2024 Q2 Form 10-K Financial Statement

#000135584824000052 Filed on April 09, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2023 Q4 2023
Revenue $8.384M $8.809M $44.09M
YoY Change -24.04% -53.77% -29.24%
Cost Of Revenue $5.845M $6.098M $40.40M
YoY Change -38.73% -70.25% -18.15%
Gross Profit $2.539M $2.711M $3.686M
YoY Change 69.27% -288.26% -71.51%
Gross Profit Margin 30.28% 30.78% 8.36%
Selling, General & Admin $7.200M $9.244M $37.98M
YoY Change -28.43% 16.34% -20.36%
% of Gross Profit 283.58% 340.98% 1030.25%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $100.0K $647.0K $3.174M
YoY Change 0.0% -66.55% 17.08%
% of Gross Profit 3.94% 23.87% 86.11%
Operating Expenses $13.05M $9.244M $37.97M
YoY Change -33.45% 16.34% -64.18%
Operating Profit -$4.661M -$6.533M -$34.29M
YoY Change -45.57% -30.4% -21.57%
Interest Expense -$1.655M $254.0K -$4.234M
YoY Change -262.25% -140.0% -281.79%
% of Operating Profit
Other Income/Expense, Net -$1.016M $7.011M -$1.571M
YoY Change -84.05% 78.85% -196.68%
Pretax Income -$5.923M -$21.92M -$78.18M
YoY Change -62.87% 33.04% 75.97%
Income Tax $0.00 -$268.0K -$973.0K
% Of Pretax Income
Net Earnings -$5.873M -$21.64M -$77.10M
YoY Change -61.44% 31.07% 69.1%
Net Earnings / Revenue -70.05% -245.6% -174.9%
Basic Earnings Per Share -$0.15 -$2.29
Diluted Earnings Per Share -$0.15 -$0.61 -$2.29
COMMON SHARES
Basic Shares Outstanding 35.37M shares 35.19M shares 33.67M shares
Diluted Shares Outstanding 38.39M shares 33.67M shares

Balance Sheet

Concept 2024 Q2 2023 Q4 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.241M $16.05M $16.05M
YoY Change -82.98% -82.39% -82.39%
Cash & Equivalents $2.741M $4.095M $4.095M
Short-Term Investments $6.500M $11.95M $11.95M
Other Short-Term Assets $1.246M $740.0K $740.0K
YoY Change -34.42% -71.18% -71.18%
Inventory
Prepaid Expenses
Receivables $12.66M $18.07M $18.07M
Other Receivables $15.72M $22.25M $22.25M
Total Short-Term Assets $38.80M $57.11M $57.11M
YoY Change -57.64% -59.06% -59.07%
LONG-TERM ASSETS
Property, Plant & Equipment $1.680M $10.82M $10.82M
YoY Change -21.35% 350.83% -18.3%
Goodwill $0.00
YoY Change -100.0%
Intangibles $21.45M $22.99M
YoY Change -12.14% -21.17%
Long-Term Investments $17.62M $19.09M $19.09M
YoY Change -11.92% 17.52% 17.52%
Other Assets $123.0K $125.0K $125.0K
YoY Change -18.0% -15.54% -15.54%
Total Long-Term Assets $50.20M $54.33M $54.33M
YoY Change -41.88% -44.8% -44.79%
TOTAL ASSETS
Total Short-Term Assets $38.80M $57.11M $57.11M
Total Long-Term Assets $50.20M $54.33M $54.33M
Total Assets $89.00M $111.4M $111.4M
YoY Change -49.99% -53.16% -53.16%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $10.27M $16.86M $16.86M
YoY Change 65.56% 47.46% 47.46%
Accrued Expenses $1.075M $3.525M $3.525M
YoY Change -12.88% 293.85% -15.69%
Deferred Revenue
YoY Change
Short-Term Debt $11.33M $19.02M $19.02M
YoY Change -77.44% -76.47% -76.47%
Long-Term Debt Due $1.168M $1.120M $1.120M
YoY Change -27.0% -30.99% -30.99%
Total Short-Term Liabilities $33.60M $45.64M $45.64M
YoY Change -56.48% -58.85% -58.85%
LONG-TERM LIABILITIES
Long-Term Debt $176.0K $928.0K $928.0K
YoY Change -85.33% -9.02% -9.02%
Other Long-Term Liabilities $8.000K $10.21M $10.21M
YoY Change -99.14% 972.27% -17.78%
Total Long-Term Liabilities $8.000K $11.14M $11.14M
YoY Change -99.14% 1069.75% -17.12%
TOTAL LIABILITIES
Total Short-Term Liabilities $33.60M $45.64M $45.64M
Total Long-Term Liabilities $8.000K $11.14M $11.14M
Total Liabilities $44.65M $59.87M $59.87M
YoY Change -50.65% -52.13% -52.8%
SHAREHOLDERS EQUITY
Retained Earnings -$731.5M -$718.5M
YoY Change 7.35% 12.02%
Common Stock $356.0K $352.0K
YoY Change 1.42% 10.34%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $42.74M $51.57M $51.57M
YoY Change
Total Liabilities & Shareholders Equity $89.00M $111.4M $111.4M
YoY Change -49.99% -53.16% -53.16%

Cashflow Statement

Concept 2024 Q2 2023 Q4 2023
OPERATING ACTIVITIES
Net Income -$5.873M -$21.64M -$77.10M
YoY Change -61.44% 31.07% 69.1%
Depreciation, Depletion And Amortization $100.0K $647.0K $3.174M
YoY Change 0.0% -66.55% 17.08%
Cash From Operating Activities -$6.499M $4.076M -$16.09M
YoY Change 11.48% -599.51% -32.1%
INVESTING ACTIVITIES
Capital Expenditures $7.000K $4.000K $72.00K
YoY Change -65.0% -97.01% -87.84%
Acquisitions $0.00
YoY Change -100.0%
Other Investing Activities $2.965M $4.444M $73.93M
YoY Change -86.09% -32.25% -343.81%
Cash From Investing Activities $2.958M $4.440M $73.86M
YoY Change -86.11% -30.89% -339.02%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $5.049M
YoY Change 1671.58%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.087M -7.973M -60.80M
YoY Change -120.08% 52.01% -216.54%
NET CHANGE
Cash From Operating Activities -6.499M 4.076M -16.09M
Cash From Investing Activities 2.958M 4.440M 73.86M
Cash From Financing Activities 3.087M -7.973M -60.80M
Net Change In Cash -454.0K 543.0K -3.036M
YoY Change -554.0% 49.18% 16.77%
FREE CASH FLOW
Cash From Operating Activities -$6.499M $4.076M -$16.09M
Capital Expenditures $7.000K $4.000K $72.00K
Free Cash Flow -$6.506M $4.072M -$16.16M
YoY Change 11.21% -528.63% -33.46%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Entity File Number
EntityFileNumber
000-54389
CY2023 dei Entity Registrant Name
EntityRegistrantName
KARTOON STUDIOS, INC.
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
20-4118216
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
190 N. Canon Drive
CY2023 dei Entity Address Address Line2
EntityAddressAddressLine2
4th FL
CY2023 dei Entity Address City Or Town
EntityAddressCityOrTown
Beverly Hills
CY2023 dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
90210
CY2023 dei City Area Code
CityAreaCode
310
CY2023 dei Local Phone Number
LocalPhoneNumber
273-4222
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-77103000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-45595000 usd
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.45
CY2023 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
4413000 usd
CY2022 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
4117000 usd
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001355848
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023Q1 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
0.10
CY2022Q4 us-gaap Debt Securities Available For Sale Accrued Interest After Allowance For Credit Loss Statement Of Financial Position Extensible List
DebtSecuritiesAvailableForSaleAccruedInterestAfterAllowanceForCreditLossStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherReceivablesNetCurrent
CY2023Q4 us-gaap Debt Securities Available For Sale Accrued Interest After Allowance For Credit Loss Statement Of Financial Position Extensible List
DebtSecuritiesAvailableForSaleAccruedInterestAfterAllowanceForCreditLossStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherReceivablesNetCurrent
CY2023Q1 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
0.10
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
true
CY2023 dei Document Fin Stmt Restatement Recovery Analysis Flag
DocumentFinStmtRestatementRecoveryAnalysisFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Public Float
EntityPublicFloat
62975242 usd
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
35367653 shares
CY2023Q4 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023Q4 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023 dei Auditor Firm
AuditorFirmId
100
CY2022 dei Auditor Firm
AuditorFirmId
23
CY2023 dei Auditor Name
AuditorName
WithumSmith+Brown, PC
CY2023 dei Auditor Location
AuditorLocation
Whippany, New Jersey
CY2023 dei Auditor Firm
AuditorFirmId
100
CY2022 dei Auditor Name
AuditorName
Baker Tilly US, LLP
CY2022 dei Auditor Location
AuditorLocation
Los Angeles, California
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
45640000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
110908000 usd
CY2023Q4 us-gaap Cash
Cash
4095000 usd
CY2022Q4 us-gaap Cash
Cash
7432000 usd
CY2023Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
12838000 usd
CY2022Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
90321000 usd
CY2023Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
11950000 usd
CY2022Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
83706000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
18072000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
15558000 usd
CY2023Q4 toon Tax Credits Receivable Net Current
TaxCreditsReceivableNetCurrent
20714000 usd
CY2022Q4 toon Tax Credits Receivable Net Current
TaxCreditsReceivableNetCurrent
26255000 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
740000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2568000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
57109000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
139525000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1877000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2400000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
7076000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
8506000 usd
CY2023Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
1867000 usd
CY2022Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
2338000 usd
CY2023Q4 toon Film And Television Costs Net
FilmAndTelevisionCostsNet
1295000 usd
CY2022Q4 toon Film And Television Costs Net
FilmAndTelevisionCostsNet
7780000 usd
CY2023Q4 us-gaap Investments
Investments
19094000 usd
CY2022Q4 us-gaap Investments
Investments
16247000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
22993000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
29167000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
0 usd
CY2022Q4 us-gaap Goodwill
Goodwill
33474000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
125000 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
148000 usd
CY2023Q4 us-gaap Assets
Assets
111436000 usd
CY2022Q4 us-gaap Assets
Assets
239585000 usd
CY2023Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
16864000 usd
CY2022Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
11436000 usd
CY2023Q4 us-gaap Program Rights Obligations Current
ProgramRightsObligationsCurrent
1915000 usd
CY2022Q4 us-gaap Program Rights Obligations Current
ProgramRightsObligationsCurrent
2965000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
691000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
895000 usd
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1926000 usd
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2484000 usd
CY2023Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
3127000 usd
CY2022Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
9065000 usd
CY2023Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
782000 usd
CY2022Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
60810000 usd
CY2023Q4 toon Production Facilities Net Current
ProductionFacilitiesNetCurrent
15336000 usd
CY2022Q4 toon Production Facilities Net Current
ProductionFacilitiesNetCurrent
18282000 usd
CY2023Q4 toon Bank Indebtedness Current
BankIndebtednessCurrent
2905000 usd
CY2022Q4 toon Bank Indebtedness Current
BankIndebtednessCurrent
1741000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
908000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
802000 usd
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1120000 usd
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1623000 usd
CY2023Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
63000 usd
CY2022Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
548000 usd
CY2023Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
3458000 usd
CY2022Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
3369000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
6736000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
8095000 usd
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
928000 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
1020000 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1399000 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
2372000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
14000 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
952000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
58175000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
126716000 usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
9943999 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
9993999 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
190000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2023Q4 toon Common Stock Shares Issued Excluding Treasury Stock Common Shares
CommonStockSharesIssuedExcludingTreasuryStockCommonShares
35323217 shares
CY2022Q4 toon Common Stock Shares Issued Excluding Treasury Stock Common Shares
CommonStockSharesIssuedExcludingTreasuryStockCommonShares
31961185 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
35247744 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
31918552 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
352000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
319000 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
773986000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
762418000 usd
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
75473 shares
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
42633 shares
CY2023Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
339000 usd
CY2022Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
290000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-718546000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-641443000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3883000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-9925000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
51570000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
111079000 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
1691000 usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
1790000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
53261000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
112869000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
111436000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
239585000 usd
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
44085000 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
62299000 usd
CY2023 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2651000 usd
CY2022 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1834000 usd
CY2023 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
40399000 usd
CY2022 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
49360000 usd
CY2023 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
33534000 usd
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
4857000 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
116455000 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
106019000 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-72370000 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-43720000 usd
CY2023 us-gaap Interest Expense
InterestExpense
3126000 usd
CY2022 us-gaap Interest Expense
InterestExpense
2329000 usd
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2679000 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1625000 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-78175000 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-44424000 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-973000 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
105000 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-77202000 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-44529000 usd
CY2023 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-99000 usd
CY2022 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1066000 usd
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.29
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.29
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.45
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33672305 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31388277 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33672305 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31388277 shares
CY2023 us-gaap Profit Loss
ProfitLoss
-77202000 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-44529000 usd
CY2023 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1231000 usd
CY2022 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-5774000 usd
CY2023 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
-4496000 usd
CY2022 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
-413000 usd
CY2023 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
315000 usd
CY2022 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-3343000 usd
CY2023 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
6042000 usd
CY2022 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-8704000 usd
CY2023 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-71160000 usd
CY2022 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-53233000 usd
CY2023 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-99000 usd
CY2022 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1066000 usd
CY2023 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-71061000 usd
CY2022 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-54299000 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
144653000 usd
CY2022 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
11554000 usd
CY2022 toon Adjustments To Additional Paid In Capital Fair Value Of Replacement Options Related To Acquisition
AdjustmentsToAdditionalPaidInCapitalFairValueOfReplacementOptionsRelatedToAcquisition
1213000 usd
CY2022 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
753000 usd
CY2022 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-5000 usd
CY2022 toon Stock Repurchased During Period Value Legal Settlement
StockRepurchasedDuringPeriodValueLegalSettlement
285000 usd
CY2022 toon Adjustments To Additional Paid In Capital Reclassification Of Warrant Issued
AdjustmentsToAdditionalPaidInCapitalReclassificationOfWarrantIssued
-1476000 usd
CY2022 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
10895000 usd
CY2022 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-5361000 usd
CY2022 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3343000 usd
CY2022 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1200000 usd
CY2022 toon Net Income Loss Including Portion Attributable To Noncontrolling Interest Net
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestNet
44529000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
112869000 usd
CY2023 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
1105000 usd
CY2023 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-50000 usd
CY2023 toon Adjustments To Additional Paid In Capital Proceeds From Warrant Exchange Net Value
AdjustmentsToAdditionalPaidInCapitalProceedsFromWarrantExchangeNetValue
4856000 usd
CY2023 toon Adjustments To Additional Paid In Capital Warrant Reclassification
AdjustmentsToAdditionalPaidInCapitalWarrantReclassification
2969000 usd
CY2023 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2671000 usd
CY2023 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
5728000 usd
CY2023 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
315000 usd
CY2023 toon Net Income Loss Including Portion Attributable To Noncontrolling Interest Net
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestNet
77202000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
53261000 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-77202000 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-44529000 usd
CY2023 toon Amortization Of Film And Television Costs
AmortizationOfFilmAndTelevisionCosts
625000 usd
CY2022 toon Amortization Of Film And Television Costs
AmortizationOfFilmAndTelevisionCosts
6180000 usd
CY2023 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2549000 usd
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2711000 usd
CY2023 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
2782000 usd
CY2022 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
2024000 usd
CY2023 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-391000 usd
CY2022 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-1055000 usd
CY2023 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
2671000 usd
CY2022 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
10895000 usd
CY2023 toon Impairment Of Film And Television Costs
ImpairmentOfFilmAndTelevisionCosts
6911000 usd
CY2022 toon Impairment Of Film And Television Costs
ImpairmentOfFilmAndTelevisionCosts
6816000 usd
CY2023 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
4413000 usd
CY2022 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
4117000 usd
CY2023 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
33534000 usd
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
4857000 usd
CY2023 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-287000 usd
CY2022 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
0 usd
CY2023 us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
134000 usd
CY2022 us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
0 usd
CY2023 us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
-258000 usd
CY2022 us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
0 usd
CY2023 toon Warrant Expense
WarrantExpense
12664000 usd
CY2022 toon Warrant Expense
WarrantExpense
0 usd
CY2023 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-973000 usd
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-45000 usd
CY2023 toon Marketing Expenses Exchange For Stock
MarketingExpensesExchangeForStock
1195000 usd
CY2022 toon Marketing Expenses Exchange For Stock
MarketingExpensesExchangeForStock
0 usd
CY2023 toon Equity Method Investment Revaluation Gain Loss
EquityMethodInvestmentRevaluationGainLoss
2314000 usd
CY2022 toon Equity Method Investment Revaluation Gain Loss
EquityMethodInvestmentRevaluationGainLoss
1392000 usd
CY2023 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
533000 usd
CY2022 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-1380000 usd
CY2023 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-10373000 usd
CY2022 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-557000 usd
CY2023 us-gaap Debt Securities Available For Sale Realized Gain Loss
DebtSecuritiesAvailableForSaleRealizedGainLoss
-4496000 usd
CY2022 us-gaap Debt Securities Available For Sale Realized Gain Loss
DebtSecuritiesAvailableForSaleRealizedGainLoss
-413000 usd
CY2023 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 usd
CY2022 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-1340000 usd
CY2023 toon Trade Payable Disputed Write Off
TradePayableDisputedWriteOff
-925000 usd
CY2022 toon Trade Payable Disputed Write Off
TradePayableDisputedWriteOff
0 usd
CY2023 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
1105000 usd
CY2022 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
312000 usd
CY2023 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
401000 usd
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
337000 usd
CY2023 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2000 usd
CY2022 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-18000 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2572000 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1681000 usd
CY2023 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-1066000 usd
CY2022 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-347000 usd
CY2023 toon Increase Decrease In Tax Credits Earned Less Capitalized
IncreaseDecreaseInTaxCreditsEarnedLessCapitalized
14806000 usd
CY2022 toon Increase Decrease In Tax Credits Earned Less Capitalized
IncreaseDecreaseInTaxCreditsEarnedLessCapitalized
13663000 usd
CY2023 toon Increase Decrease In Tax Credits Received Net
IncreaseDecreaseInTaxCreditsReceivedNet
-20621000 usd
CY2022 toon Increase Decrease In Tax Credits Received Net
IncreaseDecreaseInTaxCreditsReceivedNet
-9513000 usd
CY2023 toon Increase Decrease In Film And Television Costs Net
IncreaseDecreaseInFilmAndTelevisionCostsNet
1037000 usd
CY2022 toon Increase Decrease In Film And Television Costs Net
IncreaseDecreaseInFilmAndTelevisionCostsNet
8044000 usd
CY2023 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-622000 usd
CY2022 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1283000 usd
CY2023 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
5346000 usd
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2751000 usd
CY2023 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-592000 usd
CY2022 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
191000 usd
CY2023 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-277000 usd
CY2022 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1958000 usd
CY2023 toon Increase Decrease In Accrued Production Costs
IncreaseDecreaseInAccruedProductionCosts
1092000 usd
CY2022 toon Increase Decrease In Accrued Production Costs
IncreaseDecreaseInAccruedProductionCosts
-1478000 usd
CY2023 us-gaap Increase Decrease In Participation Liabilities
IncreaseDecreaseInParticipationLiabilities
-1067000 usd
CY2022 us-gaap Increase Decrease In Participation Liabilities
IncreaseDecreaseInParticipationLiabilities
-784000 usd
CY2023 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-5937000 usd
CY2022 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-8315000 usd
CY2023 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-622000 usd
CY2022 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-613000 usd
CY2023 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-4000 usd
CY2022 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-61000 usd
CY2023 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-19000 usd
CY2022 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-25000 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-16092000 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-25923000 usd
CY2023 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
CY2022 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
37311000 usd
CY2023 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
0 usd
CY2022 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
9540000 usd
CY2023 us-gaap Payments To Acquire Business Two Net Of Cash Acquired
PaymentsToAcquireBusinessTwoNetOfCashAcquired
0 usd
CY2022 us-gaap Payments To Acquire Business Two Net Of Cash Acquired
PaymentsToAcquireBusinessTwoNetOfCashAcquired
3893000 usd
CY2023 us-gaap Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
1333000 usd
CY2022 us-gaap Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
-1567000 usd
CY2023 toon Proceeds From Principal Collections On Marketable Securities
ProceedsFromPrincipalCollectionsOnMarketableSecurities
460000 usd
CY2022 toon Proceeds From Principal Collections On Marketable Securities
ProceedsFromPrincipalCollectionsOnMarketableSecurities
7876000 usd
CY2023 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
72137000 usd
CY2022 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
14112000 usd
CY2023 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 usd
CY2022 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
22000 usd
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
72000 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
592000 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-30937000 usd
CY2023 toon Proceeds From Margin Loan
ProceedsFromMarginLoan
21160000 usd
CY2022 toon Proceeds From Margin Loan
ProceedsFromMarginLoan
68826000 usd
CY2023 toon Repayments Of Margin Loan
RepaymentsOfMarginLoan
81169000 usd
CY2022 toon Repayments Of Margin Loan
RepaymentsOfMarginLoan
13479000 usd
CY2023 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
12932000 usd
CY2022 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
11359000 usd
CY2023 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
17667000 usd
CY2022 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
9383000 usd
CY2023 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
1122000 usd
CY2022 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
225000 usd
CY2023 toon Proceeds From Warrant Exchange
ProceedsFromWarrantExchange
5299000 usd
CY2022 toon Proceeds From Warrant Exchange
ProceedsFromWarrantExchange
0 usd
CY2023 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
2162000 usd
CY2022 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
1310000 usd
CY2023 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
18000 usd
CY2022 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
54000 usd
CY2023 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
0 usd
CY2022 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
1200000 usd
CY2023 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 usd
CY2022 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
285000 usd
CY2023 us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
49000 usd
CY2022 us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
5000 usd
CY2023 toon Payment For Warrant Put Option Exercise
PaymentForWarrantPutOptionExercise
250000 usd
CY2022 toon Payment For Warrant Put Option Exercise
PaymentForWarrantPutOptionExercise
250000 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-60802000 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
54444000 usd
CY2023 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-301000 usd
CY2022 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-212000 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3337000 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2628000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7432000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10060000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4095000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7432000 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
1822000 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
252000 usd
CY2023 us-gaap Income Taxes Paid
IncomeTaxesPaid
64000 usd
CY2022 us-gaap Income Taxes Paid
IncomeTaxesPaid
19000 usd
CY2023 toon Operating Lease Lease Liability Reduction In Leased Asset From Modification
OperatingLeaseLeaseLiabilityReductionInLeasedAssetFromModification
219000 usd
CY2022 toon Operating Lease Lease Liability Reduction In Leased Asset From Modification
OperatingLeaseLeaseLiabilityReductionInLeasedAssetFromModification
0 usd
CY2023 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
1432000 usd
CY2022 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
582000 usd
CY2023 toon Warrants Issued For Services
WarrantsIssuedForServices
443000 usd
CY2022 toon Warrants Issued For Services
WarrantsIssuedForServices
0 usd
CY2023 us-gaap Stock Issued1
StockIssued1
0 usd
CY2022 us-gaap Stock Issued1
StockIssued1
11554000 usd
CY2023 toon Fair Value Of Replacement Options Granted Related To Acquisition
FairValueOfReplacementOptionsGrantedRelatedToAcquisition
0 usd
CY2022 toon Fair Value Of Replacement Options Granted Related To Acquisition
FairValueOfReplacementOptionsGrantedRelatedToAcquisition
1213000 usd
CY2023 toon Warrants Modification Expense Non Cash
WarrantsModificationExpenseNonCash
3510000 usd
CY2022 toon Warrants Modification Expense Non Cash
WarrantsModificationExpenseNonCash
0 usd
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
190000000 shares
CY2023Q4 toon Capital Stock Shares Authorized
CapitalStockSharesAuthorized
50000000 shares
CY2023Q4 toon Capital Stock Shares Authorized
CapitalStockSharesAuthorized
200000000 shares
CY2023Q4 us-gaap Cash
Cash
4100000 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3300000 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-60800000 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-16100000 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
73900000 usd
CY2023 us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
63600000 usd
CY2023 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
2200000 usd
CY2023 toon Proceeds From Warrant Exchange
ProceedsFromWarrantExchange
5300000 usd
CY2023 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
72100000 usd
CY2023Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
12000000 usd
CY2023 us-gaap Debt Securities Available For Sale Allowance For Credit Loss Period Increase Decrease
DebtSecuritiesAvailableForSaleAllowanceForCreditLossPeriodIncreaseDecrease
-71800000 usd
CY2023Q4 us-gaap Line Of Credit
LineOfCredit
4200000 usd
CY2023Q4 us-gaap Line Of Credit
LineOfCredit
5500000 cad
CY2023Q4 toon Debt Instrument Covenant Compliance Number Of Violations
DebtInstrumentCovenantComplianceNumberOfViolations
2 violation
CY2023 us-gaap Profit Loss
ProfitLoss
-77200000 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-44500000 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-16100000 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-25900000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-718500000 usd
CY2023Q4 toon Stockholders Equity Including Portion Attributable To Noncontrolling Interest Net
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestNet
53300000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
57100000 usd
CY2023Q4 us-gaap Cash
Cash
4100000 usd
CY2023Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
11900000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
45600000 usd
CY2023Q4 toon Working Capital
WorkingCapital
11500000 usd
CY2022Q4 toon Working Capital
WorkingCapital
28600000 usd
CY2023 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="margin-top:10pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Reclassifications</span></div><div style="margin-top:10pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Certain prior period amounts included within the statement of cash flows have been reclassified or presented to conform with the current period presentation. The reclassifications and changes in presentation had no impact on the Company's net loss or balance sheet.</span></div>
CY2022Q2 us-gaap Goodwill
Goodwill
38387000 usd
CY2022Q2 us-gaap Assets
Assets
274009000 usd
CY2022Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1667000 usd
CY2022Q2 us-gaap Liabilities
Liabilities
130922000 usd
CY2022Q3 us-gaap Goodwill
Goodwill
37415000 usd
CY2022Q3 us-gaap Assets
Assets
255658000 usd
CY2022Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1667000 usd
CY2022Q3 us-gaap Liabilities
Liabilities
127200000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
33474000 usd
CY2022Q4 us-gaap Assets
Assets
239585000 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
2372000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
126716000 usd
CY2023Q1 us-gaap Goodwill
Goodwill
22187000 usd
CY2023Q1 us-gaap Assets
Assets
198227000 usd
CY2023Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1438000 usd
CY2023Q1 us-gaap Liabilities
Liabilities
105946000 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-665271000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
92281000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-934000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-23859000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-23828000 usd
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.74
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.74
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31978335 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31978335 shares
CY2023Q2 us-gaap Goodwill
Goodwill
22519000 usd
CY2023Q2 us-gaap Assets
Assets
179650000 usd
CY2023Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1438000 usd
CY2023Q2 us-gaap Liabilities
Liabilities
91908000 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
769867000 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-677696000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
87742000 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2858000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
-12441000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-12425000 usd
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.38
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.38
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32379852 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32379852 shares
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4570000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-934000 usd
us-gaap Profit Loss
ProfitLoss
-36300000 usd
us-gaap Net Income Loss
NetIncomeLoss
-36253000 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.12
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.12
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32180202 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32180202 shares
CY2023Q3 us-gaap Goodwill
Goodwill
22236000 usd
CY2023Q3 us-gaap Assets
Assets
137841000 usd
CY2023Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1438000 usd
CY2023Q3 us-gaap Liabilities
Liabilities
63601000 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
770375000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-693172000 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
74240000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-6783000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-934000 usd
us-gaap Profit Loss
ProfitLoss
-51812000 usd
us-gaap Net Income Loss
NetIncomeLoss
-51729000 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.56
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.56
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33160228 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33160228 shares
CY2023 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2023Q4 us-gaap Cash
Cash
4100000 usd
CY2022Q4 us-gaap Cash
Cash
7400000 usd
CY2022Q4 us-gaap Compensating Balance Amount
CompensatingBalanceAmount
1100000 usd
CY2023Q4 us-gaap Compensating Balance Amount
CompensatingBalanceAmount
1100000 usd
CY2022Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2023Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-top:10pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Use of Estimates</span></div>The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
189245 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
65421 usd
CY2023Q4 toon Tax Credits Receivable Net Current
TaxCreditsReceivableNetCurrent
20700000 usd
CY2022Q4 toon Tax Credits Receivable Net Current
TaxCreditsReceivableNetCurrent
26300000 usd
CY2023Q4 toon Tax Credits Receivable Allowance For Tax Credits Receivable
TaxCreditsReceivableAllowanceForTaxCreditsReceivable
500000 usd
CY2022Q4 toon Tax Credits Receivable Allowance For Tax Credits Receivable
TaxCreditsReceivableAllowanceForTaxCreditsReceivable
200000 usd
CY2023Q4 us-gaap Debt Securities Available For Sale Accrued Interest After Allowance For Credit Loss
DebtSecuritiesAvailableForSaleAccruedInterestAfterAllowanceForCreditLoss
54642 usd
CY2022Q4 us-gaap Debt Securities Available For Sale Accrued Interest After Allowance For Credit Loss
DebtSecuritiesAvailableForSaleAccruedInterestAfterAllowanceForCreditLoss
300000 usd
CY2023 us-gaap Number Of Reporting Units
NumberOfReportingUnits
2 reportingunit
CY2023 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="margin-top:10pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Concentration of Risk</span></div><div style="margin-top:10pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Company maintains its cash in bank deposit accounts which, at times, may exceed the Federal Deposit Insurance Corporation’s (“FDIC”) or the Canadian Deposit Insurance Corporation’s (“CDIC”) insured amounts. Balances on interest bearing deposits at banks in the United States are insured by the FDIC up to $250,000 per account and deposits in banks in Canada are insured by the CDIC up to CAD 0.1 million. As of December 31, 2023 and December 31, 2022, the Company had ten and twelve bank deposit accounts with an aggregate uninsured balance of $2.5 million and $3.4 million, respectively.</span></div><div style="margin-top:10pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Company has a managed account with a financial institution. The managed account maintains its investments in marketable securities of approximately $12.0 million and $83.7 million as of December 31, 2023 and December 31, 2022, respectively. Assets in the managed account are protected by the Securities Investor Protection Corporation (“SIPC”) up to $500,000 (with a limit of $250,000 for cash). In addition, the financial institution provides additional “excess of SIPC” coverage which insures up to $1.0 billion. As of December 31, 2023 and December 31, 2022, the Company did not have account balances held at this financial institution that exceed the insured balances.</span></div><div style="margin-top:10pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Company’s investment portfolio consists of investment-grade securities diversified among security types, industries and issuers. The Company’s policy limits the amount of credit exposure to any one security issue or issuer and the Company believes no significant concentration of credit risk exists with respect to these investments.</span></div><div style="margin-top:10pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">At December 31, 2023, the Company had four customers, whose total revenue exceeded 10% of the total consolidated revenue. These customers accounted for 74.4% of the total revenue. As of December 31, 2023, the Company had three customers whose total accounts receivable exceeded 10% of the total accounts receivable. These customers accounted for 63.3% of the total accounts receivable as of December 31, 2023.</span></div><div style="margin-top:10pt;text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">At December 31, 2022, the Company had four customers whose total revenue exceeded 10% of the total consolidated revenue. These customers accounted for 71.9% of the total revenue. As of December 31, 2022, the Company had two customers whose total accounts receivable exceeded 10% of the total accounts receivable. These customers accounted for 26.1% of the total accounts receivable as of December 31, 2022.</span></div>There is significant financial risk associated with a dependence upon a small number of customers. The Company periodically assesses the financial strength of these customers and establishes allowances for any anticipated credit losses.
CY2023Q4 toon Cash Number Of Accounts With Uninsured Balance
CashNumberOfAccountsWithUninsuredBalance
10 account
CY2022Q4 toon Cash Number Of Accounts With Uninsured Balance
CashNumberOfAccountsWithUninsuredBalance
12 account
CY2023Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
2500000 usd
CY2022Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
3400000 usd
CY2023Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
12000000 usd
CY2022Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
83700000 usd
CY2023Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
11950000 usd
CY2023Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
12800000 usd
CY2023Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
12000000 usd
CY2023Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
12838000 usd
CY2023Q4 us-gaap Debt Securities Available For Sale Accumulated Gross Unrealized Gain Loss Before Tax
DebtSecuritiesAvailableForSaleAccumulatedGrossUnrealizedGainLossBeforeTax
-888000 usd
CY2023Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
11950000 usd
CY2022Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
90300000 usd
CY2022Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
83700000 usd
CY2022Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
90321000 usd
CY2022Q4 us-gaap Debt Securities Available For Sale Accumulated Gross Unrealized Gain Loss Before Tax
DebtSecuritiesAvailableForSaleAccumulatedGrossUnrealizedGainLossBeforeTax
-6615000 usd
CY2022Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
83706000 usd
CY2023Q4 us-gaap Debt Securities Available For Sale Unrealized Loss Position Number Of Positions
DebtSecuritiesAvailableForSaleUnrealizedLossPositionNumberOfPositions
10 security
CY2023 us-gaap Gain Loss On Sales Of Mortgage Backed Securities Mbs
GainLossOnSalesOfMortgageBackedSecuritiesMBS
-4500000 usd
CY2022 us-gaap Gain Loss On Sales Of Mortgage Backed Securities Mbs
GainLossOnSalesOfMortgageBackedSecuritiesMBS
-400000 usd
CY2023Q4 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
0 usd
CY2023Q4 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
11950000 usd
CY2023Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
11950000 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2728000 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3098000 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
724000 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
530000 usd
CY2023Q4 toon Property And Equipment Foreign Currency Translation Adjustment
PropertyAndEquipmentForeignCurrencyTranslationAdjustment
-127000 usd
CY2022Q4 toon Property And Equipment Foreign Currency Translation Adjustment
PropertyAndEquipmentForeignCurrencyTranslationAdjustment
-168000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1877000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2400000 usd
CY2022 us-gaap Depreciation
Depreciation
400000 usd
CY2023 us-gaap Depreciation
Depreciation
400000 usd
CY2023 toon Property Plant And Equipment Write Down
PropertyPlantAndEquipmentWriteDown
100000 usd
CY2023 us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
100000 usd
CY2022 us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
0 usd
CY2022 toon Property Plant And Equipment Write Down
PropertyPlantAndEquipmentWriteDown
0 usd
CY2023Q4 toon Operating And Finance Lease Right Of Use Asset Before Amortization
OperatingAndFinanceLeaseRightOfUseAssetBeforeAmortization
14797000 usd
CY2022Q4 toon Operating And Finance Lease Right Of Use Asset Before Amortization
OperatingAndFinanceLeaseRightOfUseAssetBeforeAmortization
14241000 usd
CY2023Q4 toon Operating And Finance Lease Right Of Use Asset Accumulated Amortization
OperatingAndFinanceLeaseRightOfUseAssetAccumulatedAmortization
5237000 usd
CY2022Q4 toon Operating And Finance Lease Right Of Use Asset Accumulated Amortization
OperatingAndFinanceLeaseRightOfUseAssetAccumulatedAmortization
2587000 usd
CY2023Q4 toon Operating And Finance Lease Right Of Use Asset Accumulated Amortization Foreign Currency Translation Adjustment
OperatingAndFinanceLeaseRightOfUseAssetAccumulatedAmortizationForeignCurrencyTranslationAdjustment
617000 usd
CY2022Q4 toon Operating And Finance Lease Right Of Use Asset Accumulated Amortization Foreign Currency Translation Adjustment
OperatingAndFinanceLeaseRightOfUseAssetAccumulatedAmortizationForeignCurrencyTranslationAdjustment
810000 usd
CY2023Q4 toon Operating And Finance Lease Right Of Use Asset
OperatingAndFinanceLeaseRightOfUseAsset
8943000 usd
CY2022Q4 toon Operating And Finance Lease Right Of Use Asset
OperatingAndFinanceLeaseRightOfUseAsset
10844000 usd
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P83M
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.111
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P93M
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.104
CY2023 us-gaap Operating Lease Expense
OperatingLeaseExpense
1600000 usd
CY2022 us-gaap Operating Lease Expense
OperatingLeaseExpense
1400000 usd
CY2023 toon Finance Lease Cost
FinanceLeaseCost
2100000 usd
CY2023 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
1900000 usd
CY2023 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
200000 usd
CY2022 toon Finance Lease Cost
FinanceLeaseCost
1500000 usd
CY2022 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
1300000 usd
CY2022 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
100000 usd
CY2021Q4 toon Film And Television Costs Net
FilmAndTelevisionCostsNet
2940000 usd
CY2022 toon Film And Television Costs Net Additions
FilmAndTelevisionCostsNetAdditions
18364000 usd
CY2022 toon Film And Television Costs Net Disposals
FilmAndTelevisionCostsNetDisposals
11000 usd
CY2022 toon Film And Television Costs Net Amortization Expenses And Impairment Losses
FilmAndTelevisionCostsNetAmortizationExpensesAndImpairmentLosses
12996000 usd
CY2022 toon Film And Television Costs Net Foreign Currency Translation
FilmAndTelevisionCostsNetForeignCurrencyTranslation
-517000 usd
CY2022Q4 toon Film And Television Costs Net
FilmAndTelevisionCostsNet
7780000 usd
CY2023 toon Film And Television Costs Net Additions
FilmAndTelevisionCostsNetAdditions
1078000 usd
CY2023 toon Film And Television Costs Net Disposals
FilmAndTelevisionCostsNetDisposals
41000 usd
CY2023 toon Film And Television Costs Net Amortization Expenses And Impairment Losses
FilmAndTelevisionCostsNetAmortizationExpensesAndImpairmentLosses
7536000 usd
CY2023 toon Film And Television Costs Net Foreign Currency Translation
FilmAndTelevisionCostsNetForeignCurrencyTranslation
14000 usd
CY2023Q4 toon Film And Television Costs Net
FilmAndTelevisionCostsNet
1295000 usd
CY2023 toon Film And Television Costs Net Amortization Expenses And Impairment Losses
FilmAndTelevisionCostsNetAmortizationExpensesAndImpairmentLosses
7500000 usd
CY2023 toon Film And Television Costs Net Write Downs
FilmAndTelevisionCostsNetWriteDowns
6900000 usd
CY2022 toon Film And Television Costs Net Amortization Expenses And Impairment Losses
FilmAndTelevisionCostsNetAmortizationExpensesAndImpairmentLosses
13000000 usd
CY2022 toon Film And Television Costs Net Write Downs
FilmAndTelevisionCostsNetWriteDowns
6800000 usd
CY2022 toon Film And Television Costs Net Impairment For License Rights
FilmAndTelevisionCostsNetImpairmentForLicenseRights
1000000 usd
CY2022 toon Film And Television Costs Net Impairment For Production Costs
FilmAndTelevisionCostsNetImpairmentForProductionCosts
5800000 usd
CY2023Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
28098000 usd
CY2022Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
33263000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3794000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2398000 usd
CY2023Q4 toon Intangible Assets Foreign Currency Translation Adjustment
IntangibleAssetsForeignCurrencyTranslationAdjustment
1311000 usd
CY2022Q4 toon Intangible Assets Foreign Currency Translation Adjustment
IntangibleAssetsForeignCurrencyTranslationAdjustment
1698000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
22993000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
29167000 usd
CY2023 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2100000 usd
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2300000 usd
CY2023 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
4400000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
2100000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
2100000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
2100000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
2100000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
2100000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
6836000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
17336000 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
6600000 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
12400000 usd
CY2023Q4 us-gaap Line Of Credit
LineOfCredit
5500000 cad
CY2023Q4 toon Debt Instrument Covenant Compliance Number Of Violations
DebtInstrumentCovenantComplianceNumberOfViolations
2 violation
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
190000000 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
35247744 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
31918552 shares
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
190000000 shares
CY2023Q4 toon Capital Stock Shares Authorized
CapitalStockSharesAuthorized
50000000 shares
CY2023Q4 toon Capital Stock Shares Authorized
CapitalStockSharesAuthorized
200000000 shares
CY2022Q4 us-gaap Share Price
SharePrice
6.80
CY2022Q4 toon Share Price Premium
SharePricePremium
13.10
CY2022 toon Stock Repurchased During Period Value Legal Settlement Gross
StockRepurchasedDuringPeriodValueLegalSettlementGross
800000 usd
CY2022 toon Stock Repurchased During Period Value Legal Settlement
StockRepurchasedDuringPeriodValueLegalSettlement
300000 usd
CY2022 toon Share Based Compensation Arrangement By Share Based Payment Award Options Granted In Period Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantedInPeriodWeightedAverageRemainingContractualTerm
P4Y5M26D
CY2023 toon Share Based Compensation Arrangement By Share Based Payment Award Options Granted In Period Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantedInPeriodWeightedAverageRemainingContractualTerm
P4Y11M15D
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
190000000 shares
CY2023Q4 toon Capital Stock Shares Authorized
CapitalStockSharesAuthorized
50000000 shares
CY2023Q4 toon Capital Stock Shares Authorized
CapitalStockSharesAuthorized
200000000 shares
CY2023 us-gaap Interest Expense
InterestExpense
3126000 usd
CY2022 us-gaap Interest Expense
InterestExpense
2329000 usd
CY2023 toon Warrant Expense
WarrantExpense
12664000 usd
CY2022 toon Warrant Expense
WarrantExpense
0 usd
CY2023 toon Gain Loss On Warrant Revaluation
GainLossOnWarrantRevaluation
10373000 usd
CY2022 toon Gain Loss On Warrant Revaluation
GainLossOnWarrantRevaluation
557000 usd
CY2023 toon Equity Method Investment Revaluation Gain Loss
EquityMethodInvestmentRevaluationGainLoss
2314000 usd
CY2022 toon Equity Method Investment Revaluation Gain Loss
EquityMethodInvestmentRevaluationGainLoss
1392000 usd
CY2023 toon Gain Loss On Marketable Securities Investments
GainLossOnMarketableSecuritiesInvestments
-4496000 usd
CY2022 toon Gain Loss On Marketable Securities Investments
GainLossOnMarketableSecuritiesInvestments
-413000 usd
CY2023 toon Gain Loss On Foreign Exchange
GainLossOnForeignExchange
641000 usd
CY2022 toon Gain Loss On Foreign Exchange
GainLossOnForeignExchange
-2161000 usd
CY2023 us-gaap Interest And Other Income
InterestAndOtherIncome
622000 usd
CY2022 us-gaap Interest And Other Income
InterestAndOtherIncome
1015000 usd
CY2023 us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
-258000 usd
CY2022 us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
0 usd
CY2023 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
189000 usd
CY2022 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
116000 usd
CY2023 toon Gain On Contingent Consideration Revaluation
GainOnContingentConsiderationRevaluation
0 usd
CY2022 toon Gain On Contingent Consideration Revaluation
GainOnContingentConsiderationRevaluation
1345000 usd
CY2023 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
978000 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6000 usd
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2679000 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1625000 usd
CY2023 us-gaap Investment Income Interest
InvestmentIncomeInterest
500000 usd
CY2023Q4 toon Trade Payable Disputed Write Off
TradePayableDisputedWriteOff
900000 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-45517000 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-42254000 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-32658000 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-2170000 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-78175000 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-44424000 usd
CY2023 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 usd
CY2022 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 usd
CY2023 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
0 usd
CY2022 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
0 usd
CY2023 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
0 usd
CY2022 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
150000 usd
CY2023 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
0 usd
CY2022 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
150000 usd
CY2023 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-152000 usd
CY2022 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0 usd
CY2023 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-116000 usd
CY2022 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0 usd
CY2023 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
-705000 usd
CY2022 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
-45000 usd
CY2023 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-973000 usd
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-45000 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-973000 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
105000 usd
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
48857000 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
40870000 usd
CY2023Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals
2632000 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals
3140000 usd
CY2023Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
1884000 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
2355000 usd
CY2023Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Warranty Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves
18000 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Warranty Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves
153000 usd
CY2023Q4 toon Deferred Tax Assets Debt Securities Available For Sale
DeferredTaxAssetsDebtSecuritiesAvailableForSale
249000 usd
CY2022Q4 toon Deferred Tax Assets Debt Securities Available For Sale
DeferredTaxAssetsDebtSecuritiesAvailableForSale
1851000 usd
CY2023Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Other
DeferredTaxAssetsTaxDeferredExpenseOther
2519000 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Other
DeferredTaxAssetsTaxDeferredExpenseOther
1924000 usd
CY2023Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
56159000 usd
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
50293000 usd
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
49963000 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
42938000 usd
CY2023Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
6196000 usd
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
7355000 usd
CY2023Q4 us-gaap Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
2427000 usd
CY2022Q4 us-gaap Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
2949000 usd
CY2023Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
5168000 usd
CY2022Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
6778000 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
7595000 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
9727000 usd
CY2023Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
1399000 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
683000 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
287000 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
0 usd
CY2022Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
2372000 usd
CY2023 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-16396000 usd
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-9553000 usd
CY2023 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-1630000 usd
CY2022 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-1883000 usd
CY2023 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
828000 usd
CY2022 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
1894000 usd
CY2023 toon Effective Income Tax Rate Reconciliation Business Combination Contingent Consideration Liability
EffectiveIncomeTaxRateReconciliationBusinessCombinationContingentConsiderationLiability
0 usd
CY2022 toon Effective Income Tax Rate Reconciliation Business Combination Contingent Consideration Liability
EffectiveIncomeTaxRateReconciliationBusinessCombinationContingentConsiderationLiability
-282000 usd
CY2023 us-gaap Income Tax Reconciliation Nondeductible Expense Impairment Losses
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses
7042000 usd
CY2022 us-gaap Income Tax Reconciliation Nondeductible Expense Impairment Losses
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses
1020000 usd
CY2023 toon Effective Income Tax Rate Reconciliation Warrants Amount
EffectiveIncomeTaxRateReconciliationWarrantsAmount
583000 usd
CY2022 toon Effective Income Tax Rate Reconciliation Warrants Amount
EffectiveIncomeTaxRateReconciliationWarrantsAmount
-53000 usd
CY2023 us-gaap Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
729000 usd
CY2022 us-gaap Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
960000 usd
CY2023 toon Effective Income Tax Rate Reconciliation Non U.S.Operations Amount
EffectiveIncomeTaxRateReconciliationNonU.S.OperationsAmount
-858000 usd
CY2022 toon Effective Income Tax Rate Reconciliation Non U.S.Operations Amount
EffectiveIncomeTaxRateReconciliationNonU.S.OperationsAmount
-94000 usd
CY2023 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
8729000 usd
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
8096000 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-973000 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
105000 usd
CY2023Q4 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
5100000 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1400000 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
2400000 usd
CY2023Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
1614000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1661000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
1667000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
1437000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
1093000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
3455000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
10927000 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
1214000 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
0 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
0 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
2184000 usd
CY2023Q4 toon Contractual Obligation Including Leases To Be Paid Year One
ContractualObligationIncludingLeasesToBePaidYearOne
26264000 usd
CY2023Q4 toon Contractual Obligation Including Leases To Be Paid Year Two
ContractualObligationIncludingLeasesToBePaidYearTwo
3478000 usd
CY2023Q4 toon Contractual Obligation Including Leases To Be Paid Year Three
ContractualObligationIncludingLeasesToBePaidYearThree
1954000 usd
CY2023Q4 toon Contractual Obligation Including Leases To Be Paid Year Four
ContractualObligationIncludingLeasesToBePaidYearFour
1437000 usd
CY2023Q4 toon Contractual Obligation Including Leases To Be Paid Year Five
ContractualObligationIncludingLeasesToBePaidYearFive
1093000 usd
CY2023Q4 toon Contractual Obligation Including Leases To Be Paid After Year Five
ContractualObligationIncludingLeasesToBePaidAfterYearFive
3455000 usd
CY2023Q4 toon Contractual Obligation Including Leases
ContractualObligationIncludingLeases
37681000 usd
CY2023 us-gaap Operating Lease Payments
OperatingLeasePayments
3300000 usd
CY2023Q4 toon Operating Lease Liability Net
OperatingLeaseLiabilityNet
7600000 usd
CY2023 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
44085000 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
62299000 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-77103000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-45595000 usd
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
44085000 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
62299000 usd

Files In Submission

Name View Source Status
0001355848-24-000052-index-headers.html Edgar Link pending
0001355848-24-000052-index.html Edgar Link pending
0001355848-24-000052.txt Edgar Link pending
0001355848-24-000052-xbrl.zip Edgar Link pending
ex1022amendmentno3tothea.htm Edgar Link pending
ex1022amendmentno3tothea001.jpg Edgar Link pending
ex211toonlistofsubsidiaries.htm Edgar Link pending
ex231consentofwithumsmithb.htm Edgar Link pending
ex232consentofbakertillyus.htm Edgar Link pending
ex311toon20231231.htm Edgar Link pending
ex312toon20231231.htm Edgar Link pending
ex321toon20231231.htm Edgar Link pending
ex322toon20231231.htm Edgar Link pending
ex971kartoonstudiosinccl.htm Edgar Link pending
ex971kartoonstudiosinccl001.jpg Edgar Link pending
ex971kartoonstudiosinccl002.jpg Edgar Link pending
ex971kartoonstudiosinccl003.jpg Edgar Link pending
ex971kartoonstudiosinccl004.jpg Edgar Link pending
ex971kartoonstudiosinccl005.jpg Edgar Link pending
ex971kartoonstudiosinccl006.jpg Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
toon-20231231.htm Edgar Link pending
toon-20231231.xsd Edgar Link pending
toon-20231231_def.xml Edgar Link unprocessable
toon-20231231_lab.xml Edgar Link unprocessable
toon-20231231_pre.xml Edgar Link unprocessable
toon-20231231_htm.xml Edgar Link completed
FilingSummary.xml Edgar Link unprocessable
toon-20231231_cal.xml Edgar Link unprocessable