2024 Q2 Form 10-K Financial Statement
#000135584824000052 Filed on April 09, 2024
Income Statement
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
Revenue | $8.384M | $8.809M | $44.09M |
YoY Change | -24.04% | -53.77% | -29.24% |
Cost Of Revenue | $5.845M | $6.098M | $40.40M |
YoY Change | -38.73% | -70.25% | -18.15% |
Gross Profit | $2.539M | $2.711M | $3.686M |
YoY Change | 69.27% | -288.26% | -71.51% |
Gross Profit Margin | 30.28% | 30.78% | 8.36% |
Selling, General & Admin | $7.200M | $9.244M | $37.98M |
YoY Change | -28.43% | 16.34% | -20.36% |
% of Gross Profit | 283.58% | 340.98% | 1030.25% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $100.0K | $647.0K | $3.174M |
YoY Change | 0.0% | -66.55% | 17.08% |
% of Gross Profit | 3.94% | 23.87% | 86.11% |
Operating Expenses | $13.05M | $9.244M | $37.97M |
YoY Change | -33.45% | 16.34% | -64.18% |
Operating Profit | -$4.661M | -$6.533M | -$34.29M |
YoY Change | -45.57% | -30.4% | -21.57% |
Interest Expense | -$1.655M | $254.0K | -$4.234M |
YoY Change | -262.25% | -140.0% | -281.79% |
% of Operating Profit | |||
Other Income/Expense, Net | -$1.016M | $7.011M | -$1.571M |
YoY Change | -84.05% | 78.85% | -196.68% |
Pretax Income | -$5.923M | -$21.92M | -$78.18M |
YoY Change | -62.87% | 33.04% | 75.97% |
Income Tax | $0.00 | -$268.0K | -$973.0K |
% Of Pretax Income | |||
Net Earnings | -$5.873M | -$21.64M | -$77.10M |
YoY Change | -61.44% | 31.07% | 69.1% |
Net Earnings / Revenue | -70.05% | -245.6% | -174.9% |
Basic Earnings Per Share | -$0.15 | -$2.29 | |
Diluted Earnings Per Share | -$0.15 | -$0.61 | -$2.29 |
COMMON SHARES | |||
Basic Shares Outstanding | 35.37M shares | 35.19M shares | 33.67M shares |
Diluted Shares Outstanding | 38.39M shares | 33.67M shares |
Balance Sheet
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $9.241M | $16.05M | $16.05M |
YoY Change | -82.98% | -82.39% | -82.39% |
Cash & Equivalents | $2.741M | $4.095M | $4.095M |
Short-Term Investments | $6.500M | $11.95M | $11.95M |
Other Short-Term Assets | $1.246M | $740.0K | $740.0K |
YoY Change | -34.42% | -71.18% | -71.18% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $12.66M | $18.07M | $18.07M |
Other Receivables | $15.72M | $22.25M | $22.25M |
Total Short-Term Assets | $38.80M | $57.11M | $57.11M |
YoY Change | -57.64% | -59.06% | -59.07% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.680M | $10.82M | $10.82M |
YoY Change | -21.35% | 350.83% | -18.3% |
Goodwill | $0.00 | ||
YoY Change | -100.0% | ||
Intangibles | $21.45M | $22.99M | |
YoY Change | -12.14% | -21.17% | |
Long-Term Investments | $17.62M | $19.09M | $19.09M |
YoY Change | -11.92% | 17.52% | 17.52% |
Other Assets | $123.0K | $125.0K | $125.0K |
YoY Change | -18.0% | -15.54% | -15.54% |
Total Long-Term Assets | $50.20M | $54.33M | $54.33M |
YoY Change | -41.88% | -44.8% | -44.79% |
TOTAL ASSETS | |||
Total Short-Term Assets | $38.80M | $57.11M | $57.11M |
Total Long-Term Assets | $50.20M | $54.33M | $54.33M |
Total Assets | $89.00M | $111.4M | $111.4M |
YoY Change | -49.99% | -53.16% | -53.16% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $10.27M | $16.86M | $16.86M |
YoY Change | 65.56% | 47.46% | 47.46% |
Accrued Expenses | $1.075M | $3.525M | $3.525M |
YoY Change | -12.88% | 293.85% | -15.69% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $11.33M | $19.02M | $19.02M |
YoY Change | -77.44% | -76.47% | -76.47% |
Long-Term Debt Due | $1.168M | $1.120M | $1.120M |
YoY Change | -27.0% | -30.99% | -30.99% |
Total Short-Term Liabilities | $33.60M | $45.64M | $45.64M |
YoY Change | -56.48% | -58.85% | -58.85% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $176.0K | $928.0K | $928.0K |
YoY Change | -85.33% | -9.02% | -9.02% |
Other Long-Term Liabilities | $8.000K | $10.21M | $10.21M |
YoY Change | -99.14% | 972.27% | -17.78% |
Total Long-Term Liabilities | $8.000K | $11.14M | $11.14M |
YoY Change | -99.14% | 1069.75% | -17.12% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $33.60M | $45.64M | $45.64M |
Total Long-Term Liabilities | $8.000K | $11.14M | $11.14M |
Total Liabilities | $44.65M | $59.87M | $59.87M |
YoY Change | -50.65% | -52.13% | -52.8% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$731.5M | -$718.5M | |
YoY Change | 7.35% | 12.02% | |
Common Stock | $356.0K | $352.0K | |
YoY Change | 1.42% | 10.34% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $42.74M | $51.57M | $51.57M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $89.00M | $111.4M | $111.4M |
YoY Change | -49.99% | -53.16% | -53.16% |
Cashflow Statement
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$5.873M | -$21.64M | -$77.10M |
YoY Change | -61.44% | 31.07% | 69.1% |
Depreciation, Depletion And Amortization | $100.0K | $647.0K | $3.174M |
YoY Change | 0.0% | -66.55% | 17.08% |
Cash From Operating Activities | -$6.499M | $4.076M | -$16.09M |
YoY Change | 11.48% | -599.51% | -32.1% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $7.000K | $4.000K | $72.00K |
YoY Change | -65.0% | -97.01% | -87.84% |
Acquisitions | $0.00 | ||
YoY Change | -100.0% | ||
Other Investing Activities | $2.965M | $4.444M | $73.93M |
YoY Change | -86.09% | -32.25% | -343.81% |
Cash From Investing Activities | $2.958M | $4.440M | $73.86M |
YoY Change | -86.11% | -30.89% | -339.02% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $5.049M | ||
YoY Change | 1671.58% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.087M | -7.973M | -60.80M |
YoY Change | -120.08% | 52.01% | -216.54% |
NET CHANGE | |||
Cash From Operating Activities | -6.499M | 4.076M | -16.09M |
Cash From Investing Activities | 2.958M | 4.440M | 73.86M |
Cash From Financing Activities | 3.087M | -7.973M | -60.80M |
Net Change In Cash | -454.0K | 543.0K | -3.036M |
YoY Change | -554.0% | 49.18% | 16.77% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$6.499M | $4.076M | -$16.09M |
Capital Expenditures | $7.000K | $4.000K | $72.00K |
Free Cash Flow | -$6.506M | $4.072M | -$16.16M |
YoY Change | 11.21% | -528.63% | -33.46% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023 | dei |
Entity File Number
EntityFileNumber
|
000-54389 | |
CY2023 | dei |
Entity Registrant Name
EntityRegistrantName
|
KARTOON STUDIOS, INC. | |
CY2023 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2023 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
20-4118216 | |
CY2023 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
190 N. Canon Drive | |
CY2023 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
4th FL | |
CY2023 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Beverly Hills | |
CY2023 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
90210 | |
CY2023 | dei |
City Area Code
CityAreaCode
|
310 | |
CY2023 | dei |
Local Phone Number
LocalPhoneNumber
|
273-4222 | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-77103000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-45595000 | usd |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.45 | |
CY2023 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
4413000 | usd |
CY2022 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
4117000 | usd |
CY2023 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001355848 | |
CY2023 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q1 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.10 | |
CY2022Q4 | us-gaap |
Debt Securities Available For Sale Accrued Interest After Allowance For Credit Loss Statement Of Financial Position Extensible List
DebtSecuritiesAvailableForSaleAccruedInterestAfterAllowanceForCreditLossStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OtherReceivablesNetCurrent | |
CY2023Q4 | us-gaap |
Debt Securities Available For Sale Accrued Interest After Allowance For Credit Loss Statement Of Financial Position Extensible List
DebtSecuritiesAvailableForSaleAccruedInterestAfterAllowanceForCreditLossStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OtherReceivablesNetCurrent | |
CY2023Q1 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.10 | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
true | |
CY2023 | dei |
Document Fin Stmt Restatement Recovery Analysis Flag
DocumentFinStmtRestatementRecoveryAnalysisFlag
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Public Float
EntityPublicFloat
|
62975242 | usd |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
35367653 | shares |
CY2023Q4 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023Q4 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023Q4 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2023Q4 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
100 | |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
23 | |
CY2023 | dei |
Auditor Name
AuditorName
|
WithumSmith+Brown, PC | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Whippany, New Jersey | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
100 | |
CY2022 | dei |
Auditor Name
AuditorName
|
Baker Tilly US, LLP | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Los Angeles, California | |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
45640000 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
110908000 | usd |
CY2023Q4 | us-gaap |
Cash
Cash
|
4095000 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
7432000 | usd |
CY2023Q4 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
12838000 | usd |
CY2022Q4 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
90321000 | usd |
CY2023Q4 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
11950000 | usd |
CY2022Q4 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
83706000 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
18072000 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
15558000 | usd |
CY2023Q4 | toon |
Tax Credits Receivable Net Current
TaxCreditsReceivableNetCurrent
|
20714000 | usd |
CY2022Q4 | toon |
Tax Credits Receivable Net Current
TaxCreditsReceivableNetCurrent
|
26255000 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
740000 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2568000 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
57109000 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
139525000 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1877000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2400000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
7076000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
8506000 | usd |
CY2023Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
1867000 | usd |
CY2022Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
2338000 | usd |
CY2023Q4 | toon |
Film And Television Costs Net
FilmAndTelevisionCostsNet
|
1295000 | usd |
CY2022Q4 | toon |
Film And Television Costs Net
FilmAndTelevisionCostsNet
|
7780000 | usd |
CY2023Q4 | us-gaap |
Investments
Investments
|
19094000 | usd |
CY2022Q4 | us-gaap |
Investments
Investments
|
16247000 | usd |
CY2023Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
22993000 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
29167000 | usd |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
0 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
33474000 | usd |
CY2023Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
125000 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
148000 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
111436000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
239585000 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
16864000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
11436000 | usd |
CY2023Q4 | us-gaap |
Program Rights Obligations Current
ProgramRightsObligationsCurrent
|
1915000 | usd |
CY2022Q4 | us-gaap |
Program Rights Obligations Current
ProgramRightsObligationsCurrent
|
2965000 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
691000 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
895000 | usd |
CY2023Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1926000 | usd |
CY2022Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2484000 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
3127000 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
9065000 | usd |
CY2023Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
782000 | usd |
CY2022Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
60810000 | usd |
CY2023Q4 | toon |
Production Facilities Net Current
ProductionFacilitiesNetCurrent
|
15336000 | usd |
CY2022Q4 | toon |
Production Facilities Net Current
ProductionFacilitiesNetCurrent
|
18282000 | usd |
CY2023Q4 | toon |
Bank Indebtedness Current
BankIndebtednessCurrent
|
2905000 | usd |
CY2022Q4 | toon |
Bank Indebtedness Current
BankIndebtednessCurrent
|
1741000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
908000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
802000 | usd |
CY2023Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1120000 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1623000 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
63000 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
548000 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
3458000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
3369000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
6736000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
8095000 | usd |
CY2023Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
928000 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
1020000 | usd |
CY2023Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1399000 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2372000 | usd |
CY2023Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
14000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
952000 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
58175000 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
126716000 | usd |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
9943999 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
9993999 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
190000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2023Q4 | toon |
Common Stock Shares Issued Excluding Treasury Stock Common Shares
CommonStockSharesIssuedExcludingTreasuryStockCommonShares
|
35323217 | shares |
CY2022Q4 | toon |
Common Stock Shares Issued Excluding Treasury Stock Common Shares
CommonStockSharesIssuedExcludingTreasuryStockCommonShares
|
31961185 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
35247744 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
31918552 | shares |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
352000 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
319000 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
773986000 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
762418000 | usd |
CY2023Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
75473 | shares |
CY2022Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
42633 | shares |
CY2023Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
339000 | usd |
CY2022Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
290000 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-718546000 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-641443000 | usd |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-3883000 | usd |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-9925000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
51570000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
111079000 | usd |
CY2023Q4 | us-gaap |
Minority Interest
MinorityInterest
|
1691000 | usd |
CY2022Q4 | us-gaap |
Minority Interest
MinorityInterest
|
1790000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
53261000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
112869000 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
111436000 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
239585000 | usd |
CY2023 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
44085000 | usd |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
62299000 | usd |
CY2023 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2651000 | usd |
CY2022 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1834000 | usd |
CY2023 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
40399000 | usd |
CY2022 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
49360000 | usd |
CY2023 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
33534000 | usd |
CY2022 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
4857000 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
116455000 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
106019000 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-72370000 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-43720000 | usd |
CY2023 | us-gaap |
Interest Expense
InterestExpense
|
3126000 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
2329000 | usd |
CY2023 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2679000 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1625000 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-78175000 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-44424000 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-973000 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
105000 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-77202000 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-44529000 | usd |
CY2023 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-99000 | usd |
CY2022 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1066000 | usd |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.29 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.29 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.45 | |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33672305 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31388277 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33672305 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31388277 | shares |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-77202000 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-44529000 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
1231000 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-5774000 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
-4496000 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
-413000 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
315000 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-3343000 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
6042000 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-8704000 | usd |
CY2023 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-71160000 | usd |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-53233000 | usd |
CY2023 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-99000 | usd |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1066000 | usd |
CY2023 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-71061000 | usd |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-54299000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
144653000 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
11554000 | usd |
CY2022 | toon |
Adjustments To Additional Paid In Capital Fair Value Of Replacement Options Related To Acquisition
AdjustmentsToAdditionalPaidInCapitalFairValueOfReplacementOptionsRelatedToAcquisition
|
1213000 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
753000 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-5000 | usd |
CY2022 | toon |
Stock Repurchased During Period Value Legal Settlement
StockRepurchasedDuringPeriodValueLegalSettlement
|
285000 | usd |
CY2022 | toon |
Adjustments To Additional Paid In Capital Reclassification Of Warrant Issued
AdjustmentsToAdditionalPaidInCapitalReclassificationOfWarrantIssued
|
-1476000 | usd |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
10895000 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-5361000 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-3343000 | usd |
CY2022 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
1200000 | usd |
CY2022 | toon |
Net Income Loss Including Portion Attributable To Noncontrolling Interest Net
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestNet
|
44529000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
112869000 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1105000 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-50000 | usd |
CY2023 | toon |
Adjustments To Additional Paid In Capital Proceeds From Warrant Exchange Net Value
AdjustmentsToAdditionalPaidInCapitalProceedsFromWarrantExchangeNetValue
|
4856000 | usd |
CY2023 | toon |
Adjustments To Additional Paid In Capital Warrant Reclassification
AdjustmentsToAdditionalPaidInCapitalWarrantReclassification
|
2969000 | usd |
CY2023 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2671000 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
5728000 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
315000 | usd |
CY2023 | toon |
Net Income Loss Including Portion Attributable To Noncontrolling Interest Net
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestNet
|
77202000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
53261000 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-77202000 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-44529000 | usd |
CY2023 | toon |
Amortization Of Film And Television Costs
AmortizationOfFilmAndTelevisionCosts
|
625000 | usd |
CY2022 | toon |
Amortization Of Film And Television Costs
AmortizationOfFilmAndTelevisionCosts
|
6180000 | usd |
CY2023 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2549000 | usd |
CY2022 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2711000 | usd |
CY2023 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
2782000 | usd |
CY2022 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
2024000 | usd |
CY2023 | us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
-391000 | usd |
CY2022 | us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
-1055000 | usd |
CY2023 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
2671000 | usd |
CY2022 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
10895000 | usd |
CY2023 | toon |
Impairment Of Film And Television Costs
ImpairmentOfFilmAndTelevisionCosts
|
6911000 | usd |
CY2022 | toon |
Impairment Of Film And Television Costs
ImpairmentOfFilmAndTelevisionCosts
|
6816000 | usd |
CY2023 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
4413000 | usd |
CY2022 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
4117000 | usd |
CY2023 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
33534000 | usd |
CY2022 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
4857000 | usd |
CY2023 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-287000 | usd |
CY2022 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
0 | usd |
CY2023 | us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
134000 | usd |
CY2022 | us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
0 | usd |
CY2023 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
-258000 | usd |
CY2022 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
0 | usd |
CY2023 | toon |
Warrant Expense
WarrantExpense
|
12664000 | usd |
CY2022 | toon |
Warrant Expense
WarrantExpense
|
0 | usd |
CY2023 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-973000 | usd |
CY2022 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-45000 | usd |
CY2023 | toon |
Marketing Expenses Exchange For Stock
MarketingExpensesExchangeForStock
|
1195000 | usd |
CY2022 | toon |
Marketing Expenses Exchange For Stock
MarketingExpensesExchangeForStock
|
0 | usd |
CY2023 | toon |
Equity Method Investment Revaluation Gain Loss
EquityMethodInvestmentRevaluationGainLoss
|
2314000 | usd |
CY2022 | toon |
Equity Method Investment Revaluation Gain Loss
EquityMethodInvestmentRevaluationGainLoss
|
1392000 | usd |
CY2023 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
533000 | usd |
CY2022 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-1380000 | usd |
CY2023 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-10373000 | usd |
CY2022 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-557000 | usd |
CY2023 | us-gaap |
Debt Securities Available For Sale Realized Gain Loss
DebtSecuritiesAvailableForSaleRealizedGainLoss
|
-4496000 | usd |
CY2022 | us-gaap |
Debt Securities Available For Sale Realized Gain Loss
DebtSecuritiesAvailableForSaleRealizedGainLoss
|
-413000 | usd |
CY2023 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
0 | usd |
CY2022 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-1340000 | usd |
CY2023 | toon |
Trade Payable Disputed Write Off
TradePayableDisputedWriteOff
|
-925000 | usd |
CY2022 | toon |
Trade Payable Disputed Write Off
TradePayableDisputedWriteOff
|
0 | usd |
CY2023 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
1105000 | usd |
CY2022 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
312000 | usd |
CY2023 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
401000 | usd |
CY2022 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
337000 | usd |
CY2023 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
2000 | usd |
CY2022 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-18000 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2572000 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1681000 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-1066000 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-347000 | usd |
CY2023 | toon |
Increase Decrease In Tax Credits Earned Less Capitalized
IncreaseDecreaseInTaxCreditsEarnedLessCapitalized
|
14806000 | usd |
CY2022 | toon |
Increase Decrease In Tax Credits Earned Less Capitalized
IncreaseDecreaseInTaxCreditsEarnedLessCapitalized
|
13663000 | usd |
CY2023 | toon |
Increase Decrease In Tax Credits Received Net
IncreaseDecreaseInTaxCreditsReceivedNet
|
-20621000 | usd |
CY2022 | toon |
Increase Decrease In Tax Credits Received Net
IncreaseDecreaseInTaxCreditsReceivedNet
|
-9513000 | usd |
CY2023 | toon |
Increase Decrease In Film And Television Costs Net
IncreaseDecreaseInFilmAndTelevisionCostsNet
|
1037000 | usd |
CY2022 | toon |
Increase Decrease In Film And Television Costs Net
IncreaseDecreaseInFilmAndTelevisionCostsNet
|
8044000 | usd |
CY2023 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-622000 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1283000 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
5346000 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2751000 | usd |
CY2023 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-592000 | usd |
CY2022 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
191000 | usd |
CY2023 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-277000 | usd |
CY2022 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1958000 | usd |
CY2023 | toon |
Increase Decrease In Accrued Production Costs
IncreaseDecreaseInAccruedProductionCosts
|
1092000 | usd |
CY2022 | toon |
Increase Decrease In Accrued Production Costs
IncreaseDecreaseInAccruedProductionCosts
|
-1478000 | usd |
CY2023 | us-gaap |
Increase Decrease In Participation Liabilities
IncreaseDecreaseInParticipationLiabilities
|
-1067000 | usd |
CY2022 | us-gaap |
Increase Decrease In Participation Liabilities
IncreaseDecreaseInParticipationLiabilities
|
-784000 | usd |
CY2023 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-5937000 | usd |
CY2022 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-8315000 | usd |
CY2023 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-622000 | usd |
CY2022 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-613000 | usd |
CY2023 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-4000 | usd |
CY2022 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-61000 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-19000 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-25000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-16092000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-25923000 | usd |
CY2023 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | usd |
CY2022 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
37311000 | usd |
CY2023 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
0 | usd |
CY2022 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
9540000 | usd |
CY2023 | us-gaap |
Payments To Acquire Business Two Net Of Cash Acquired
PaymentsToAcquireBusinessTwoNetOfCashAcquired
|
0 | usd |
CY2022 | us-gaap |
Payments To Acquire Business Two Net Of Cash Acquired
PaymentsToAcquireBusinessTwoNetOfCashAcquired
|
3893000 | usd |
CY2023 | us-gaap |
Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
1333000 | usd |
CY2022 | us-gaap |
Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
-1567000 | usd |
CY2023 | toon |
Proceeds From Principal Collections On Marketable Securities
ProceedsFromPrincipalCollectionsOnMarketableSecurities
|
460000 | usd |
CY2022 | toon |
Proceeds From Principal Collections On Marketable Securities
ProceedsFromPrincipalCollectionsOnMarketableSecurities
|
7876000 | usd |
CY2023 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
72137000 | usd |
CY2022 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
14112000 | usd |
CY2023 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
0 | usd |
CY2022 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
22000 | usd |
CY2023 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
72000 | usd |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
592000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-30937000 | usd |
CY2023 | toon |
Proceeds From Margin Loan
ProceedsFromMarginLoan
|
21160000 | usd |
CY2022 | toon |
Proceeds From Margin Loan
ProceedsFromMarginLoan
|
68826000 | usd |
CY2023 | toon |
Repayments Of Margin Loan
RepaymentsOfMarginLoan
|
81169000 | usd |
CY2022 | toon |
Repayments Of Margin Loan
RepaymentsOfMarginLoan
|
13479000 | usd |
CY2023 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
12932000 | usd |
CY2022 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
11359000 | usd |
CY2023 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
17667000 | usd |
CY2022 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
9383000 | usd |
CY2023 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
1122000 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
225000 | usd |
CY2023 | toon |
Proceeds From Warrant Exchange
ProceedsFromWarrantExchange
|
5299000 | usd |
CY2022 | toon |
Proceeds From Warrant Exchange
ProceedsFromWarrantExchange
|
0 | usd |
CY2023 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
2162000 | usd |
CY2022 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1310000 | usd |
CY2023 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
18000 | usd |
CY2022 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
54000 | usd |
CY2023 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
0 | usd |
CY2022 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
1200000 | usd |
CY2023 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | usd |
CY2022 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
285000 | usd |
CY2023 | us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
49000 | usd |
CY2022 | us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
5000 | usd |
CY2023 | toon |
Payment For Warrant Put Option Exercise
PaymentForWarrantPutOptionExercise
|
250000 | usd |
CY2022 | toon |
Payment For Warrant Put Option Exercise
PaymentForWarrantPutOptionExercise
|
250000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-60802000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
54444000 | usd |
CY2023 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-301000 | usd |
CY2022 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-212000 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-3337000 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-2628000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7432000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10060000 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4095000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7432000 | usd |
CY2023 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1822000 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
252000 | usd |
CY2023 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
64000 | usd |
CY2022 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
19000 | usd |
CY2023 | toon |
Operating Lease Lease Liability Reduction In Leased Asset From Modification
OperatingLeaseLeaseLiabilityReductionInLeasedAssetFromModification
|
219000 | usd |
CY2022 | toon |
Operating Lease Lease Liability Reduction In Leased Asset From Modification
OperatingLeaseLeaseLiabilityReductionInLeasedAssetFromModification
|
0 | usd |
CY2023 | us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
1432000 | usd |
CY2022 | us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
582000 | usd |
CY2023 | toon |
Warrants Issued For Services
WarrantsIssuedForServices
|
443000 | usd |
CY2022 | toon |
Warrants Issued For Services
WarrantsIssuedForServices
|
0 | usd |
CY2023 | us-gaap |
Stock Issued1
StockIssued1
|
0 | usd |
CY2022 | us-gaap |
Stock Issued1
StockIssued1
|
11554000 | usd |
CY2023 | toon |
Fair Value Of Replacement Options Granted Related To Acquisition
FairValueOfReplacementOptionsGrantedRelatedToAcquisition
|
0 | usd |
CY2022 | toon |
Fair Value Of Replacement Options Granted Related To Acquisition
FairValueOfReplacementOptionsGrantedRelatedToAcquisition
|
1213000 | usd |
CY2023 | toon |
Warrants Modification Expense Non Cash
WarrantsModificationExpenseNonCash
|
3510000 | usd |
CY2022 | toon |
Warrants Modification Expense Non Cash
WarrantsModificationExpenseNonCash
|
0 | usd |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
190000000 | shares |
CY2023Q4 | toon |
Capital Stock Shares Authorized
CapitalStockSharesAuthorized
|
50000000 | shares |
CY2023Q4 | toon |
Capital Stock Shares Authorized
CapitalStockSharesAuthorized
|
200000000 | shares |
CY2023Q4 | us-gaap |
Cash
Cash
|
4100000 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-3300000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-60800000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-16100000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
73900000 | usd |
CY2023 | us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
63600000 | usd |
CY2023 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
2200000 | usd |
CY2023 | toon |
Proceeds From Warrant Exchange
ProceedsFromWarrantExchange
|
5300000 | usd |
CY2023 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
72100000 | usd |
CY2023Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
12000000 | usd |
CY2023 | us-gaap |
Debt Securities Available For Sale Allowance For Credit Loss Period Increase Decrease
DebtSecuritiesAvailableForSaleAllowanceForCreditLossPeriodIncreaseDecrease
|
-71800000 | usd |
CY2023Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
4200000 | usd |
CY2023Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
5500000 | cad |
CY2023Q4 | toon |
Debt Instrument Covenant Compliance Number Of Violations
DebtInstrumentCovenantComplianceNumberOfViolations
|
2 | violation |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-77200000 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-44500000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-16100000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-25900000 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-718500000 | usd |
CY2023Q4 | toon |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest Net
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestNet
|
53300000 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
57100000 | usd |
CY2023Q4 | us-gaap |
Cash
Cash
|
4100000 | usd |
CY2023Q4 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
11900000 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
45600000 | usd |
CY2023Q4 | toon |
Working Capital
WorkingCapital
|
11500000 | usd |
CY2022Q4 | toon |
Working Capital
WorkingCapital
|
28600000 | usd |
CY2023 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="margin-top:10pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Reclassifications</span></div><div style="margin-top:10pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Certain prior period amounts included within the statement of cash flows have been reclassified or presented to conform with the current period presentation. The reclassifications and changes in presentation had no impact on the Company's net loss or balance sheet.</span></div> | |
CY2022Q2 | us-gaap |
Goodwill
Goodwill
|
38387000 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
274009000 | usd |
CY2022Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1667000 | usd |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
130922000 | usd |
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
37415000 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
255658000 | usd |
CY2022Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1667000 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
127200000 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
33474000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
239585000 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2372000 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
126716000 | usd |
CY2023Q1 | us-gaap |
Goodwill
Goodwill
|
22187000 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
198227000 | usd |
CY2023Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1438000 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
105946000 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-665271000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
92281000 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-934000 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-23859000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-23828000 | usd |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.74 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.74 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31978335 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31978335 | shares |
CY2023Q2 | us-gaap |
Goodwill
Goodwill
|
22519000 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
179650000 | usd |
CY2023Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1438000 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
91908000 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
769867000 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-677696000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
87742000 | usd |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2858000 | usd |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-12441000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12425000 | usd |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.38 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.38 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
32379852 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32379852 | shares |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4570000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-934000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-36300000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-36253000 | usd | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.12 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.12 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
32180202 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32180202 | shares | |
CY2023Q3 | us-gaap |
Goodwill
Goodwill
|
22236000 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
137841000 | usd |
CY2023Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1438000 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
63601000 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
770375000 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-693172000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
74240000 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6783000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-934000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-51812000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-51729000 | usd | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.56 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.56 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33160228 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33160228 | shares | |
CY2023 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | segment |
CY2023Q4 | us-gaap |
Cash
Cash
|
4100000 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
7400000 | usd |
CY2022Q4 | us-gaap |
Compensating Balance Amount
CompensatingBalanceAmount
|
1100000 | usd |
CY2023Q4 | us-gaap |
Compensating Balance Amount
CompensatingBalanceAmount
|
1100000 | usd |
CY2022Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2023Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="margin-top:10pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Use of Estimates</span></div>The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. | |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
189245 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
65421 | usd |
CY2023Q4 | toon |
Tax Credits Receivable Net Current
TaxCreditsReceivableNetCurrent
|
20700000 | usd |
CY2022Q4 | toon |
Tax Credits Receivable Net Current
TaxCreditsReceivableNetCurrent
|
26300000 | usd |
CY2023Q4 | toon |
Tax Credits Receivable Allowance For Tax Credits Receivable
TaxCreditsReceivableAllowanceForTaxCreditsReceivable
|
500000 | usd |
CY2022Q4 | toon |
Tax Credits Receivable Allowance For Tax Credits Receivable
TaxCreditsReceivableAllowanceForTaxCreditsReceivable
|
200000 | usd |
CY2023Q4 | us-gaap |
Debt Securities Available For Sale Accrued Interest After Allowance For Credit Loss
DebtSecuritiesAvailableForSaleAccruedInterestAfterAllowanceForCreditLoss
|
54642 | usd |
CY2022Q4 | us-gaap |
Debt Securities Available For Sale Accrued Interest After Allowance For Credit Loss
DebtSecuritiesAvailableForSaleAccruedInterestAfterAllowanceForCreditLoss
|
300000 | usd |
CY2023 | us-gaap |
Number Of Reporting Units
NumberOfReportingUnits
|
2 | reportingunit |
CY2023 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="margin-top:10pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Concentration of Risk</span></div><div style="margin-top:10pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Company maintains its cash in bank deposit accounts which, at times, may exceed the Federal Deposit Insurance Corporation’s (“FDIC”) or the Canadian Deposit Insurance Corporation’s (“CDIC”) insured amounts. Balances on interest bearing deposits at banks in the United States are insured by the FDIC up to $250,000 per account and deposits in banks in Canada are insured by the CDIC up to CAD 0.1 million. As of December 31, 2023 and December 31, 2022, the Company had ten and twelve bank deposit accounts with an aggregate uninsured balance of $2.5 million and $3.4 million, respectively.</span></div><div style="margin-top:10pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Company has a managed account with a financial institution. The managed account maintains its investments in marketable securities of approximately $12.0 million and $83.7 million as of December 31, 2023 and December 31, 2022, respectively. Assets in the managed account are protected by the Securities Investor Protection Corporation (“SIPC”) up to $500,000 (with a limit of $250,000 for cash). In addition, the financial institution provides additional “excess of SIPC” coverage which insures up to $1.0 billion. As of December 31, 2023 and December 31, 2022, the Company did not have account balances held at this financial institution that exceed the insured balances.</span></div><div style="margin-top:10pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Company’s investment portfolio consists of investment-grade securities diversified among security types, industries and issuers. The Company’s policy limits the amount of credit exposure to any one security issue or issuer and the Company believes no significant concentration of credit risk exists with respect to these investments.</span></div><div style="margin-top:10pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">At December 31, 2023, the Company had four customers, whose total revenue exceeded 10% of the total consolidated revenue. These customers accounted for 74.4% of the total revenue. As of December 31, 2023, the Company had three customers whose total accounts receivable exceeded 10% of the total accounts receivable. These customers accounted for 63.3% of the total accounts receivable as of December 31, 2023.</span></div><div style="margin-top:10pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">At December 31, 2022, the Company had four customers whose total revenue exceeded 10% of the total consolidated revenue. These customers accounted for 71.9% of the total revenue. As of December 31, 2022, the Company had two customers whose total accounts receivable exceeded 10% of the total accounts receivable. These customers accounted for 26.1% of the total accounts receivable as of December 31, 2022.</span></div>There is significant financial risk associated with a dependence upon a small number of customers. The Company periodically assesses the financial strength of these customers and establishes allowances for any anticipated credit losses. | |
CY2023Q4 | toon |
Cash Number Of Accounts With Uninsured Balance
CashNumberOfAccountsWithUninsuredBalance
|
10 | account |
CY2022Q4 | toon |
Cash Number Of Accounts With Uninsured Balance
CashNumberOfAccountsWithUninsuredBalance
|
12 | account |
CY2023Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
2500000 | usd |
CY2022Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
3400000 | usd |
CY2023Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
12000000 | usd |
CY2022Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
83700000 | usd |
CY2023Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
11950000 | usd |
CY2023Q4 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
12800000 | usd |
CY2023Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
12000000 | usd |
CY2023Q4 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
12838000 | usd |
CY2023Q4 | us-gaap |
Debt Securities Available For Sale Accumulated Gross Unrealized Gain Loss Before Tax
DebtSecuritiesAvailableForSaleAccumulatedGrossUnrealizedGainLossBeforeTax
|
-888000 | usd |
CY2023Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
11950000 | usd |
CY2022Q4 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
90300000 | usd |
CY2022Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
83700000 | usd |
CY2022Q4 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
90321000 | usd |
CY2022Q4 | us-gaap |
Debt Securities Available For Sale Accumulated Gross Unrealized Gain Loss Before Tax
DebtSecuritiesAvailableForSaleAccumulatedGrossUnrealizedGainLossBeforeTax
|
-6615000 | usd |
CY2022Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
83706000 | usd |
CY2023Q4 | us-gaap |
Debt Securities Available For Sale Unrealized Loss Position Number Of Positions
DebtSecuritiesAvailableForSaleUnrealizedLossPositionNumberOfPositions
|
10 | security |
CY2023 | us-gaap |
Gain Loss On Sales Of Mortgage Backed Securities Mbs
GainLossOnSalesOfMortgageBackedSecuritiesMBS
|
-4500000 | usd |
CY2022 | us-gaap |
Gain Loss On Sales Of Mortgage Backed Securities Mbs
GainLossOnSalesOfMortgageBackedSecuritiesMBS
|
-400000 | usd |
CY2023Q4 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
0 | usd |
CY2023Q4 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
|
11950000 | usd |
CY2023Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
11950000 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2728000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3098000 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
724000 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
530000 | usd |
CY2023Q4 | toon |
Property And Equipment Foreign Currency Translation Adjustment
PropertyAndEquipmentForeignCurrencyTranslationAdjustment
|
-127000 | usd |
CY2022Q4 | toon |
Property And Equipment Foreign Currency Translation Adjustment
PropertyAndEquipmentForeignCurrencyTranslationAdjustment
|
-168000 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1877000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2400000 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
400000 | usd |
CY2023 | us-gaap |
Depreciation
Depreciation
|
400000 | usd |
CY2023 | toon |
Property Plant And Equipment Write Down
PropertyPlantAndEquipmentWriteDown
|
100000 | usd |
CY2023 | us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
100000 | usd |
CY2022 | us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
0 | usd |
CY2022 | toon |
Property Plant And Equipment Write Down
PropertyPlantAndEquipmentWriteDown
|
0 | usd |
CY2023Q4 | toon |
Operating And Finance Lease Right Of Use Asset Before Amortization
OperatingAndFinanceLeaseRightOfUseAssetBeforeAmortization
|
14797000 | usd |
CY2022Q4 | toon |
Operating And Finance Lease Right Of Use Asset Before Amortization
OperatingAndFinanceLeaseRightOfUseAssetBeforeAmortization
|
14241000 | usd |
CY2023Q4 | toon |
Operating And Finance Lease Right Of Use Asset Accumulated Amortization
OperatingAndFinanceLeaseRightOfUseAssetAccumulatedAmortization
|
5237000 | usd |
CY2022Q4 | toon |
Operating And Finance Lease Right Of Use Asset Accumulated Amortization
OperatingAndFinanceLeaseRightOfUseAssetAccumulatedAmortization
|
2587000 | usd |
CY2023Q4 | toon |
Operating And Finance Lease Right Of Use Asset Accumulated Amortization Foreign Currency Translation Adjustment
OperatingAndFinanceLeaseRightOfUseAssetAccumulatedAmortizationForeignCurrencyTranslationAdjustment
|
617000 | usd |
CY2022Q4 | toon |
Operating And Finance Lease Right Of Use Asset Accumulated Amortization Foreign Currency Translation Adjustment
OperatingAndFinanceLeaseRightOfUseAssetAccumulatedAmortizationForeignCurrencyTranslationAdjustment
|
810000 | usd |
CY2023Q4 | toon |
Operating And Finance Lease Right Of Use Asset
OperatingAndFinanceLeaseRightOfUseAsset
|
8943000 | usd |
CY2022Q4 | toon |
Operating And Finance Lease Right Of Use Asset
OperatingAndFinanceLeaseRightOfUseAsset
|
10844000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P83M | |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.111 | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P93M | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.104 | |
CY2023 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
1600000 | usd |
CY2022 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
1400000 | usd |
CY2023 | toon |
Finance Lease Cost
FinanceLeaseCost
|
2100000 | usd |
CY2023 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
1900000 | usd |
CY2023 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
200000 | usd |
CY2022 | toon |
Finance Lease Cost
FinanceLeaseCost
|
1500000 | usd |
CY2022 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
1300000 | usd |
CY2022 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
100000 | usd |
CY2021Q4 | toon |
Film And Television Costs Net
FilmAndTelevisionCostsNet
|
2940000 | usd |
CY2022 | toon |
Film And Television Costs Net Additions
FilmAndTelevisionCostsNetAdditions
|
18364000 | usd |
CY2022 | toon |
Film And Television Costs Net Disposals
FilmAndTelevisionCostsNetDisposals
|
11000 | usd |
CY2022 | toon |
Film And Television Costs Net Amortization Expenses And Impairment Losses
FilmAndTelevisionCostsNetAmortizationExpensesAndImpairmentLosses
|
12996000 | usd |
CY2022 | toon |
Film And Television Costs Net Foreign Currency Translation
FilmAndTelevisionCostsNetForeignCurrencyTranslation
|
-517000 | usd |
CY2022Q4 | toon |
Film And Television Costs Net
FilmAndTelevisionCostsNet
|
7780000 | usd |
CY2023 | toon |
Film And Television Costs Net Additions
FilmAndTelevisionCostsNetAdditions
|
1078000 | usd |
CY2023 | toon |
Film And Television Costs Net Disposals
FilmAndTelevisionCostsNetDisposals
|
41000 | usd |
CY2023 | toon |
Film And Television Costs Net Amortization Expenses And Impairment Losses
FilmAndTelevisionCostsNetAmortizationExpensesAndImpairmentLosses
|
7536000 | usd |
CY2023 | toon |
Film And Television Costs Net Foreign Currency Translation
FilmAndTelevisionCostsNetForeignCurrencyTranslation
|
14000 | usd |
CY2023Q4 | toon |
Film And Television Costs Net
FilmAndTelevisionCostsNet
|
1295000 | usd |
CY2023 | toon |
Film And Television Costs Net Amortization Expenses And Impairment Losses
FilmAndTelevisionCostsNetAmortizationExpensesAndImpairmentLosses
|
7500000 | usd |
CY2023 | toon |
Film And Television Costs Net Write Downs
FilmAndTelevisionCostsNetWriteDowns
|
6900000 | usd |
CY2022 | toon |
Film And Television Costs Net Amortization Expenses And Impairment Losses
FilmAndTelevisionCostsNetAmortizationExpensesAndImpairmentLosses
|
13000000 | usd |
CY2022 | toon |
Film And Television Costs Net Write Downs
FilmAndTelevisionCostsNetWriteDowns
|
6800000 | usd |
CY2022 | toon |
Film And Television Costs Net Impairment For License Rights
FilmAndTelevisionCostsNetImpairmentForLicenseRights
|
1000000 | usd |
CY2022 | toon |
Film And Television Costs Net Impairment For Production Costs
FilmAndTelevisionCostsNetImpairmentForProductionCosts
|
5800000 | usd |
CY2023Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
28098000 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
33263000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3794000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2398000 | usd |
CY2023Q4 | toon |
Intangible Assets Foreign Currency Translation Adjustment
IntangibleAssetsForeignCurrencyTranslationAdjustment
|
1311000 | usd |
CY2022Q4 | toon |
Intangible Assets Foreign Currency Translation Adjustment
IntangibleAssetsForeignCurrencyTranslationAdjustment
|
1698000 | usd |
CY2023Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
22993000 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
29167000 | usd |
CY2023 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2100000 | usd |
CY2022 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2300000 | usd |
CY2023 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
4400000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
2100000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
2100000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
2100000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
2100000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
2100000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
6836000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
17336000 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
6600000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
12400000 | usd |
CY2023Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
5500000 | cad |
CY2023Q4 | toon |
Debt Instrument Covenant Compliance Number Of Violations
DebtInstrumentCovenantComplianceNumberOfViolations
|
2 | violation |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
190000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
35247744 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
31918552 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
190000000 | shares |
CY2023Q4 | toon |
Capital Stock Shares Authorized
CapitalStockSharesAuthorized
|
50000000 | shares |
CY2023Q4 | toon |
Capital Stock Shares Authorized
CapitalStockSharesAuthorized
|
200000000 | shares |
CY2022Q4 | us-gaap |
Share Price
SharePrice
|
6.80 | |
CY2022Q4 | toon |
Share Price Premium
SharePricePremium
|
13.10 | |
CY2022 | toon |
Stock Repurchased During Period Value Legal Settlement Gross
StockRepurchasedDuringPeriodValueLegalSettlementGross
|
800000 | usd |
CY2022 | toon |
Stock Repurchased During Period Value Legal Settlement
StockRepurchasedDuringPeriodValueLegalSettlement
|
300000 | usd |
CY2022 | toon |
Share Based Compensation Arrangement By Share Based Payment Award Options Granted In Period Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantedInPeriodWeightedAverageRemainingContractualTerm
|
P4Y5M26D | |
CY2023 | toon |
Share Based Compensation Arrangement By Share Based Payment Award Options Granted In Period Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantedInPeriodWeightedAverageRemainingContractualTerm
|
P4Y11M15D | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
190000000 | shares |
CY2023Q4 | toon |
Capital Stock Shares Authorized
CapitalStockSharesAuthorized
|
50000000 | shares |
CY2023Q4 | toon |
Capital Stock Shares Authorized
CapitalStockSharesAuthorized
|
200000000 | shares |
CY2023 | us-gaap |
Interest Expense
InterestExpense
|
3126000 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
2329000 | usd |
CY2023 | toon |
Warrant Expense
WarrantExpense
|
12664000 | usd |
CY2022 | toon |
Warrant Expense
WarrantExpense
|
0 | usd |
CY2023 | toon |
Gain Loss On Warrant Revaluation
GainLossOnWarrantRevaluation
|
10373000 | usd |
CY2022 | toon |
Gain Loss On Warrant Revaluation
GainLossOnWarrantRevaluation
|
557000 | usd |
CY2023 | toon |
Equity Method Investment Revaluation Gain Loss
EquityMethodInvestmentRevaluationGainLoss
|
2314000 | usd |
CY2022 | toon |
Equity Method Investment Revaluation Gain Loss
EquityMethodInvestmentRevaluationGainLoss
|
1392000 | usd |
CY2023 | toon |
Gain Loss On Marketable Securities Investments
GainLossOnMarketableSecuritiesInvestments
|
-4496000 | usd |
CY2022 | toon |
Gain Loss On Marketable Securities Investments
GainLossOnMarketableSecuritiesInvestments
|
-413000 | usd |
CY2023 | toon |
Gain Loss On Foreign Exchange
GainLossOnForeignExchange
|
641000 | usd |
CY2022 | toon |
Gain Loss On Foreign Exchange
GainLossOnForeignExchange
|
-2161000 | usd |
CY2023 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
622000 | usd |
CY2022 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
1015000 | usd |
CY2023 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
-258000 | usd |
CY2022 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
0 | usd |
CY2023 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
189000 | usd |
CY2022 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
116000 | usd |
CY2023 | toon |
Gain On Contingent Consideration Revaluation
GainOnContingentConsiderationRevaluation
|
0 | usd |
CY2022 | toon |
Gain On Contingent Consideration Revaluation
GainOnContingentConsiderationRevaluation
|
1345000 | usd |
CY2023 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
978000 | usd |
CY2022 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6000 | usd |
CY2023 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2679000 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1625000 | usd |
CY2023 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
500000 | usd |
CY2023Q4 | toon |
Trade Payable Disputed Write Off
TradePayableDisputedWriteOff
|
900000 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-45517000 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-42254000 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
-32658000 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
-2170000 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-78175000 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-44424000 | usd |
CY2023 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
150000 | usd |
CY2023 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
150000 | usd |
CY2023 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-152000 | usd |
CY2022 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-116000 | usd |
CY2022 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
-705000 | usd |
CY2022 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
-45000 | usd |
CY2023 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-973000 | usd |
CY2022 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-45000 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-973000 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
105000 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
48857000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
40870000 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals
|
2632000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals
|
3140000 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
|
1884000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
|
2355000 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Warranty Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves
|
18000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Warranty Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves
|
153000 | usd |
CY2023Q4 | toon |
Deferred Tax Assets Debt Securities Available For Sale
DeferredTaxAssetsDebtSecuritiesAvailableForSale
|
249000 | usd |
CY2022Q4 | toon |
Deferred Tax Assets Debt Securities Available For Sale
DeferredTaxAssetsDebtSecuritiesAvailableForSale
|
1851000 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Other
DeferredTaxAssetsTaxDeferredExpenseOther
|
2519000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Other
DeferredTaxAssetsTaxDeferredExpenseOther
|
1924000 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
56159000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
50293000 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
49963000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
42938000 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
6196000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
7355000 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
|
2427000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
|
2949000 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
|
5168000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
|
6778000 | usd |
CY2023Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
7595000 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
9727000 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
1399000 | usd |
CY2023Q4 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
683000 | usd |
CY2023Q4 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
287000 | usd |
CY2023Q4 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
0 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
2372000 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-16396000 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-9553000 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-1630000 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-1883000 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
|
828000 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
|
1894000 | usd |
CY2023 | toon |
Effective Income Tax Rate Reconciliation Business Combination Contingent Consideration Liability
EffectiveIncomeTaxRateReconciliationBusinessCombinationContingentConsiderationLiability
|
0 | usd |
CY2022 | toon |
Effective Income Tax Rate Reconciliation Business Combination Contingent Consideration Liability
EffectiveIncomeTaxRateReconciliationBusinessCombinationContingentConsiderationLiability
|
-282000 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Impairment Losses
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses
|
7042000 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Impairment Losses
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses
|
1020000 | usd |
CY2023 | toon |
Effective Income Tax Rate Reconciliation Warrants Amount
EffectiveIncomeTaxRateReconciliationWarrantsAmount
|
583000 | usd |
CY2022 | toon |
Effective Income Tax Rate Reconciliation Warrants Amount
EffectiveIncomeTaxRateReconciliationWarrantsAmount
|
-53000 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
|
729000 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
|
960000 | usd |
CY2023 | toon |
Effective Income Tax Rate Reconciliation Non U.S.Operations Amount
EffectiveIncomeTaxRateReconciliationNonU.S.OperationsAmount
|
-858000 | usd |
CY2022 | toon |
Effective Income Tax Rate Reconciliation Non U.S.Operations Amount
EffectiveIncomeTaxRateReconciliationNonU.S.OperationsAmount
|
-94000 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
8729000 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
8096000 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-973000 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
105000 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
|
5100000 | usd |
CY2023Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1400000 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2400000 | usd |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
1614000 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
1661000 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
1667000 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
1437000 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
1093000 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
3455000 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
10927000 | usd |
CY2023Q4 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
1214000 | usd |
CY2023Q4 | us-gaap |
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
|
0 | usd |
CY2023Q4 | us-gaap |
Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
|
0 | usd |
CY2023Q4 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
2184000 | usd |
CY2023Q4 | toon |
Contractual Obligation Including Leases To Be Paid Year One
ContractualObligationIncludingLeasesToBePaidYearOne
|
26264000 | usd |
CY2023Q4 | toon |
Contractual Obligation Including Leases To Be Paid Year Two
ContractualObligationIncludingLeasesToBePaidYearTwo
|
3478000 | usd |
CY2023Q4 | toon |
Contractual Obligation Including Leases To Be Paid Year Three
ContractualObligationIncludingLeasesToBePaidYearThree
|
1954000 | usd |
CY2023Q4 | toon |
Contractual Obligation Including Leases To Be Paid Year Four
ContractualObligationIncludingLeasesToBePaidYearFour
|
1437000 | usd |
CY2023Q4 | toon |
Contractual Obligation Including Leases To Be Paid Year Five
ContractualObligationIncludingLeasesToBePaidYearFive
|
1093000 | usd |
CY2023Q4 | toon |
Contractual Obligation Including Leases To Be Paid After Year Five
ContractualObligationIncludingLeasesToBePaidAfterYearFive
|
3455000 | usd |
CY2023Q4 | toon |
Contractual Obligation Including Leases
ContractualObligationIncludingLeases
|
37681000 | usd |
CY2023 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
3300000 | usd |
CY2023Q4 | toon |
Operating Lease Liability Net
OperatingLeaseLiabilityNet
|
7600000 | usd |
CY2023 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | segment |
CY2023 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
44085000 | usd |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
62299000 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-77103000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-45595000 | usd |
CY2023 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
44085000 | usd |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
62299000 | usd |