2022 Q4 Form 10-Q Financial Statement
#000168316822007745 Filed on November 14, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q4 |
---|---|---|---|
Revenue | $19.06M | $19.68M | $2.595M |
YoY Change | 634.27% | 951.54% | 98.1% |
Cost Of Revenue | $20.50M | $13.88M | $19.84M |
YoY Change | 3.33% | 2088.21% | 1499.61% |
Gross Profit | -$1.440M | $5.804M | -$17.24M |
YoY Change | -91.65% | 369.06% | -21650.09% |
Gross Profit Margin | -7.56% | 29.49% | -664.34% |
Selling, General & Admin | $7.946M | $11.24M | $14.15M |
YoY Change | -43.83% | 1.55% | 35.24% |
% of Gross Profit | 193.71% | ||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.934M | $86.98K | $18.73M |
YoY Change | -89.68% | -86.41% | 3129.99% |
% of Gross Profit | 1.5% | ||
Operating Expenses | $7.946M | $25.12M | $14.15M |
YoY Change | -43.83% | 126.86% | 35.37% |
Operating Profit | -$9.386M | -$5.439M | -$31.39M |
YoY Change | -70.09% | -44.69% | 202.66% |
Interest Expense | -$635.0K | $782.0K | -$173.2K |
YoY Change | 266.61% | -3759.34% | 1632.1% |
% of Operating Profit | |||
Other Income/Expense, Net | $3.920M | -$5.020M | $6.329M |
YoY Change | -38.06% | -933.26% | -3616.12% |
Pretax Income | -$16.48M | -$11.24M | -$33.46M |
YoY Change | -50.76% | 21.48% | 216.56% |
Income Tax | $105.0K | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$16.51M | -$11.22M | -$33.38M |
YoY Change | -50.55% | 21.23% | 215.84% |
Net Earnings / Revenue | -86.63% | -57.0% | -1286.44% |
Basic Earnings Per Share | -$0.04 | ||
Diluted Earnings Per Share | -$0.52 | -$0.04 | -$110.5K |
COMMON SHARES | |||
Basic Shares Outstanding | 319.1M shares | 317.2M shares | |
Diluted Shares Outstanding | 317.3M shares |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $91.10M | $96.97M | $114.6M |
YoY Change | -20.49% | -25.54% | 14.01% |
Cash & Equivalents | $7.400M | $7.093M | $2.058M |
Short-Term Investments | $83.70M | $89.87M | $112.5M |
Other Short-Term Assets | $2.568M | $5.143M | $11.73M |
YoY Change | -78.1% | -29.22% | 83.23% |
Inventory | |||
Prepaid Expenses | $5.143M | $3.725M | |
Receivables | $15.56M | $9.327M | $7.632M |
Other Receivables | $1.162M | $32.12M | $2.245M |
Total Short-Term Assets | $139.5M | $143.6M | $136.2M |
YoY Change | 2.43% | 0.36% | 25.4% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.400M | $2.380M | $449.0K |
YoY Change | 434.52% | -9.18% | -78.62% |
Goodwill | $31.81M | $35.75M | $15.23M |
YoY Change | 108.89% | 243.73% | |
Intangibles | $29.17M | $33.77M | $9.733M |
YoY Change | 199.67% | ||
Long-Term Investments | $16.25M | $12.48M | $6.695M |
YoY Change | 142.67% | 524.0% | 415.0% |
Other Assets | $148.0K | $247.0K | $69.00K |
YoY Change | 114.49% | 213.69% | |
Total Long-Term Assets | $98.42M | $110.4M | $37.90M |
YoY Change | 159.69% | 119.64% | 48.04% |
TOTAL ASSETS | |||
Total Short-Term Assets | $139.5M | $143.6M | $136.2M |
Total Long-Term Assets | $98.42M | $110.4M | $37.90M |
Total Assets | $237.9M | $254.0M | $174.1M |
YoY Change | 36.67% | 31.38% | 29.72% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $11.44M | $4.855M | $7.192M |
YoY Change | 59.01% | 5.43% | 799.0% |
Accrued Expenses | $895.0K | $1.793M | $535.0K |
YoY Change | 67.29% | 34.23% | 30.98% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $80.83M | $83.75M | $6.392M |
YoY Change | 1164.6% | ||
Long-Term Debt Due | $1.623M | $1.795M | $28.00K |
YoY Change | 5696.43% | 6253.98% | |
Total Short-Term Liabilities | $110.9M | $111.2M | $21.13M |
YoY Change | 424.82% | 857.85% | 193.49% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.020M | $687.0K | $82.00K |
YoY Change | 1143.9% | 681.13% | -92.55% |
Other Long-Term Liabilities | $952.0K | $1.017M | $1.007M |
YoY Change | -5.46% | -92.55% | -84.97% |
Total Long-Term Liabilities | $952.0K | $1.017M | $1.007M |
YoY Change | -5.46% | -92.6% | -87.09% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $110.9M | $111.2M | $21.13M |
Total Long-Term Liabilities | $952.0K | $1.017M | $1.007M |
Total Liabilities | $125.0M | $125.5M | $29.43M |
YoY Change | 324.9% | 395.23% | 96.2% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$641.4M | -$624.9M | -$595.8M |
YoY Change | 7.64% | 26.9% | |
Common Stock | $319.0K | $318.0K | $303.0K |
YoY Change | 5.28% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $3.000K | $0.00 | |
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $111.1M | $126.6M | $142.7M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $237.9M | $254.0M | $174.1M |
YoY Change | 36.67% | 31.38% | 29.72% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$16.51M | -$11.22M | -$33.38M |
YoY Change | -50.55% | 21.23% | 215.84% |
Depreciation, Depletion And Amortization | $1.934M | $86.98K | $18.73M |
YoY Change | -89.68% | -86.41% | 3129.99% |
Cash From Operating Activities | -$816.0K | -$5.165M | -$7.778M |
YoY Change | -89.51% | -27.5% | 208.64% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $134.0K | -$57.00K | -$1.093M |
YoY Change | -112.26% | -38.31% | 2085.22% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $6.559M | $3.906M | $9.158M |
YoY Change | -28.38% | -108.47% | -1244.79% |
Cash From Investing Activities | $6.425M | $3.849M | $8.066M |
YoY Change | -20.34% | -108.33% | -1048.91% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -5.245M | 826.0K | 4.904M |
YoY Change | -206.95% | -622.36% | -90.81% |
NET CHANGE | |||
Cash From Operating Activities | -816.0K | -5.165M | -7.778M |
Cash From Investing Activities | 6.425M | 3.849M | 8.066M |
Cash From Financing Activities | -5.245M | 826.0K | 4.904M |
Net Change In Cash | 364.0K | -490.0K | 5.192M |
YoY Change | -92.99% | -99.08% | -89.62% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$816.0K | -$5.165M | -$7.778M |
Capital Expenditures | $134.0K | -$57.00K | -$1.093M |
Free Cash Flow | -$950.0K | -$5.108M | -$6.685M |
YoY Change | -85.79% | -27.36% | 170.65% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001355848 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
usd | |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-54389 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
GENIUS BRANDS INTERNATIONAL, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
20-4118216 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
190 N. Canon Dr | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
4th Floor | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Beverly Hills | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
90210 | ||
dei |
City Area Code
CityAreaCode
|
310 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
273-4222 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.001 per share | ||
dei |
Trading Symbol
TradingSymbol
|
GNUS | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
319139256 | shares |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7093000 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2058000 | usd |
CY2022Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
0 | usd |
CY2021Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
8002000 | usd |
CY2022Q3 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
89873000 | usd |
CY2021Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
112523000 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
9327000 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7632000 | usd |
CY2022Q3 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
26350000 | usd |
CY2021Q4 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
0 | usd |
CY2022Q3 | us-gaap |
Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
|
2695000 | usd |
CY2021Q4 | us-gaap |
Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
|
1276000 | usd |
CY2022Q3 | us-gaap |
Other Receivables
OtherReceivables
|
3077000 | usd |
CY2021Q4 | us-gaap |
Other Receivables
OtherReceivables
|
969000 | usd |
CY2022Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
5143000 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
3725000 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
143558000 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
136185000 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2380000 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
449000 | usd |
CY2022Q3 | gnus |
Operating Lease Right Of Use Asset Noncurrent
OperatingLeaseRightOfUseAssetNoncurrent
|
8639000 | usd |
CY2021Q4 | gnus |
Operating Lease Right Of Use Asset Noncurrent
OperatingLeaseRightOfUseAssetNoncurrent
|
2785000 | usd |
CY2022Q3 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
2183000 | usd |
CY2021Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
0 | usd |
CY2022Q3 | us-gaap |
Direct To Television Film Costs
DirectToTelevisionFilmCosts
|
14982000 | usd |
CY2021Q4 | us-gaap |
Direct To Television Film Costs
DirectToTelevisionFilmCosts
|
2940000 | usd |
CY2022Q3 | us-gaap |
Investments
Investments
|
12480000 | usd |
CY2021Q4 | us-gaap |
Investments
Investments
|
6695000 | usd |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
33774000 | usd |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
9733000 | usd |
CY2022Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
35748000 | usd |
CY2021Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
15227000 | usd |
CY2022Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
247000 | usd |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
69000 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
253991000 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
174083000 | usd |
CY2022Q3 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
4855000 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
7192000 | usd |
CY2022Q3 | us-gaap |
Program Rights Obligations Current
ProgramRightsObligationsCurrent
|
3243000 | usd |
CY2021Q4 | us-gaap |
Program Rights Obligations Current
ProgramRightsObligationsCurrent
|
2438000 | usd |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1793000 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
535000 | usd |
CY2022Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2492000 | usd |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
799000 | usd |
CY2022Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
10794000 | usd |
CY2021Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
432000 | usd |
CY2022Q3 | gnus |
Margin Loan
MarginLoan
|
62372000 | usd |
CY2021Q4 | gnus |
Margin Loan
MarginLoan
|
6392000 | usd |
CY2022Q3 | gnus |
Production Facility Net
ProductionFacilityNet
|
19283000 | usd |
CY2021Q4 | gnus |
Production Facility Net
ProductionFacilityNet
|
0 | usd |
CY2022Q3 | gnus |
Bank Indebtedness
BankIndebtedness
|
2092000 | usd |
CY2021Q4 | gnus |
Bank Indebtedness
BankIndebtedness
|
0 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1071000 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
664000 | usd |
CY2022Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1795000 | usd |
CY2021Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
0 | usd |
CY2022Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
421000 | usd |
CY2021Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
855000 | usd |
CY2022Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
37000 | usd |
CY2021Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
63000 | usd |
CY2022Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
932000 | usd |
CY2021Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1761000 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
111180000 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
21131000 | usd |
CY2022Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
3369000 | usd |
CY2022Q3 | gnus |
Contingent Earn Out
ContingentEarnOut
|
1345000 | usd |
CY2021Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
3492000 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
7935000 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2460000 | usd |
CY2022Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
687000 | usd |
CY2021Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
0 | usd |
CY2021Q4 | gnus |
Contingent Earn Out
ContingentEarnOut
|
1340000 | usd |
CY2022Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1017000 | usd |
CY2021Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1007000 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
125533000 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
29430000 | usd |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
318097275 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
318097275 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
303379122 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
303379122 | shares |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
318000 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
303000 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
762633000 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
739495000 | usd |
CY2022Q3 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
6993 | shares |
CY2021Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
0 | shares |
CY2022Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
3000 | usd |
CY2021Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
-0 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-624936000 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-595848000 | usd |
CY2022Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-11417000 | usd |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1221000 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
126595000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
142729000 | usd |
CY2022Q3 | us-gaap |
Minority Interest
MinorityInterest
|
1863000 | usd |
CY2021Q4 | us-gaap |
Minority Interest
MinorityInterest
|
1924000 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
128458000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
144653000 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
253991000 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
174083000 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
19679000 | usd |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
1872000 | usd |
us-gaap |
Revenues
Revenues
|
43244000 | usd | |
us-gaap |
Revenues
Revenues
|
5278000 | usd | |
CY2022Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
880000 | usd |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9884000 | usd |
CY2021Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1188000 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2012000 | usd | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3331000 | usd | |
CY2022Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
13875000 | usd |
CY2021Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
634000 | usd |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
28865000 | usd | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
2152000 | usd | |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10363000 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
36327000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
23932000 | usd | |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
25118000 | usd |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
11706000 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
67204000 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
29415000 | usd | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5439000 | usd |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9834000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-23960000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-24137000 | usd | |
CY2022Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
782000 | usd |
CY2021Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
2000 | usd |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1256000 | usd | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
20000 | usd | |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-5020000 | usd |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
583000 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2733000 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-68750000 | usd | |
CY2022Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-5802000 | usd |
CY2021Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
581000 | usd |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-3989000 | usd | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-68770000 | usd | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-11241000 | usd |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-9253000 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-27949000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-92907000 | usd | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-11241000 | usd |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-9253000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-27949000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-92907000 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-23000 | usd |
CY2021Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-0 | usd |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1139000 | usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-0 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11218000 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9253000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-29088000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-92907000 | usd | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.09 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.31 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.09 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.31 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
317282770 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
300321658 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
312243439 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
296001742 | shares | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
317282770 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
300321658 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
312243439 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
296001742 | shares | |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-11241000 | usd |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-9253000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-27949000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-92907000 | usd | |
CY2022Q3 | gnus |
Other Comprehensive Marketable Securities Unrealized Gain Loss
OtherComprehensiveMarketableSecuritiesUnrealizedGainLoss
|
-1967000 | usd |
CY2021Q3 | gnus |
Other Comprehensive Marketable Securities Unrealized Gain Loss
OtherComprehensiveMarketableSecuritiesUnrealizedGainLoss
|
-219000 | usd |
gnus |
Other Comprehensive Marketable Securities Unrealized Gain Loss
OtherComprehensiveMarketableSecuritiesUnrealizedGainLoss
|
-6562000 | usd | |
gnus |
Other Comprehensive Marketable Securities Unrealized Gain Loss
OtherComprehensiveMarketableSecuritiesUnrealizedGainLoss
|
-377000 | usd | |
CY2022Q3 | gnus |
Other Comprehensive Marketable Securities Realized Gain Loss
OtherComprehensiveMarketableSecuritiesRealizedGainLoss
|
37000 | usd |
CY2021Q3 | gnus |
Other Comprehensive Marketable Securities Realized Gain Loss
OtherComprehensiveMarketableSecuritiesRealizedGainLoss
|
25000 | usd |
gnus |
Other Comprehensive Marketable Securities Realized Gain Loss
OtherComprehensiveMarketableSecuritiesRealizedGainLoss
|
160000 | usd | |
gnus |
Other Comprehensive Marketable Securities Realized Gain Loss
OtherComprehensiveMarketableSecuritiesRealizedGainLoss
|
25000 | usd | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-2354000 | usd |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-91000 | usd |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-3794000 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
20000 | usd | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-4284000 | usd |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-285000 | usd |
us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-10196000 | usd | |
us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-332000 | usd | |
CY2022Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-15525000 | usd |
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-9538000 | usd |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-38145000 | usd | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-93239000 | usd | |
CY2022Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-23000 | usd |
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-0 | usd |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1139000 | usd | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-0 | usd | |
CY2022Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-15502000 | usd |
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-9538000 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-39284000 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-93239000 | usd | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
144653000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
311000 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4491000 | usd |
CY2022Q1 | gnus |
Other Comprehensive Income Equity Statement
OtherComprehensiveIncomeEquityStatement
|
-3384000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-4562000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
141509000 | usd |
CY2022Q2 | gnus |
Shares Issued For Wow Acquisition
SharesIssuedForWowAcquisition
|
11554000 | usd |
CY2022Q2 | gnus |
Fair Value Of Replacement Options Related To Wow Preacquisition Services
FairValueOfReplacementOptionsRelatedToWowPreacquisitionServices
|
1213000 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
442000 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4245000 | usd |
CY2022Q2 | gnus |
Other Comprehensive Income Equity Statement
OtherComprehensiveIncomeEquityStatement
|
-2528000 | usd |
CY2022Q2 | gnus |
Distributions To Noncontrolling Interests
DistributionsToNoncontrollingInterests
|
-1200000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-12148000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
143087000 | usd |
CY2022Q3 | gnus |
Issuance Of Common Stock For Vested Restricted Stock Units Net Of Shares Withheld For Taxes
IssuanceOfCommonStockForVestedRestrictedStockUnitsNetOfSharesWithheldForTaxes
|
-3000 | usd |
CY2022Q3 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
285000 | usd |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1182000 | usd |
CY2022Q3 | gnus |
Other Comprehensive Income Equity Statement
OtherComprehensiveIncomeEquityStatement
|
-4284000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-11239000 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
128458000 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
119197000 | usd |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
3527000 | usd |
CY2021Q1 | gnus |
Proceeds From Warrant Exchange Net Value
ProceedsFromWarrantExchangeNetValue
|
57265000 | usd |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
241000 | usd |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2573000 | usd |
CY2021Q1 | gnus |
Warrant Incentive
WarrantIncentive
|
69138000 | usd |
CY2021Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-76259000 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
175682000 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
729000 | usd |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2994000 | usd |
CY2021Q2 | gnus |
Other Comprehensive Income Equity Statement
OtherComprehensiveIncomeEquityStatement
|
-47000 | usd |
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-7395000 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
171963000 | usd |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5553000 | usd |
CY2021Q3 | gnus |
Other Comprehensive Income Equity Statement
OtherComprehensiveIncomeEquityStatement
|
-285000 | usd |
CY2021Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-9253000 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
167978000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-27949000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-92907000 | usd | |
gnus |
Amortization Of Film And Television Costs
AmortizationOfFilmAndTelevisionCosts
|
5100000 | usd | |
gnus |
Amortization Of Film And Television Costs
AmortizationOfFilmAndTelevisionCosts
|
1073000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1857000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
426000 | usd | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
11120000 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
1345000 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
202000 | usd | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
9918000 | usd | |
gnus |
Amortization Of Premium On Marketable Securities
AmortizationOfPremiumOnMarketableSecurities
|
-807000 | usd | |
gnus |
Amortization Of Premium On Marketable Securities
AmortizationOfPremiumOnMarketableSecurities
|
-334000 | usd | |
gnus |
Gain On Revaluation Of Equity Investment In Your Family Entertainment Yfe
GainOnRevaluationOfEquityInvestmentInYourFamilyEntertainmentYfe
|
-1170000 | usd | |
gnus |
Gain On Revaluation Of Equity Investment In Your Family Entertainment Yfe
GainOnRevaluationOfEquityInvestmentInYourFamilyEntertainmentYfe
|
-0 | usd | |
gnus |
Gain Loss On Foreign Currency Transactions
GainLossOnForeignCurrencyTransactions
|
2584000 | usd | |
gnus |
Gain Loss On Foreign Currency Transactions
GainLossOnForeignCurrencyTransactions
|
0 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-434000 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-103000 | usd | |
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
1190000 | usd | |
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
0 | usd | |
gnus |
Realized Loss On Marketable Securities
RealizedLossOnMarketableSecurities
|
-160000 | usd | |
gnus |
Realized Loss On Marketable Securities
RealizedLossOnMarketableSecurities
|
-25000 | usd | |
gnus |
Warrant Incentives Expense
WarrantIncentivesExpense
|
0 | usd | |
gnus |
Warrant Incentives Expense
WarrantIncentivesExpense
|
69139000 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
312000 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
41000 | usd | |
gnus |
Other Noncash Items
OtherNoncashItems
|
73000 | usd | |
gnus |
Other Noncash Items
OtherNoncashItems
|
-78000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-5942000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3047000 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-272000 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
179000 | usd | |
gnus |
Increase Decrease In Tax Credits Earned Less Capitalized
IncreaseDecreaseInTaxCreditsEarnedLessCapitalized
|
8166000 | usd | |
gnus |
Increase Decrease In Tax Credits Earned Less Capitalized
IncreaseDecreaseInTaxCreditsEarnedLessCapitalized
|
-0 | usd | |
gnus |
Increase Decrease In Tax Credits Received
IncreaseDecreaseInTaxCreditsReceived
|
-3874000 | usd | |
gnus |
Increase Decrease In Tax Credits Received
IncreaseDecreaseInTaxCreditsReceived
|
-0 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
7388000 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
4810000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
326000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
654000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-3828000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2886000 | usd | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
215000 | usd | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
183000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1057000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-325000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-1654000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
0 | usd | |
us-gaap |
Increase Decrease In Participation Liabilities
IncreaseDecreaseInParticipationLiabilities
|
-498000 | usd | |
us-gaap |
Increase Decrease In Participation Liabilities
IncreaseDecreaseInParticipationLiabilities
|
788000 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-6472000 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-494000 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-365000 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-136000 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-25000 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
229000 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
506000 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-22837000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-15965000 | usd | |
gnus |
Cash Payment For Wow Net Of Cash Acquired
CashPaymentForWowNetOfCashAcquired
|
37311000 | usd | |
gnus |
Cash Payment For Wow Net Of Cash Acquired
CashPaymentForWowNetOfCashAcquired
|
-0 | usd | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
9540000 | usd | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
-0 | usd | |
us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
3893000 | usd | |
us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
-0 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
-0 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
7789000 | usd | |
gnus |
Investment In Stan Lee Universe Llc
InvestmentInStanLeeUniverseLlc
|
-0 | usd | |
gnus |
Investment In Stan Lee Universe Llc
InvestmentInStanLeeUniverseLlc
|
1000000 | usd | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
-0 | usd | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
305387000 | usd | |
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
1419000 | usd | |
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
-0 | usd | |
gnus |
Proceeds From Principal Collections On Marketable Securities
ProceedsFromPrincipalCollectionsOnMarketableSecurities
|
6445000 | usd | |
gnus |
Proceeds From Principal Collections On Marketable Securities
ProceedsFromPrincipalCollectionsOnMarketableSecurities
|
1762000 | usd | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
8836000 | usd | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
177110000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
459000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
209000 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
21000 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
9000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-37362000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-135522000 | usd | |
gnus |
Proceeds From Margin Loan
ProceedsFromMarginLoan
|
63165000 | usd | |
gnus |
Proceeds From Margin Loan
ProceedsFromMarginLoan
|
0 | usd | |
gnus |
Repayments Of Margin Loan
RepaymentsOfMarginLoan
|
7802000 | usd | |
gnus |
Repayments Of Margin Loan
RepaymentsOfMarginLoan
|
-0 | usd | |
gnus |
Proceeds From Production Facility
ProceedsFromProductionFacility
|
7455000 | usd | |
gnus |
Proceeds From Production Facility
ProceedsFromProductionFacility
|
0 | usd | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-3984000 | usd | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-1100000 | usd | |
us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
760000 | usd | |
us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
0 | usd | |
gnus |
Finance Lease Payments
FinanceLeasePayments
|
920000 | usd | |
gnus |
Finance Lease Payments
FinanceLeasePayments
|
-0 | usd | |
gnus |
Distributions To Noncontrollings Interest
DistributionsToNoncontrollingsInterest
|
1200000 | usd | |
gnus |
Distributions To Noncontrollings Interest
DistributionsToNoncontrollingsInterest
|
-0 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
33000 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
-0 | usd | |
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
-19000 | usd | |
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
116000 | usd | |
us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
3000 | usd | |
us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
-0 | usd | |
gnus |
Repayment Of Payroll Protection Program
RepaymentOfPayrollProtectionProgram
|
-0 | usd | |
gnus |
Repayment Of Payroll Protection Program
RepaymentOfPayrollProtectionProgram
|
366000 | usd | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
57265000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
57419000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
55915000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-187000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-2967000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-95572000 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10060000 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
100456000 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7093000 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4884000 | usd |
gnus |
Share Issued For Wow Acquisition
ShareIssuedForWowAcquisition
|
11554000 | usd | |
gnus |
Share Issued For Wow Acquisition
ShareIssuedForWowAcquisition
|
0 | usd | |
gnus |
Fv Of Replacement Options Granted Related To Wow Acquisition
FvOfReplacementOptionsGrantedRelatedToWowAcquisition
|
1213000 | usd | |
gnus |
Fv Of Replacement Options Granted Related To Wow Acquisition
FvOfReplacementOptionsGrantedRelatedToWowAcquisition
|
0 | usd | |
gnus |
Liability For Treasury Stock Not Yet Settled
LiabilityForTreasuryStockNotYetSettled
|
285000 | usd | |
gnus |
Shares Issued For Chizcomm Acquisition
SharesIssuedForChizcommAcquisition
|
0 | usd | |
gnus |
Shares Issued For Chizcomm Acquisition
SharesIssuedForChizcommAcquisition
|
3527000 | usd | |
gnus |
Liability For Acquisition Earnout Shares
LiabilityForAcquisitionEarnoutShares
|
0 | usd | |
gnus |
Liability For Acquisition Earnout Shares
LiabilityForAcquisitionEarnoutShares
|
7210000 | usd | |
gnus |
Issuance Of Common Stock For Services
IssuanceOfCommonStockForServices
|
0 | usd | |
gnus |
Issuance Of Common Stock For Services
IssuanceOfCommonStockForServices
|
728000 | usd | |
CY2022Q2 | us-gaap |
Cash
Cash
|
38300000 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
11057000 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Period Increase Decrease
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingPeriodIncreaseDecrease
|
6857132 | shares | |
gnus |
Cash And Cash Equivalents Period Increases Decrease
CashAndCashEquivalentsPeriodIncreasesDecrease
|
3000000.0 | usd | |
CY2022Q3 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
89900000 | usd |
gnus |
Decrease In Marketable Securities
DecreaseInMarketableSecurities
|
22700000 | usd | |
CY2022Q3 | us-gaap |
Margin Deposit Assets
MarginDepositAssets
|
63200000 | usd |
gnus |
Repayment Of Margin Loan
RepaymentOfMarginLoan
|
7800000 | usd | |
CY2022Q3 | us-gaap |
Other Borrowings
OtherBorrowings
|
4200000 | usd |
srt |
Federal Funds Purchased Average Rate Paid
FederalFundsPurchasedAverageRatePaid
|
0.0065 | pure | |
CY2022Q3 | us-gaap |
Weighted Average Interest Rate On Overdrawn Demand Deposit
WeightedAverageInterestRateOnOverdrawnDemandDeposit
|
0.0265 | pure |
CY2022Q3 | gnus |
Margin Loan Balance
MarginLoanBalance
|
61200000 | usd |
gnus |
Weighted Average Interest Rate
WeightedAverageInterestRate
|
0.0154 | pure | |
gnus |
Margin Loan Balance
MarginLoanBalance
|
43400000 | usd | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
600000 | usd | |
gnus |
Revolving Demand Facility
RevolvingDemandFacility
|
5000000.0 | cad | |
gnus |
Revolving Demand Facility
RevolvingDemandFacility
|
3900000 | usd | |
CY2022Q3 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
8000000.0 | cad |
CY2022Q3 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
6200000 | usd |
CY2022Q3 | gnus |
Treasury Risk Management Facility
TreasuryRiskManagementFacility
|
400000 | usd |
CY2022Q3 | gnus |
Treasury Risk Management Facility
TreasuryRiskManagementFacility
|
500000 | cad |
CY2022Q3 | gnus |
Working Capital
WorkingCapital
|
32400000 | usd |
CY2021Q4 | gnus |
Working Capital
WorkingCapital
|
115100000 | usd |
us-gaap |
Marketing Expense
MarketingExpense
|
400000 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84F_eus-gaap--UseOfEstimates_zmhyh3QdTDGe" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span id="xdx_869_zdd5ICJgszUg">Use of Estimates</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | ||
CY2022Q3 | us-gaap |
Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
|
7100000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
|
2100000 | usd |
CY2022Q3 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
89900000 | usd |
CY2022Q3 | us-gaap |
Value Added Tax Receivable
ValueAddedTaxReceivable
|
26400000 | usd |
CY2021Q4 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
112500000 | usd |
CY2021Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
1100 | usd |
CY2022Q3 | us-gaap |
Production Costs
ProductionCosts
|
300000 | usd |
us-gaap |
Production Costs
ProductionCosts
|
600000 | usd | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_84C_eus-gaap--ConcentrationRiskCreditRisk_zU4KCb3IyUt4" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span id="xdx_86B_zTCD0fXKtKzi">Concentration of Risk</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in">The Company maintains its cash in bank deposit accounts which, at times, may exceed the Federal Deposit Insurance Corporation’s (“FDIC”) or the Canadian Deposit Insurance Corporation’s (“CDIC”) insured amounts. Balances on interest bearing deposits at banks in the United States are insured by the FDIC up to $250,000 per account and deposits in banks in Canada are insured by the CDIC up to $100,000 CAD. As of September 30, 2022, the Company had fifteen accounts with an uninsured balance in bank deposit accounts of $<span id="xdx_90A_eus-gaap--CashUninsuredAmount_iI_dm_c20220930_zozmnArYirzi">3.0 million</span>. As of December 31, 2021, the Company had four accounts with an uninsured balance in bank deposit accounts of $<span id="xdx_906_eus-gaap--CashUninsuredAmount_iI_dm_c20211231_zlRWhkuQYewk">1.1 </span>million.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in">The Company has a managed account and a brokerage account with a financial institution. The managed account maintains the Company’s investments in marketable securities of $<span id="xdx_90D_eus-gaap--MarketableSecuritiesNoncurrent_iI_dm_c20220930_z2GPO1tMYaB2" title="Marketable securities">89.9 million</span> and $<span id="xdx_908_eus-gaap--MarketableSecuritiesNoncurrent_iI_dm_c20211231_zJfKMOUfu6gg" title="Marketable securities">112.5 million</span> as of September 30, 2022 and December 31, 2021, respectively. The brokerage account did not hold a material amount of the Company’s cash as of September 30, 2022 or December 31, 2021. Assets in the managed and brokerage account are protected by the Securities Investor Protection Corporation (“SIPC”) up to $500,000 (with a limit of $<span id="xdx_902_eus-gaap--Cash_iI_pp0p0_c20220930__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--SPICMember_ztwCV4vLw5pl" title="Cash">250,000</span> for cash). In addition, the financial institution provides additional “excess of SIPC” coverage which insures up to $1 billion. As of September 30, 2022 and December 31, 2021, the Company has not had account balances held at this financial institution that exceeded the insured balances.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in">The Company also has an account with a German bank that manages its foreign transactions with YFE. The cash balance as of September 30, 2022 held at the German institution was $<span id="xdx_905_eus-gaap--CashEquivalentsAtCarryingValue_iI_dm_c20220930_zwYItygkMz49" title="Cash balance">2.7 million</span>. Deposits in German banks are subject to a mandatory basic security amount up to $100,000 EURO. In addition, the institution is a member of the deposit protection fund for the German private banking industry that currently insures $<span id="xdx_903_eus-gaap--DepositLiabilityCurrent_iI_dm_c20220930_zgevmnlMRROc" title="Customers deposit">5.5 million</span> of each customer’s deposit account. As of September 30, 2022 and December 31, 2021, the Company has not had account balances held at this financial institution that exceeded the insured balances.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in">The Company’s investment portfolio consists of investment-grade securities diversified among security types, industries and issuers. The Company’s policy limits the amount of credit exposure to any one security issue or issuer and the Company believes no significant concentration of credit risk exists with respect to these investments.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in">For the three months ended September 30, 2022, the Company had four customers, whose total revenue exceeded <span id="xdx_904_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20220701__20220930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--FourCustomerMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_zen9j0mPhg5b" title="Concentration risk percentage">10</span>% of total consolidated revenue. These customers accounted for <span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20220701__20220930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerMember_z0tufqiGTEo2" title="Concentration risk percentage">83</span>% of total revenue.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in">For the nine months ended September 30, 2022, the Company had four customers whose total revenue exceeded <span id="xdx_904_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20220101__20220930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--FourCustomerMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_zdJlaehxJ0rh" title="Concentration risk percentage">10</span>% of total consolidated revenue. These customers accounted for <span id="xdx_906_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20220101__20220930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerMember_zGINH94ACtvj" title="Concentration risk percentage">74</span>% of total revenue. As of September 30, 2022, the Company had two customers whose total accounts receivable exceeded <span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20220101__20220930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--TwoCustomerMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_zTI6f0y88A28" title="Concentration risk percentage">10</span>% of total accounts receivable. These customers accounted for <span id="xdx_901_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20220101__20220930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_zOrm2HjKNol3" title="Concentration risk percentage">28</span>% of the total accounts receivable as of September 30, 2022.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in">For the three months ended September 30, 2021, the Company had one customer whose total revenue exceeded <span id="xdx_90C_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20210701__20210930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--OneCustomerMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_zHuhPimLjfsc" title="Concentration risk percentage">10</span>% of the total consolidated revenue. This customer accounted for <span id="xdx_90A_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20210701__20210930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerMember_zp0iBTJTHOzb" title="Concentration risk percentage">13</span>% of total revenue.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in">For the nine months ended September 30, 2021, the Company had one customer, whose total revenue exceeded <span id="xdx_90B_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20210101__20210930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--OneCustomerMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_zqcHSC2QY2zk" title="Concentration risk percentage">10</span>% of total consolidated revenue. This customer accounted for <span id="xdx_90C_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20210101__20210930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerMember_z7juG4L0f5Ol" title="Concentration risk percentage">22</span>% of total revenue. As of September 30, 2021, the Company had three customers whose accounts receivable exceeded <span id="xdx_909_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20210101__20210930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--ThreeCustomerMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_zo4YsClg47sf" title="Concentration risk percentage">10</span>% of total accounts receivable. Those customers accounted for <span id="xdx_90A_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20210101__20210930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_zlatjPtJiZf3" title="Concentration risk percentage">59</span>% of accounts receivable. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in">There is significant financial risk associated with a dependence upon a small number of customers. The Company periodically assesses the financial strength of these customers and establishes allowances for any anticipated bad debt. As of September 30, 2022 and December 31, 2021, the Company recorded an allowance for bad debt of $<span id="xdx_908_eus-gaap--AllowanceForDoubtfulAccountsReceivable_iI_pp0p0_c20220930_zTyA3ldxaHxh" title="Allowance for doubtful accounts">87,710</span> and $<span id="xdx_909_eus-gaap--AllowanceForDoubtfulAccountsReceivable_iI_pp0p0_c20211231_z1ZtkZa81wR8" title="Allowance for doubtful accounts">22,080</span>, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | ||
CY2022Q3 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
3000000.0 | usd |
CY2022Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
4069000 | usd |
CY2022Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
|
3100000 | usd |
CY2022Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
2700000 | usd |
CY2022Q3 | us-gaap |
Deposit Liability Current
DepositLiabilityCurrent
|
5500000 | usd |
CY2022Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
87710 | usd |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
22080 | usd |
CY2022Q3 | us-gaap |
Marketable Securities
MarketableSecurities
|
89873000 | usd |
CY2022Q1 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
4100000 | usd |
CY2022Q1 | us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
3900000 | usd |
CY2022Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
100000 | usd |
CY2022Q2 | gnus |
Net Working Capital
NetWorkingCapital
|
268657000 | usd |
CY2022Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
|
176000 | usd |
CY2022Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
|
238000 | usd |
CY2022Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
|
25000 | usd |
CY2022Q1 | us-gaap |
Goodwill
Goodwill
|
673000 | usd |
CY2022Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
|
140000 | usd |
CY2022Q1 | gnus |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable Payroll Tax Liability
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayablePayrollTaxLiability
|
30000 | usd |
CY2022Q1 | us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P18Y | |
CY2022Q2 | gnus |
Fair Value Of Common Stock
FairValueOfCommonStock
|
11600000 | usd |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
2409515 | shares | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
|
1200000 | usd | |
CY2022Q2 | gnus |
Fair Value Of Future Services
FairValueOfFutureServices
|
300000 | usd |
us-gaap |
Severance Costs1
SeveranceCosts1
|
1600000 | usd | |
CY2022Q2 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
52700000 | usd |
CY2022Q2 | us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
50100000 | usd |
CY2022Q2 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
3100000 | usd |
CY2022Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
300000 | usd |
us-gaap |
Business Combination Consideration Transferred Other1
BusinessCombinationConsiderationTransferredOther1
|
38310000 | usd | |
gnus |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Genius Common Stock Issued
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedGeniusCommonStockIssued
|
10832000 | usd | |
gnus |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Shares Issued Exchangeable For Genius Common Stock
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedSharesIssuedExchangeableForGeniusCommonStock
|
722000 | usd | |
gnus |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Stock Option Value Of Replacement Options Precombination Vested Options
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedStockOptionValueOfReplacementOptionsPrecombinationVestedOptions
|
1213000 | usd | |
gnus |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Severance Payments
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedSeverancePayments
|
1044000 | usd | |
gnus |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Bonuses
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBonuses
|
529000 | usd | |
us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
52650000 | usd | |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
|
2573000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
|
34237000 | usd |
CY2022Q2 | gnus |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOtherReceivables
|
78000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
|
1245000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
|
1936000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
|
10311000 | usd |
CY2022Q2 | gnus |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inprocess
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInprocess
|
4600000 | usd |
CY2022Q2 | gnus |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Proprietary Productions
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedProprietaryProductions
|
5684000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
21399000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
|
1547000 | usd |
CY2022Q2 | gnus |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Participations Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesParticipationsPayable
|
-1380000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Long Term Debt
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesLongTermDebt
|
1475000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
|
3825000 | usd |
CY2022Q2 | gnus |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Interim Production Financing
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInterimProductionFinancing
|
16930000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Deferred Revenue
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDeferredRevenue
|
18080000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Capital Lease Obligation
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCapitalLeaseObligation
|
10614000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
|
60000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
52650000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
|
34800000 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P8Y | |
CY2022Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
|
7600000 | usd |
CY2022Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
21400000 | usd |
CY2022Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
19679000 | usd |
CY2021Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
18091000 | usd |
CY2022Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-11218000 | usd |
CY2021Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-8338000 | usd |
CY2022Q3 | gnus |
Business Acquisition Pro Forma Earnings Per Share Basic And Dilute
BusinessAcquisitionProFormaEarningsPerShareBasicAndDilute
|
-0.04 | |
CY2021Q3 | gnus |
Business Acquisition Pro Forma Earnings Per Share Basic And Dilute
BusinessAcquisitionProFormaEarningsPerShareBasicAndDilute
|
-0.03 | |
CY2022Q3 | gnus |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
317282770 | shares |
CY2021Q3 | gnus |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
300321658 | shares |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
61346000 | usd | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
48927000 | usd | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-28144000 | usd | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-90388000 | usd | |
gnus |
Business Acquisition Pro Forma Earnings Per Share Basic And Dilute
BusinessAcquisitionProFormaEarningsPerShareBasicAndDilute
|
-0.09 | ||
gnus |
Business Acquisition Pro Forma Earnings Per Share Basic And Dilute
BusinessAcquisitionProFormaEarningsPerShareBasicAndDilute
|
-0.31 | ||
gnus |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
312243439 | shares | |
gnus |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
296001742 | shares | |
CY2022Q1 | us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
304631 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Period Increase Decrease
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingPeriodIncreaseDecrease
|
6857132 | shares | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
1300000 | usd |
us-gaap |
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
2600000 | usd | |
CY2022Q3 | gnus |
Marketable Securities Adjusted Cost
MarketableSecuritiesAdjustedCost
|
97530000 | usd |
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
-7657000 | usd | |
CY2022Q3 | us-gaap |
Marketable Securities
MarketableSecurities
|
89873000 | usd |
CY2021Q4 | gnus |
Marketable Securities Adjusted Cost
MarketableSecuritiesAdjustedCost
|
113778000 | usd |
CY2021 | us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
-1255000 | usd |
CY2021Q4 | us-gaap |
Marketable Securities
MarketableSecurities
|
112523000 | usd |
gnus |
Available For Sale Securities Unrealized Loss
AvailableForSaleSecuritiesUnrealizedLoss
|
6944000 | usd | |
CY2022Q3 | gnus |
Available For Sale Securites Fair Value
AvailableForSaleSecuritesFairValue
|
79585000 | usd |
CY2022Q3 | us-gaap |
Gain Loss On Sales Of Mortgage Backed Securities Mbs
GainLossOnSalesOfMortgageBackedSecuritiesMBS
|
-36332000 | usd |
us-gaap |
Gain Loss On Sales Of Mortgage Backed Securities Mbs
GainLossOnSalesOfMortgageBackedSecuritiesMBS
|
-159624000 | usd | |
CY2022Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
89873000 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2796000 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
598000 | usd |
CY2022Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
416000 | usd |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
149000 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2380000 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
449000 | usd |
CY2022Q3 | us-gaap |
Depreciation
Depreciation
|
86980 | usd |
CY2021Q3 | us-gaap |
Depreciation
Depreciation
|
23665 | usd |
us-gaap |
Depreciation
Depreciation
|
200000 | usd | |
us-gaap |
Depreciation
Depreciation
|
53494 | usd | |
CY2022Q3 | gnus |
Operating Lease Right Of Use Asset Gross
OperatingLeaseRightOfUseAssetGross
|
12739000 | usd |
CY2021Q4 | gnus |
Operating Lease Right Of Use Asset Gross
OperatingLeaseRightOfUseAssetGross
|
3364000 | usd |
CY2022Q3 | gnus |
Operating Lease Right Of Use Asset Accumulated Amortization
OperatingLeaseRightOfUseAssetAccumulatedAmortization
|
-1917000 | usd |
CY2021Q4 | gnus |
Operating Lease Right Of Use Asset Accumulated Amortization
OperatingLeaseRightOfUseAssetAccumulatedAmortization
|
-579000 | usd |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
10822000 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2785000 | usd |
CY2022Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
700000 | usd |
CY2021Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
100000 | usd |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
1300000 | usd | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
200000 | usd | |
us-gaap |
Film Monetized In Film Group Amortization Expense
FilmMonetizedInFilmGroupAmortizationExpense
|
12000000.0 | usd | |
gnus |
Increase In Film And Television Costs
IncreaseInFilmAndTelevisionCosts
|
4400000 | usd | |
CY2022Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2800000 | usd |
CY2021Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
200000 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5100000 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1100000 | usd | |
CY2020Q4 | us-gaap |
Direct To Television Film Costs
DirectToTelevisionFilmCosts
|
11828000 | usd |
CY2021 | us-gaap |
Payments For Film Costs
PaymentsForFilmCosts
|
10650000 | usd |
CY2021 | gnus |
Film Amortization Expense
FilmAmortizationExpense
|
-19538000 | usd |
CY2021Q4 | us-gaap |
Direct To Television Film Costs
DirectToTelevisionFilmCosts
|
2940000 | usd |
us-gaap |
Payments For Film Costs
PaymentsForFilmCosts
|
17708000 | usd | |
us-gaap |
Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
|
-11000 | usd | |
gnus |
Film Amortization Expense
FilmAmortizationExpense
|
-5100000 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-555000 | usd | |
CY2022Q3 | us-gaap |
Direct To Television Film Costs
DirectToTelevisionFilmCosts
|
14982000 | usd |
CY2022Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
38065000 | usd |
CY2021Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
10481000 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-2364000 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-772000 | usd |
CY2022Q3 | gnus |
Foreign Currency Translation Adjustment
ForeignCurrencyTranslationAdjustment
|
-1927000 | usd |
CY2021Q4 | gnus |
Foreign Currency Translation Adjustment
ForeignCurrencyTranslationAdjustment
|
24000 | usd |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
33774000 | usd |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
9733000 | usd |
CY2022Q3 | gnus |
Amortization Of Intangible Asset
AmortizationOfIntangibleAsset
|
700000 | usd |
CY2021Q3 | gnus |
Amortization Of Intangible Asset
AmortizationOfIntangibleAsset
|
100000 | usd |
gnus |
Amortization Of Intangible Asset
AmortizationOfIntangibleAsset
|
1700000 | usd | |
gnus |
Amortization Of Intangible Asset
AmortizationOfIntangibleAsset
|
400000 | usd | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
684000 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
2733000 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
2709000 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
2602000 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
2597000 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
22449000 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
33774000 | usd |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
10400000 | usd |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
4800000 | usd | |
us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
4900000 | usd | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
15227000 | usd |
us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
673000 | usd | |
gnus |
Goodwill Purchase Accounting Adjustment
GoodwillPurchaseAccountingAdjustment
|
21398000 | usd | |
us-gaap |
Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
|
-1550000 | usd | |
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
35748000 | usd |
gnus |
Warrant Incentive Expense
WarrantIncentiveExpense
|
69139000 | usd | |
CY2022Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
14200000 | usd |
CY2021Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
3900000 | usd |
CY2022Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
10600000 | usd |
CY2022Q3 | gnus |
Gain Loss On Warrant Revaluation
GainLossOnWarrantRevaluation
|
-166000 | usd |
CY2021Q3 | gnus |
Gain Loss On Warrant Revaluation
GainLossOnWarrantRevaluation
|
-420000 | usd |
gnus |
Gain Loss On Warrant Revaluation
GainLossOnWarrantRevaluation
|
-434000 | usd | |
gnus |
Gain Loss On Warrant Revaluation
GainLossOnWarrantRevaluation
|
-103000 | usd | |
CY2022Q3 | gnus |
Loss On Foreign Exchange
LossOnForeignExchange
|
-1336000 | usd |
CY2021Q3 | gnus |
Loss On Foreign Exchange
LossOnForeignExchange
|
5000 | usd |
gnus |
Loss On Foreign Exchange
LossOnForeignExchange
|
-2596000 | usd | |
gnus |
Loss On Foreign Exchange
LossOnForeignExchange
|
-3000 | usd | |
CY2022Q3 | gnus |
Loss On Marketable Securities Investments
LossOnMarketableSecuritiesInvestments
|
-36000 | usd |
CY2021Q3 | gnus |
Loss On Marketable Securities Investments
LossOnMarketableSecuritiesInvestments
|
-25000 | usd |
gnus |
Loss On Marketable Securities Investments
LossOnMarketableSecuritiesInvestments
|
-160000 | usd | |
gnus |
Loss On Marketable Securities Investments
LossOnMarketableSecuritiesInvestments
|
-25000 | usd | |
CY2022Q3 | gnus |
Loss On Equity Investment
LossOnEquityInvestment
|
4071000 | usd |
CY2021Q3 | gnus |
Loss On Equity Investment
LossOnEquityInvestment
|
-0 | usd |
gnus |
Loss On Equity Investment
LossOnEquityInvestment
|
1170000 | usd | |
gnus |
Loss On Equity Investment
LossOnEquityInvestment
|
-0 | usd | |
CY2022Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
257000 | usd |
CY2021Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
183000 | usd |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
759000 | usd | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
314000 | usd | |
CY2022Q3 | gnus |
Warrant Incentive Expense
WarrantIncentiveExpense
|
-0 | usd |
CY2021Q3 | gnus |
Warrant Incentive Expense
WarrantIncentiveExpense
|
-0 | usd |
gnus |
Warrant Incentive Expense
WarrantIncentiveExpense
|
-0 | usd | |
gnus |
Treasury Stock Shares Withheld For Taxes
TreasuryStockSharesWithheldForTaxes
|
6993 | shares | |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
782000 | usd |
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
2000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
1256000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
20000 | usd | |
CY2022Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-5802000 | usd |
CY2021Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
581000 | usd |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-3989000 | usd | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-68770000 | usd | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
318097275 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
303379122 | shares |
CY2022Q3 | gnus |
Treasury Stock Shares Withheld For Taxes
TreasuryStockSharesWithheldForTaxes
|
6993 | shares |
CY2022Q3 | gnus |
Non Escrow Shares
NonEscrowShares
|
419336 | shares |
CY2022Q3 | us-gaap |
Share Price
SharePrice
|
0.68 | |
CY2022Q3 | gnus |
Purchase Price
PurchasePrice
|
834479 | usd |
CY2022Q3 | us-gaap |
Legal Fees
LegalFees
|
549330 | usd |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
676415 | shares | |
CY2022Q2 | gnus |
Fair Market Value
FairMarketValue
|
1500000 | usd |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
|
1200000 | usd | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
1967528 | shares | |
CY2022Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
1800000 | usd |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
0 | usd |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.64 | ||
CY2022Q3 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
2553000 | usd |
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
2.24 | |
gnus |
Warrants Issued
WarrantsIssued
|
892857 | shares | |
gnus |
Decrease In Liability
DecreaseInLiability
|
400000 | usd | |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
668536 | shares |
CY2022Q3 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
3500000 | usd |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P95Y | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.1039 | pure |
CY2022Q3 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P27Y | |
CY2022Q3 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.0511 | pure |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P70Y | |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.249 | pure |
CY2022Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
900000 | usd |
CY2021Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
100000 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
2000000.0 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
400000 | usd | |
CY2022Q3 | gnus |
Discretionary Bonus
DiscretionaryBonus
|
55000 | usd |
CY2021Q3 | gnus |
Discretionary Bonus
DiscretionaryBonus
|
55000 | usd |
CY2022Q3 | gnus |
Reimbursement Expenses Percentage
ReimbursementExpensesPercentage
|
0.05 | pure |
CY2022Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
1300000 | usd |
CY2022Q3 | us-gaap |
Derivative Fixed Interest Rate
DerivativeFixedInterestRate
|
0.05 | pure |
CY2022Q3 | us-gaap |
Loans Payable
LoansPayable
|
11639 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
19679000 | usd |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
1872000 | usd |
us-gaap |
Revenues
Revenues
|
43244000 | usd | |
us-gaap |
Revenues
Revenues
|
5278000 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-11218000 | usd |
CY2021Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-9253000 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-29088000 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-92907000 | usd | |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
19679000 | usd |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
1872000 | usd |
us-gaap |
Revenues
Revenues
|
43244000 | usd | |
us-gaap |
Revenues
Revenues
|
5278000 | usd |