|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.636M
-27.17%
YoY
|
$7.739M
5.23%
YoY
|
$7.355M
-11.8%
YoY
|
$8.338M
7.54%
YoY
|
$7.754M
-69.02%
YoY
|
| Cost Of Revenue |
$2.559M
-38.81%
YoY
|
$4.182M
36.43%
YoY
|
$3.065M
-6.49%
YoY
|
$3.278M
3.5%
YoY
|
$3.167M
-68.28%
YoY
|
| Gross Profit |
$3.077M
-13.49%
YoY
|
$3.557M
-17.08%
YoY
|
$4.290M
-15.23%
YoY
|
$5.060M
10.33%
YoY
|
$4.587M
-69.51%
YoY
|
| Selling, General & Admin |
$5.310M
-15.06%
YoY
|
$6.251M
-3.79%
YoY
|
$6.498M
-7.78%
YoY
|
$7.046M
-15.28%
YoY
|
$8.317M
-7.9%
YoY
|
| Research & Development |
$289.9K
-0.27%
YoY
|
$290.7K
-40.89%
YoY
|
$491.8K
39.62%
YoY
|
$352.2K
-38.5%
YoY
|
$572.7K
25.86%
YoY
|
| Depreciation & Amortization |
$241.5K
-10.63%
YoY
|
$270.2K
-26.3%
YoY
|
$366.7K
16.53%
YoY
|
$314.7K
11.09%
YoY
|
$283.3K
-17.3%
YoY
|
| Operating Expenses |
$6.931M
-9.53%
YoY
|
$7.662M
0.3%
YoY
|
$7.639M
-3.82%
YoY
|
$7.942M
-16.49%
YoY
|
$9.511M
-9.71%
YoY
|
| Operating Profit |
-$3.854M
-6.1%
YoY
|
-$4.105M
22.56%
YoY
|
-$3.349M
16.21%
YoY
|
-$2.882M
-41.47%
YoY
|
-$4.924M
-209.21%
YoY
|
| Interest Expense |
-$429.6K
15.48%
YoY
|
-$372.0K
597.67%
YoY
|
-$53.32K
N/A
|
$0.00
-100.0%
YoY
|
$1.034K
-97.63%
YoY
|
| Other Income/Expense, Net |
$105.3K
-128.32%
YoY
|
-$372.0K
597.74%
YoY
|
-$53.32K
-2849.61%
YoY
|
$1.939K
-99.53%
YoY
|
$414.6K
-1120.67%
YoY
|
| Pretax Income |
-$3.749M
-16.26%
YoY
|
-$4.477M
31.57%
YoY
|
-$3.403M
18.14%
YoY
|
-$2.880M
-36.13%
YoY
|
-$4.510M
-200.93%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$74.09K
-196.22%
YoY
|
| Net Earnings |
-$3.749M
-16.26%
YoY
|
-$4.477M
31.57%
YoY
|
-$3.403M
18.14%
YoY
|
-$2.880M
-35.07%
YoY
|
-$4.435M
-201.01%
YoY
|
| Basic Earnings Per Share |
-$0.19
-13.64%
YoY
|
-$0.22
29.41%
YoY
|
-$0.17
13.33%
YoY
|
-$0.15
-40.0%
YoY
|
-$0.25
-192.59%
YoY
|
| Diluted Earnings Per Share |
-$0.19
-13.64%
YoY
|
-$0.22
28.24%
YoY
|
-$0.17
14.37%
YoY
|
-$0.15
-40.0%
YoY
|
-$0.25
-208.7%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
20.09M shares
0.47%
YoY
|
19.99M shares
0.8%
YoY
|
19.83M shares
0.46%
YoY
|
19.74M shares
12.57%
YoY
|
17.54M shares
6.22%
YoY
|
| Diluted Shares Outstanding |
20.09M shares
0.47%
YoY
|
19.99M shares
0.8%
YoY
|
19.83M shares
0.46%
YoY
|
19.74M shares
12.57%
YoY
|
17.54M shares
-6.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.654M
4.93%
YoY
|
$1.017M
-4.9%
YoY
|
$2.012M
-20.88%
YoY
|
$1.031M
-65.78%
YoY
|
$1.577M
41.51%
YoY
|
$1.069M
-30.02%
YoY
|
$2.542M
72.94%
YoY
|
$3.013M
8.6%
YoY
|
$1.114M
-29.58%
YoY
|
$1.528M
-45.66%
YoY
|
$1.470M
-16.46%
YoY
|
$2.775M
90.26%
YoY
|
$1.582M
-31.47%
YoY
|
$2.812M
39.87%
YoY
|
$1.760M
-20.18%
YoY
|
$1.458M
-0.49%
YoY
|
$2.309M
11.34%
YoY
|
$2.010M
-44.93%
YoY
|
$2.205M
-48.63%
YoY
|
| Cost Of Revenue |
$822.5K
31.63%
YoY
|
$800.5K
-49.92%
YoY
|
$779.6K
-20.54%
YoY
|
$354.0K
-69.45%
YoY
|
$624.8K
40.91%
YoY
|
$1.598M
132.13%
YoY
|
$981.1K
48.41%
YoY
|
$1.159M
7.86%
YoY
|
$443.4K
-30.82%
YoY
|
$688.6K
-40.84%
YoY
|
$661.1K
-4.0%
YoY
|
$1.074M
100.04%
YoY
|
$640.9K
-27.81%
YoY
|
$1.164M
27.25%
YoY
|
$688.6K
-22.65%
YoY
|
$537.1K
2.59%
YoY
|
$887.9K
5.92%
YoY
|
$914.8K
-39.02%
YoY
|
$890.3K
-38.84%
YoY
|
| Gross Profit |
$831.8K
-12.61%
YoY
|
$216.2K
-140.85%
YoY
|
$1.232M
-21.08%
YoY
|
$677.1K
-63.49%
YoY
|
$951.7K
41.91%
YoY
|
-$529.2K
-163.07%
YoY
|
$1.561M
92.99%
YoY
|
$1.855M
9.07%
YoY
|
$670.7K
-28.75%
YoY
|
$839.1K
-49.07%
YoY
|
$808.9K
-24.47%
YoY
|
$1.700M
84.55%
YoY
|
$941.2K
-33.75%
YoY
|
$1.647M
50.42%
YoY
|
$1.071M
-18.51%
YoY
|
$921.3K
-2.19%
YoY
|
$1.421M
15.02%
YoY
|
$1.095M
-49.06%
YoY
|
$1.314M
-53.66%
YoY
|
| Selling, General & Admin |
$1.101M
-13.35%
YoY
|
$1.567M
-34.65%
YoY
|
$1.216M
-2.05%
YoY
|
$1.409M
-10.31%
YoY
|
$1.271M
-22.39%
YoY
|
$2.398M
54.55%
YoY
|
$1.241M
-3.59%
YoY
|
$1.571M
8.8%
YoY
|
$1.638M
-13.57%
YoY
|
$1.552M
-26.28%
YoY
|
$1.288M
-13.04%
YoY
|
$1.444M
-7.55%
YoY
|
$1.895M
-0.17%
YoY
|
$2.105M
-19.7%
YoY
|
$1.481M
-5.93%
YoY
|
$1.562M
-11.3%
YoY
|
$1.898M
-19.58%
YoY
|
$2.621M
-42.39%
YoY
|
$1.574M
9.31%
YoY
|
| Research & Development |
$56.82K
27.46%
YoY
|
$150.5K
43.61%
YoY
|
$10.69K
-81.02%
YoY
|
$84.11K
36.5%
YoY
|
$44.58K
-34.41%
YoY
|
$104.8K
-61.36%
YoY
|
$56.34K
-26.2%
YoY
|
$61.61K
-16.43%
YoY
|
$67.97K
-3.61%
YoY
|
$271.2K
177.79%
YoY
|
$76.34K
-35.41%
YoY
|
$73.73K
-25.79%
YoY
|
$70.52K
90.2%
YoY
|
$97.63K
25.07%
YoY
|
$118.2K
26.7%
YoY
|
$99.35K
-51.71%
YoY
|
$37.08K
-81.05%
YoY
|
$78.06K
-62.83%
YoY
|
$93.27K
107.91%
YoY
|
| Depreciation & Amortization |
$44.83K
-27.4%
YoY
|
$65.00K
-41.7%
YoY
|
$60.82K
-6.47%
YoY
|
$62.02K
-13.47%
YoY
|
$61.74K
-15.47%
YoY
|
$111.5K
19.37%
YoY
|
$65.03K
-27.87%
YoY
|
$71.68K
-17.39%
YoY
|
$73.04K
-14.07%
YoY
|
$93.41K
14.61%
YoY
|
$90.16K
14.13%
YoY
|
$86.77K
9.66%
YoY
|
$85.00K
-8.37%
YoY
|
$81.50K
2.55%
YoY
|
$78.99K
17.23%
YoY
|
$79.12K
13.05%
YoY
|
$92.77K
14.49%
YoY
|
$79.47K
-60.26%
YoY
|
$67.38K
-19.72%
YoY
|
| Operating Expenses |
$1.458M
-14.55%
YoY
|
$1.862M
-28.93%
YoY
|
$1.553M
10.01%
YoY
|
$1.810M
4.45%
YoY
|
$1.706M
-10.06%
YoY
|
$2.620M
30.33%
YoY
|
$1.412M
-17.42%
YoY
|
$1.733M
-3.16%
YoY
|
$1.897M
-10.91%
YoY
|
$2.010M
-14.58%
YoY
|
$1.710M
-0.84%
YoY
|
$1.789M
0.29%
YoY
|
$2.129M
2.35%
YoY
|
$2.353M
-16.82%
YoY
|
$1.725M
-4.24%
YoY
|
$1.784M
-16.45%
YoY
|
$2.081M
-24.22%
YoY
|
$2.829M
-44.09%
YoY
|
$1.801M
3.52%
YoY
|
| Operating Profit |
-$626.3K
-16.99%
YoY
|
-$1.646M
-47.74%
YoY
|
-$321.4K
-315.57%
YoY
|
-$1.133M
-1029.87%
YoY
|
-$754.5K
-38.49%
YoY
|
-$3.149M
168.9%
YoY
|
$149.1K
-116.55%
YoY
|
$121.8K
-236.96%
YoY
|
-$1.226M
3.23%
YoY
|
-$1.171M
65.9%
YoY
|
-$901.0K
37.87%
YoY
|
-$88.94K
-89.69%
YoY
|
-$1.188M
80.07%
YoY
|
-$705.9K
-59.29%
YoY
|
-$653.5K
34.29%
YoY
|
-$862.7K
-27.7%
YoY
|
-$659.8K
-56.31%
YoY
|
-$1.734M
-40.41%
YoY
|
-$486.6K
-144.39%
YoY
|
| Interest Expense |
-$184.4K
-255.05%
YoY
|
-$159.8K
50.05%
YoY
|
$130.3K
39.22%
YoY
|
$106.2K
13.68%
YoY
|
$118.9K
27.03%
YoY
|
-$106.5K
95.13%
YoY
|
$93.62K
35907.69%
YoY
|
$93.46K
26602.57%
YoY
|
$93.62K
14084.85%
YoY
|
-$54.58K
-6232.58%
YoY
|
$260.00
N/A
|
$350.00
N/A
|
$660.00
N/A
|
$890.00
134.21%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$380.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
-$184.4K
-136.96%
YoY
|
$0.00
N/A
|
-$128.9K
43.04%
YoY
|
-$104.8K
14.42%
YoY
|
$498.9K
-695.92%
YoY
|
N/A
|
-$90.14K
-35310.94%
YoY
|
-$91.61K
-26350.43%
YoY
|
-$83.71K
-12803.19%
YoY
|
N/A
|
$256.00
-30.81%
YoY
|
$349.00
4.18%
YoY
|
$659.00
92.13%
YoY
|
N/A
|
$370.00
368.35%
YoY
|
$335.00
-99.92%
YoY
|
$343.00
-156.41%
YoY
|
N/A
|
$79.00
-382.14%
YoY
|
| Pretax Income |
-$810.6K
217.16%
YoY
|
-$1.806M
-44.54%
YoY
|
-$450.3K
-863.79%
YoY
|
-$1.238M
-4198.01%
YoY
|
-$255.6K
-80.49%
YoY
|
-$3.256M
165.61%
YoY
|
$58.96K
-106.55%
YoY
|
$30.20K
-134.09%
YoY
|
-$1.310M
10.33%
YoY
|
-$1.226M
73.85%
YoY
|
-$900.8K
37.91%
YoY
|
-$88.59K
-89.73%
YoY
|
-$1.187M
80.06%
YoY
|
-$705.1K
-59.33%
YoY
|
-$653.2K
34.24%
YoY
|
-$862.4K
10.78%
YoY
|
-$659.5K
-56.35%
YoY
|
-$1.734M
-40.22%
YoY
|
-$486.6K
-144.38%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$74.09K
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$810.6K
217.16%
YoY
|
-$1.806M
-44.54%
YoY
|
-$450.3K
-863.79%
YoY
|
-$1.238M
-4198.01%
YoY
|
-$255.6K
-80.49%
YoY
|
-$3.256M
165.61%
YoY
|
$58.96K
-106.55%
YoY
|
$30.20K
-134.09%
YoY
|
-$1.310M
10.33%
YoY
|
-$1.226M
73.85%
YoY
|
-$900.8K
37.91%
YoY
|
-$88.59K
-89.73%
YoY
|
-$1.187M
80.06%
YoY
|
-$705.1K
-57.52%
YoY
|
-$653.2K
34.24%
YoY
|
-$862.4K
10.78%
YoY
|
-$659.5K
-56.35%
YoY
|
-$1.660M
-42.77%
YoY
|
-$486.6K
-147.73%
YoY
|
| Basic Earnings Per Share |
-$0.04
300.0%
YoY
|
N/A
|
-$0.02
N/A
|
-$0.06
N/A
|
-$0.01
-85.71%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$0.07
16.67%
YoY
|
N/A
|
-$0.05
66.67%
YoY
|
$0.00
-100.0%
YoY
|
-$0.06
100.0%
YoY
|
N/A
|
-$0.03
0.0%
YoY
|
-$0.04
-20.0%
YoY
|
-$0.03
-66.67%
YoY
|
N/A
|
-$0.03
-150.0%
YoY
|
| Diluted Earnings Per Share |
-$0.04
300.0%
YoY
|
-$0.09
-43.05%
YoY
|
-$0.02
N/A
|
-$0.06
N/A
|
-$0.01
-85.71%
YoY
|
-$0.16
162.21%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.07
16.67%
YoY
|
-$0.06
72.83%
YoY
|
-$0.05
51.47%
YoY
|
$0.00
-88.83%
YoY
|
-$0.06
100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$0.03
0.0%
YoY
|
-$0.04
-20.0%
YoY
|
-$0.03
-66.67%
YoY
|
-$84.07K
-51.41%
YoY
|
-$0.03
-160.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
20.54M shares
2.62%
YoY
|
20.23M shares
1.05%
YoY
|
20.08M shares
0.3%
YoY
|
20.02M shares
0.3%
YoY
|
20.02M shares
0.3%
YoY
|
20.02M shares
0.96%
YoY
|
20.02M shares
0.96%
YoY
|
19.96M shares
0.66%
YoY
|
19.96M shares
0.66%
YoY
|
19.82M shares
0.3%
YoY
|
19.82M shares
0.46%
YoY
|
19.82M shares
0.54%
YoY
|
19.82M shares
0.54%
YoY
|
19.76M shares
0.42%
YoY
|
19.73M shares
17.16%
YoY
|
19.72M shares
17.29%
YoY
|
19.72M shares
17.33%
YoY
|
19.68M shares
N/A
|
16.84M shares
0.61%
YoY
|
| Diluted Shares Outstanding |
20.42M shares
2.03%
YoY
|
N/A
|
20.08M shares
-0.11%
YoY
|
20.05M shares
-9.42%
YoY
|
20.02M shares
0.3%
YoY
|
N/A
|
20.10M shares
1.38%
YoY
|
22.13M shares
11.65%
YoY
|
19.95M shares
0.75%
YoY
|
N/A
|
19.82M shares
0.33%
YoY
|
19.82M shares
0.54%
YoY
|
19.81M shares
0.45%
YoY
|
N/A
|
19.76M shares
17.31%
YoY
|
19.72M shares
17.29%
YoY
|
19.72M shares
17.33%
YoY
|
N/A
|
16.84M shares
-9.41%
YoY
|
Loading...