2023 Q4 Form 10-Q Financial Statement
#000121465923015148 Filed on November 14, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
Revenue | $1.435M | $1.166M | $1.827M |
YoY Change | -4.59% | -36.18% | 6089900.0% |
Cost Of Revenue | $876.0K | $1.138M | $931.0K |
YoY Change | -29.07% | 22.23% | 4654900.0% |
Gross Profit | $559.0K | $28.00K | $896.0K |
YoY Change | 107.81% | -96.88% | 8959900.0% |
Gross Profit Margin | 38.95% | 2.4% | 49.04% |
Selling, General & Admin | $1.181M | $1.105M | $1.308M |
YoY Change | -39.37% | -15.52% | 6140.46% |
% of Gross Profit | 211.27% | 3946.43% | 145.98% |
Research & Development | $114.0K | $97.00K | $71.00K |
YoY Change | -1.72% | 36.62% | -1.39% |
% of Gross Profit | 20.39% | 346.43% | 7.92% |
Depreciation & Amortization | $25.00K | $23.00K | $10.00K |
YoY Change | 127.27% | 130.0% | |
% of Gross Profit | 4.47% | 82.14% | 1.12% |
Operating Expenses | $1.295M | $1.202M | $1.379M |
YoY Change | -37.26% | -12.84% | 6482.34% |
Operating Profit | -$736.0K | -$1.174M | -$483.0K |
YoY Change | -59.0% | 143.06% | 2206.59% |
Interest Expense | -$46.00K | $2.000K | -$3.000K |
YoY Change | 2200.0% | -166.67% | -77.17% |
% of Operating Profit | |||
Other Income/Expense, Net | -$25.00K | -$3.000K | |
YoY Change | 733.33% | ||
Pretax Income | -$782.0K | -$1.199M | -$486.0K |
YoY Change | -56.48% | 146.71% | 1326.06% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$1.293M | -$1.199M | -$486.0K |
YoY Change | -28.05% | 146.71% | 1326.06% |
Net Earnings / Revenue | -90.1% | -102.83% | -26.6% |
Basic Earnings Per Share | -$0.01 | -$0.01 | |
Diluted Earnings Per Share | -$0.01 | -$0.01 | -$3.005K |
COMMON SHARES | |||
Basic Shares Outstanding | 183.9M shares | 183.9M shares | 161.7M shares |
Diluted Shares Outstanding | 180.8M shares | 43.94M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $21.00K | $35.00K | $65.00K |
YoY Change | -77.89% | -46.15% | 333.04% |
Cash & Equivalents | $21.00K | $35.00K | $65.00K |
Short-Term Investments | |||
Other Short-Term Assets | $630.0K | $672.0K | $756.0K |
YoY Change | -7.89% | -11.11% | |
Inventory | $1.339M | $1.873M | $2.784M |
Prepaid Expenses | $630.0K | $672.0K | |
Receivables | $966.0K | $696.0K | $1.089M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $2.956M | $3.276M | $4.694M |
YoY Change | -32.76% | -30.21% | 18009.57% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $358.0K | $369.0K | $248.0K |
YoY Change | 9.82% | 48.79% | 14071.43% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $270.0K | $270.0K | $290.0K |
YoY Change | 0.0% | -6.9% | |
Total Long-Term Assets | $1.761M | $1.908M | $2.324M |
YoY Change | -21.98% | -17.9% | 26460.0% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.956M | $3.276M | $4.694M |
Total Long-Term Assets | $1.761M | $1.908M | $2.324M |
Total Assets | $4.717M | $5.184M | $7.018M |
YoY Change | -29.1% | -26.13% | 20142.28% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.583M | $1.178M | $910.0K |
YoY Change | 38.01% | 29.45% | 9147.97% |
Accrued Expenses | $1.685M | $1.012M | $622.0K |
YoY Change | -14.51% | 62.7% | 6379.17% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $45.00K |
YoY Change | -100.0% | -54.82% | |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $8.407M | $32.46M | $2.123M |
YoY Change | 125.33% | 1428.97% | 1683.28% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $101.0K |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $105.0K | $72.00K | $1.396M |
YoY Change | -91.98% | -94.84% | |
Total Long-Term Liabilities | $105.0K | $72.00K | $1.497M |
YoY Change | -91.98% | -95.19% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $8.407M | $32.46M | $2.123M |
Total Long-Term Liabilities | $105.0K | $72.00K | $1.497M |
Total Liabilities | $9.143M | $33.32M | $3.620M |
YoY Change | 81.37% | 820.36% | 2940.74% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$43.11M | -$41.82M | -$33.82M |
YoY Change | 18.93% | 23.67% | |
Common Stock | $184.0K | $184.0K | $162.0K |
YoY Change | 6.36% | 13.58% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$29.43M | -$28.13M | -$21.60M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.717M | $5.184M | $7.018M |
YoY Change | -29.1% | -26.13% | 20142.28% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.293M | -$1.199M | -$486.0K |
YoY Change | -28.05% | 146.71% | 1326.06% |
Depreciation, Depletion And Amortization | $25.00K | $23.00K | $10.00K |
YoY Change | 127.27% | 130.0% | |
Cash From Operating Activities | -$1.097M | -$687.0K | -$2.544M |
YoY Change | 925.23% | -73.0% | 10980.49% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $14.00K | $14.00K | -$177.0K |
YoY Change | -83.72% | -107.91% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$14.00K | -$14.00K | -$177.0K |
YoY Change | -83.72% | -92.09% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.097M | 671.0K | 2.692M |
YoY Change | 391.93% | -75.07% | 12130.8% |
NET CHANGE | |||
Cash From Operating Activities | -1.097M | -687.0K | -2.544M |
Cash From Investing Activities | -14.00K | -14.00K | -177.0K |
Cash From Financing Activities | 1.097M | 671.0K | 2.692M |
Net Change In Cash | -14.00K | -30.00K | -29.08K |
YoY Change | -146.67% | 3.16% | 2961.05% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.097M | -$687.0K | -$2.544M |
Capital Expenditures | $14.00K | $14.00K | -$177.0K |
Free Cash Flow | -$1.111M | -$701.0K | -$2.367M |
YoY Change | 475.65% | -70.39% | 10209.58% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001349706 | ||
CY2022Q4 | imhc |
Preferred Stock Series
PreferredStockSeries
|
usd | |
CY2023Q3 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
usd | |
CY2023Q3 | imhc |
Issuance Of Common Stock Upon Exercise Of Warrants
IssuanceOfCommonStockUponExerciseOfWarrants
|
usd | |
imhc |
Common Stock Issued Upon Exercise Of Warrants
CommonStockIssuedUponExerciseOfWarrants
|
usd | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
usd | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
usd | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
usd | ||
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
usd | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
usd | ||
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
usd | ||
imhc |
Recognition Of New Operating Lease Rightofuse Assets And Lease Liabilities
RecognitionOfNewOperatingLeaseRightofuseAssetsAndLeaseLiabilities
|
usd | ||
imhc |
Acquisition Of Net Assets
AcquisitionOfNetAssets
|
usd | ||
imhc |
Conversion Of Principal And Interest On Convertible Note
ConversionOfPrincipalAndInterestOnConvertibleNote
|
usd | ||
CY2023Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
usd | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
usd | ||
CY2023Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
usd | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
usd | ||
CY2023Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-52140 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Imperalis Holding Corp. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
20-5648820 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1421 McCarthy Blvd | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Milpitas | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
95035 | ||
dei |
City Area Code
CityAreaCode
|
(510) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
657-2635 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
183940142 | shares |
CY2023Q3 | us-gaap |
Cash
Cash
|
35000 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
95000 | usd |
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
696000 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1022000 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
1873000 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
2595000 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
672000 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
684000 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
3276000 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4396000 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
369000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
326000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1269000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1661000 | usd |
CY2023Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
270000 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
270000 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
5184000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
6653000 | usd |
CY2023Q3 | imhc |
Preferred Stock Series
PreferredStockSeries
|
25000000 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1178000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1147000 | usd |
CY2023Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
2156000 | usd |
CY2022Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
639000 | usd |
CY2023Q3 | imhc |
Accrued Legal Contingencies Current
AccruedLegalContingenciesCurrent
|
1066000 | usd |
CY2022Q4 | imhc |
Accrued Legal Contingencies Current
AccruedLegalContingenciesCurrent
|
681000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1012000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
651000 | usd |
CY2023Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
611000 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
561000 | usd |
CY2023Q3 | imhc |
Related Party Notes And Advances Payable
RelatedPartyNotesAndAdvancesPayable
|
1437000 | usd |
CY2022Q4 | imhc |
Related Party Notes And Advances Payable
RelatedPartyNotesAndAdvancesPayable
|
52000 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
32460000 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3731000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
785000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1251000 | usd |
CY2023Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
72000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
59000 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
33317000 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
5041000 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
25000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
25000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
25000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
25000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Redemption Price Per Share
PreferredStockRedemptionPricePerShare
|
1000 | |
CY2022Q4 | us-gaap |
Preferred Stock Redemption Price Per Share
PreferredStockRedemptionPricePerShare
|
1000 | |
CY2022Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
25000000 | usd |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2000000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
183937832 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
183937832 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
172694837 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
172694837 | shares |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
184000 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
173000 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
13504000 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
12691000 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-41821000 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-36252000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-28133000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-23388000 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5184000 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6653000 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
1166000 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
1827000 | usd |
us-gaap |
Revenues
Revenues
|
2766000 | usd | |
us-gaap |
Revenues
Revenues
|
4018000 | usd | |
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1138000 | usd |
CY2022Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
931000 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2430000 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2269000 | usd | |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
28000 | usd |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
896000 | usd |
us-gaap |
Gross Profit
GrossProfit
|
336000 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
1749000 | usd | |
CY2023Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
97000 | usd |
CY2022Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
71000 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
304000 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
581000 | usd | |
CY2023Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
339000 | usd |
CY2022Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
542000 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1151000 | usd | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1202000 | usd | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
766000 | usd |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
766000 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2819000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2386000 | usd | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1202000 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1379000 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
4274000 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
4169000 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1174000 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-483000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3938000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2420000 | usd | |
CY2023Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-25000 | usd |
CY2022Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-3000 | usd |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-114000 | usd | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-3000 | usd | |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-25000 | usd |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3000 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-114000 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3000 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1199000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-486000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4052000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2423000 | usd | |
CY2023Q3 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
511000 | usd |
CY2022Q3 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
139000 | usd |
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
1517000 | usd | |
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
139000 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1710000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-625000 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5569000 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2562000 | usd | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.17 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.17 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
180759511 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
180759511 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
43941493 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
43941493 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
175412602 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
175412602 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14808122 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14808122 | shares | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-26478000 | usd |
CY2023Q3 | imhc |
Common Stock Issued Upon Conversion Of Convertible Notes
CommonStockIssuedUponConversionOfConvertibleNotes
|
55000 | usd |
CY2023Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
511000 | usd |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-1199000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-28133000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-21687000 | usd |
CY2022Q3 | us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
409000 | usd |
CY2022Q3 | imhc |
Common Stock Assumed Upon Acquisition Of Net Assets
CommonStockAssumedUponAcquisitionOfNetAssets
|
162000 | usd |
CY2022Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
139000 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-486000 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-21741000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-23388000 | usd |
us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
730000 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
39000 | usd | |
imhc |
Common Stock Issued Upon Conversion Of Convertible Notes
CommonStockIssuedUponConversionOfConvertibleNotes
|
55000 | usd | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1517000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-4052000 | usd | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-28133000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-22010000 | usd |
us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
2669000 | usd | |
imhc |
Common Stock Assumed Upon Acquisition Of Net Assets
CommonStockAssumedUponAcquisitionOfNetAssets
|
162000 | usd | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
139000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-2423000 | usd | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-21741000 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5569000 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2562000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
68000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
40000 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
392000 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
363000 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
89000 | usd | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
743000 | usd | |
imhc |
Increase In Net Parent Investment For Corporate Overhead
IncreaseInNetParentInvestmentForCorporateOverhead
|
153000 | usd | |
imhc |
Increase In Net Parent Investment For Corporate Overhead
IncreaseInNetParentInvestmentForCorporateOverhead
|
240000 | usd | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-326000 | usd | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
462000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
71000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1044000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
21000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1538000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
31000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
253000 | usd | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
501000 | usd | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
148000 | usd | |
imhc |
Dividends Payable
DividendsPayable
|
1517000 | usd | |
imhc |
Dividends Payable
DividendsPayable
|
139000 | usd | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-403000 | usd | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-227000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2244000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2562000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
28000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
177000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-28000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-177000 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
1385000 | usd | |
us-gaap |
Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
|
577000 | usd | |
us-gaap |
Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
|
2591000 | usd | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
39000 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
211000 | usd | |
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
101000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2212000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2692000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-60000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-47000 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
95000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
112000 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
35000 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
65000 | usd |
imhc |
Recognition Of New Operating Lease Rightofuse Assets And Lease Liabilities
RecognitionOfNewOperatingLeaseRightofuseAssetsAndLeaseLiabilities
|
1905000 | usd | |
imhc |
Acquisition Of Net Assets
AcquisitionOfNetAssets
|
162000 | usd | |
imhc |
Conversion Of Principal And Interest On Convertible Note
ConversionOfPrincipalAndInterestOnConvertibleNote
|
56000 | usd | |
CY2022Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
788000 | usd |
CY2023Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1119000 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1807000 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
1873000 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
2595000 | usd |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p id="xdx_804_eus-gaap--NatureOfOperations_zPeNOUZUEv8e" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>1. <span id="xdx_82A_zdhAyrRdwok4">DESCRIPTION OF BUSINESS</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Overview </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Imperalis Holding Corp. d/b/a TurnOnGreen, Inc. (“IMHC” or “Imperalis”), through its wholly owned subsidiaries Digital Power Corporation (“Digital Power” or “DPC”) and TOG Technologies Inc. (collectively, the “Company”), is an emerging electric vehicle (“EV”) electrification infrastructure solutions and premium custom power products company. The Company designs, develops, manufactures and sells highly engineered, feature-rich, high-grade power conversion systems and power system solutions for mission-critical applications and processes electronic products as well as EV charging solutions to diverse industries, markets and sectors including e-Mobility, medical, military, telecommunications, and industrial.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">IMHC was incorporated in Nevada on <span id="xdx_90C_edei--EntityIncorporationDateOfIncorporation_c20230101__20230930" title="Entity incorporation, date of incorporation">April 5, 2005</span> and is a subsidiary of Ault Alliance, Inc., a Delaware corporation (the “Parent” or “Ault”) and currently operates as a reporting segment of Ault.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | ||
dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
2005-04-05 | ||
imhc |
Stock Subject To Possible Redemption
StockSubjectToPossibleRedemption
|
25000 | shares | |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
1166000 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
1827000 | usd |
us-gaap |
Revenues
Revenues
|
2766000 | usd | |
us-gaap |
Revenues
Revenues
|
4018000 | usd | |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
1166000 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
1827000 | usd |
us-gaap |
Revenues
Revenues
|
2766000 | usd | |
us-gaap |
Revenues
Revenues
|
4018000 | usd | |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
1166000 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
1827000 | usd |
us-gaap |
Revenues
Revenues
|
2766000 | usd | |
us-gaap |
Revenues
Revenues
|
4018000 | usd | |
CY2023Q3 | imhc |
Related Party Receivables
RelatedPartyReceivables
|
0 | usd |
CY2022Q4 | imhc |
Related Party Receivables
RelatedPartyReceivables
|
25000 | usd |
CY2023Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
75000 | usd |
CY2023Q3 | imhc |
Convertible Promissory Notes Payable
ConvertiblePromissoryNotesPayable
|
45000 | usd |
CY2023Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
11000 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
992000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
989000 | usd |
CY2023Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
623000 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
663000 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
369000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
326000 | usd |
CY2023Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
23000 | usd |
CY2022Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
10000 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
68000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
40000 | usd | |
CY2023Q3 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
754000 | usd |
CY2023Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
343000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
276000 | usd |
CY2023Q3 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
300000 | usd |
CY2022Q4 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
54000 | usd |
CY2023Q3 | us-gaap |
Extended Product Warranty Accrual Current
ExtendedProductWarrantyAccrualCurrent
|
17000 | usd |
CY2022Q4 | us-gaap |
Extended Product Warranty Accrual Current
ExtendedProductWarrantyAccrualCurrent
|
16000 | usd |
CY2023Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
108000 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
50000 | usd |
CY2023Q3 | us-gaap |
Accrued Payroll Taxes Current And Noncurrent
AccruedPayrollTaxesCurrentAndNoncurrent
|
244000 | usd |
CY2022Q4 | us-gaap |
Accrued Payroll Taxes Current And Noncurrent
AccruedPayrollTaxesCurrentAndNoncurrent
|
255000 | usd |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1012000 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
651000 | usd |
us-gaap |
Sublease Income
SubleaseIncome
|
61000 | usd | |
CY2023Q3 | us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
11241370 | shares |
CY2023Q3 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.005 | |
CY2023Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
162000 | usd |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
461000 | usd | |
CY2023Q3 | us-gaap |
Sublease Income
SubleaseIncome
|
25000 | usd |
us-gaap |
Sublease Income
SubleaseIncome
|
61000 | usd | |
CY2023Q3 | us-gaap |
Lease Income
LeaseIncome
|
137000 | usd |
us-gaap |
Lease Income
LeaseIncome
|
400000 | usd | |
CY2023Q3 | imhc |
Revenue From Related Party
RevenueFromRelatedParty
|
1000 | usd |
imhc |
Revenue From Related Party
RevenueFromRelatedParty
|
5000 | usd | |
CY2022Q3 | imhc |
Revenue From Related Party
RevenueFromRelatedParty
|
2000 | usd |
imhc |
Revenue From Related Party
RevenueFromRelatedParty
|
2000 | usd | |
CY2023Q3 | imhc |
Related Party Receivables
RelatedPartyReceivables
|
0 | usd |
CY2022Q4 | imhc |
Related Party Receivables
RelatedPartyReceivables
|
25000 | usd |
imhc |
Schedule Of Related Party Notes Payble
ScheduleOfRelatedPartyNotesPayble
|
<table cellpadding="0" cellspacing="0" id="xdx_882_ecustom--ScheduleOfRelatedPartyNotesPayble_zOlb6r9LmZx6" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%" summary="xdx: Disclosure - RELATED PARTY TRANSACTIONS (Details)"> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt"><span id="xdx_8B6_zWrW8hJ9t5Y6" style="display: none">Schedule of related party notes payable</span></td><td style="padding-bottom: 1pt"> </td> <td style="text-align: center; padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td style="text-align: center; padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="white-space: nowrap; padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="white-space: nowrap; padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="white-space: nowrap"> </td><td style="white-space: nowrap; font-weight: bold; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; white-space: nowrap; font-weight: bold; text-align: center">Interest <br/> rate</td><td style="white-space: nowrap; font-weight: bold; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; white-space: nowrap; font-weight: bold; text-align: center">Due date</td><td style="white-space: nowrap; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; white-space: nowrap; font-weight: bold; text-align: center">September 30, <br/> 2023</td><td style="white-space: nowrap; padding-bottom: 1pt; font-weight: bold"> </td><td style="white-space: nowrap; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; white-space: nowrap; font-weight: bold; text-align: center">December 31, <br/> 2022</td><td style="white-space: nowrap; padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 40%; text-align: left">Ault advance payable</td><td style="width: 1%"> </td> <td style="width: 14%; text-align: center">-</td><td style="width: 1%"> </td> <td style="width: 14%; text-align: center">-</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98D_ecustom--RelatedPartyNotesAndAdvancesPayable_c20230930__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--AultAdvancePayableMember_pp0p0" style="width: 12%; text-align: right" title="Total related party notes and advances payable">1,369,000</td><td style="white-space: nowrap; width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_986_ecustom--RelatedPartyNotesAndAdvancesPayable_c20221231__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--AultAdvancePayableMember_pp0p0" style="width: 12%; text-align: right" title="Total related party notes and advances payable"><span style="-sec-ix-hidden: xdx2ixbrl0822">-</span></td><td style="white-space: nowrap; width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Chief executive officer March 2023 note payable</td><td> </td> <td style="text-align: center"><span id="xdx_906_eus-gaap--RelatedPartyTransactionRate_dp_c20230101__20230930__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ChiefExecutiveOfficerMarch2023NotePayableMember_zK2fnmHNRdfh" title="Interest rate">14%</span></td><td> </td> <td style="text-align: center"><span id="xdx_90E_eus-gaap--DebtInstrumentMaturityDate_c20230101__20230930__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ChiefExecutiveOfficerMarch2023NotePayableMember" title="Due date">April 10, 2023</span></td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_ecustom--RelatedPartyNotesAndAdvancesPayable_iI_pp0p0_c20230930__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ChiefExecutiveOfficerMarch2023NotePayableMember_zeU0OKTWyvI5" style="text-align: right" title="Total related party notes and advances payable">26,000</td><td style="white-space: nowrap; text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98B_ecustom--RelatedPartyNotesAndAdvancesPayable_iI_pp0p0_c20221231__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ChiefExecutiveOfficerMarch2023NotePayableMember_z8zPYBFo1jAd" style="text-align: right" title="Total related party notes and advances payable"><span style="-sec-ix-hidden: xdx2ixbrl0830">-</span></td><td style="white-space: nowrap; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Non-officer June and September 2023 advance payable</td><td> </td> <td style="text-align: center">-</td><td> </td> <td style="text-align: center">-</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_ecustom--RelatedPartyNotesAndAdvancesPayable_iI_pp0p0_c20230930__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--NonOfficerJuneAndSeptember2023AdvancePayableMember_z07wbYJGROpj" style="text-align: right" title="Total related party notes and advances payable">17,000</td><td style="white-space: nowrap; text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_ecustom--RelatedPartyNotesAndAdvancesPayable_iI_pp0p0_c20221231__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--NonOfficerJuneAndSeptember2023AdvancePayableMember_zbNKTK8coqb2" style="text-align: right" title="Total related party notes and advances payable"><span style="-sec-ix-hidden: xdx2ixbrl0834">-</span></td><td style="white-space: nowrap; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Chief executive officer December 2022 note payable</td><td> </td> <td style="text-align: center"><span id="xdx_908_eus-gaap--RelatedPartyTransactionRate_dp_c20230101__20230930__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ChiefExecutiveOfficerDecember2022NotePayableMember_zfxU6D5ahM8i" title="Interest rate">14%</span></td><td> </td> <td style="text-align: center"><span id="xdx_90A_eus-gaap--DebtInstrumentMaturityDate_c20230101__20230930__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ChiefExecutiveOfficerDecember2022NotePayableMember" title="Due date">March 9, 2023</span></td><td> </td> <td style="text-align: left"> </td><td id="xdx_980_ecustom--RelatedPartyNotesAndAdvancesPayable_c20230930__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ChiefExecutiveOfficerDecember2022NotePayableMember_pp0p0" style="text-align: right" title="Total related party notes and advances payable">25,000</td><td style="white-space: nowrap; text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98E_ecustom--RelatedPartyNotesAndAdvancesPayable_c20221231__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ChiefExecutiveOfficerDecember2022NotePayableMember_pp0p0" style="text-align: right" title="Total related party notes and advances payable">25,000</td><td style="white-space: nowrap; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Officer December 2022 advance payable</td><td> </td> <td style="text-align: center">-</td><td> </td> <td style="text-align: center">-</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_ecustom--RelatedPartyNotesAndAdvancesPayable_c20230930__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--OfficerDecember2022AdvancePayableMember_pp0p0" style="text-align: right" title="Total related party notes and advances payable"><span style="-sec-ix-hidden: xdx2ixbrl0844">-</span></td><td style="white-space: nowrap; text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_989_ecustom--RelatedPartyNotesAndAdvancesPayable_c20221231__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--OfficerDecember2022AdvancePayableMember_pp0p0" style="text-align: right" title="Total related party notes and advances payable">14,000</td><td style="white-space: nowrap; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Non-officer December 2022 advance payable</td><td style="padding-bottom: 1pt"> </td> <td style="text-align: center; padding-bottom: 1pt">-</td><td style="padding-bottom: 1pt"> </td> <td style="text-align: center; padding-bottom: 1pt">-</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98D_ecustom--RelatedPartyNotesAndAdvancesPayable_c20230930__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--NonOfficerDecember2022AdvancePayableMember_pp0p0" style="border-bottom: Black 1pt solid; text-align: right" title="Total related party notes and advances payable"><span style="-sec-ix-hidden: xdx2ixbrl0848">-</span></td><td style="white-space: nowrap; padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_988_ecustom--RelatedPartyNotesAndAdvancesPayable_c20221231__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--NonOfficerDecember2022AdvancePayableMember_pp0p0" style="border-bottom: Black 1pt solid; text-align: right" title="Total related party notes and advances payable">13,000</td><td style="white-space: nowrap; padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 9pt; text-align: left; padding-bottom: 2.5pt">Total related party notes and advances payable</td><td style="padding-bottom: 2.5pt"> </td> <td style="text-align: center; padding-bottom: 2.5pt"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="text-align: center; padding-bottom: 2.5pt"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98E_ecustom--RelatedPartyNotesAndAdvancesPayable_c20230930_pp0p0" style="border-bottom: Black 2.5pt double; text-align: right" title="Total related party notes and advances payable">1,437,000</td><td style="white-space: nowrap; padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_986_ecustom--RelatedPartyNotesAndAdvancesPayable_iI_pp0p0_c20221231_zbvh3aoqpxm6" style="border-bottom: Black 2.5pt double; text-align: right" title="Total related party notes and advances payable">52,000</td><td style="white-space: nowrap; padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> | ||
CY2023Q3 | imhc |
Related Party Notes And Advances Payable
RelatedPartyNotesAndAdvancesPayable
|
1437000 | usd |
CY2022Q4 | imhc |
Related Party Notes And Advances Payable
RelatedPartyNotesAndAdvancesPayable
|
52000 | usd |
CY2023Q2 | imhc |
Advance Payable
AdvancePayable
|
701000 | usd |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
2000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
6000 | usd | |
CY2023Q3 | imhc |
Accrued Legal Fees
AccruedLegalFees
|
1100 | usd |
CY2022Q4 | imhc |
Accrued Legal Fees
AccruedLegalFees
|
681000 | usd |
CY2023Q3 | imhc |
Noncancelable Purchase Obligations
NoncancelablePurchaseObligations
|
30000 | usd |
CY2022Q4 | imhc |
Noncancelable Purchase Obligations
NoncancelablePurchaseObligations
|
0 | usd |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
141088405 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
46478923 | shares | |
imhc |
Authorized Capital Description
AuthorizedCapitalDescription
|
The Company is authorized to issue 2 billion (2,000,000,000) shares of common stock, par value $0.001 per share and ten million (10,000,000) shares of preferred stock, par value $0.001 per share, of which twenty-five thousand shares (25,000) have been designated as Series A Convertible Redeemable Preferred Stock, par value $0.001 per share | ||
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
183937832 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
183937832 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
172694837 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
172694837 | shares |
CY2023Q2 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
100000000 | shares |
CY2022Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
45000 | usd |
imhc |
Convertible Promissory Notes Payable
ConvertiblePromissoryNotesPayable
|
45000 | usd | |
CY2023Q3 | imhc |
Accrued Default Fees
AccruedDefaultFees
|
18000 | usd |
CY2023Q3 | us-gaap |
Other Long Term Debt Current
OtherLongTermDebtCurrent
|
250000 | usd |
imhc |
Fair Value Of Promissory Note
FairValueOfPromissoryNote
|
289000 | usd | |
imhc |
Fair Value Of Warrants
FairValueOfWarrants
|
53000 | usd | |
CY2023Q3 | us-gaap |
Other Additional Capital
OtherAdditionalCapital
|
39000 | usd |