY
|
-$4.000K
-99.38%
YoY
|
-$482.0K
N/A
|
N/A
|
$160.0K
-138.74%
YoY
|
-$650.0K
496.33%
YoY
|
-$211.0K
-123.71%
YoY
|
-$413.0K
9.55%
YoY
|
-$109.0K
-111.04%
YoY
|
-$811.0K
-1451.67%
YoY
|
$890.0K
N/A
|
-$377.0K
-242.26%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...