|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$836.2K
-51.94%
YoY
|
$1.202M
115.63%
YoY
|
$463.4K
-62.2%
YoY
|
$1.487M
45.38%
YoY
|
$1.740M
40.59%
YoY
|
$557.6K
-61.7%
YoY
|
$1.226M
N/A
|
$1.023M
N/A
|
$1.238M
N/A
|
$1.456M
95.47%
YoY
|
| Cash & Equivalents |
$836.2K
-51.94%
YoY
|
$1.202M
115.63%
YoY
|
$463.4K
-62.2%
YoY
|
$1.487M
45.38%
YoY
|
$1.740M
40.6%
YoY
|
$557.6K
-61.7%
YoY
|
$1.226M
N/A
|
$1.023M
N/A
|
$1.237M
N/A
|
$1.456M
95.47%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$48.00K
-65.62%
YoY
|
$75.00K
-81.18%
YoY
|
$286.8K
-36.93%
YoY
|
$239.7K
-30.74%
YoY
|
$139.6K
-66.59%
YoY
|
$398.5K
N/A
|
$454.7K
N/A
|
$346.1K
N/A
|
$417.9K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$47.98K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.577M
35.28%
YoY
|
$1.402M
16.58%
YoY
|
$1.512M
5.15%
YoY
|
$1.049M
-29.13%
YoY
|
$1.166M
-3.4%
YoY
|
$1.203M
27.89%
YoY
|
$1.438M
N/A
|
$1.480M
N/A
|
$1.207M
N/A
|
$940.6K
N/A
|
| Other Receivables |
$2.000M
N/A
|
$2.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$5.086M
48.04%
YoY
|
$5.224M
132.46%
YoY
|
$2.422M
-22.36%
YoY
|
$3.203M
12.43%
YoY
|
$3.436M
20.05%
YoY
|
$2.247M
-20.7%
YoY
|
$3.119M
N/A
|
$2.849M
N/A
|
$2.862M
N/A
|
$2.834M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.127M
-36.92%
YoY
|
$1.207M
1.3%
YoY
|
$1.837M
100.83%
YoY
|
$1.974M
98.83%
YoY
|
$1.787M
71.82%
YoY
|
$1.192M
1140.28%
YoY
|
$914.9K
N/A
|
$992.7K
N/A
|
$1.040M
N/A
|
$96.07K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$403.3K
-40.0%
YoY
|
$470.5K
-36.36%
YoY
|
$537.7K
N/A
|
$605.0K
N/A
|
$672.2K
N/A
|
$739.4K
-7.42%
YoY
|
N/A
|
N/A
|
N/A
|
$798.6K
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$61.00K
0.0%
YoY
|
$61.00K
22.0%
YoY
|
$61.00K
22.0%
YoY
|
$61.00K
22.0%
YoY
|
$61.00K
N/A
|
$50.00K
N/A
|
$50.00K
N/A
|
$50.00K
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$5.167M
-42.76%
YoY
|
$5.772M
110.75%
YoY
|
$8.288M
369.2%
YoY
|
$9.058M
324.58%
YoY
|
$9.027M
336.36%
YoY
|
$2.739M
29.03%
YoY
|
$1.767M
N/A
|
$2.134M
N/A
|
$2.069M
N/A
|
$2.122M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$5.086M
48.04%
YoY
|
$5.224M
132.46%
YoY
|
$2.422M
-22.36%
YoY
|
$3.203M
12.43%
YoY
|
$3.436M
20.05%
YoY
|
$2.247M
-20.7%
YoY
|
$3.119M
N/A
|
$2.849M
N/A
|
$2.862M
N/A
|
$2.834M
N/A
|
| Total Long-Term Assets |
$5.167M
|
$5.772M
|
$8.288M
|
$9.058M
|
$9.027M
|
$2.739M
|
$1.767M
|
$2.134M
|
$2.069M
|
$2.122M
|
| Total Assets |
$10.25M
-17.72%
YoY
|
$11.00M
120.54%
YoY
|
$10.71M
119.23%
YoY
|
$12.26M
146.1%
YoY
|
$12.46M
152.76%
YoY
|
$4.986M
0.6%
YoY
|
$4.885M
N/A
|
$4.982M
N/A
|
$4.931M
N/A
|
$4.956M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$793.9K
600.99%
YoY
|
$423.5K
-68.15%
YoY
|
$321.6K
183.6%
YoY
|
$219.7K
-25.99%
YoY
|
$113.3K
-39.11%
YoY
|
$1.330M
N/A
|
$113.4K
N/A
|
$296.9K
N/A
|
$186.0K
N/A
|
N/A
|
| Accrued Expenses |
$239.9K
16.85%
YoY
|
$237.9K
82.16%
YoY
|
$231.1K
89.27%
YoY
|
$215.9K
89.05%
YoY
|
$205.3K
92.05%
YoY
|
$130.6K
N/A
|
$122.1K
N/A
|
$114.2K
N/A
|
$106.9K
N/A
|
N/A
|
| Deferred Revenue |
$26.23K
N/A
|
$23.09K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$862.8K
N/A
|
| Short-Term Debt |
$84.50K
-92.32%
YoY
|
$84.50K
-92.32%
YoY
|
$84.50K
-85.92%
YoY
|
$1.100M
N/A
|
$1.100M
N/A
|
$1.100M
N/A
|
$600.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$452.0K
14025.0%
YoY
|
$383.8K
11893.75%
YoY
|
$59.30K
1753.13%
YoY
|
$28.80K
800.0%
YoY
|
$3.200K
0.0%
YoY
|
$3.200K
N/A
|
$3.200K
N/A
|
$3.200K
N/A
|
$3.200K
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.596M
-10.62%
YoY
|
$1.616M
-9.15%
YoY
|
$938.2K
-27.71%
YoY
|
$1.999M
45.54%
YoY
|
$1.786M
21.62%
YoY
|
$1.778M
11.29%
YoY
|
$1.298M
N/A
|
$1.374M
N/A
|
$1.469M
N/A
|
$1.598M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$595.9K
305.93%
YoY
|
$608.2K
314.31%
YoY
|
$400.1K
172.55%
YoY
|
$444.2K
202.59%
YoY
|
$146.8K
0.0%
YoY
|
$146.8K
N/A
|
$146.8K
N/A
|
$146.8K
N/A
|
$146.8K
N/A
|
N/A
|
| Other Long-Term Liabilities |
$93.60K
-73.02%
YoY
|
$150.4K
-54.67%
YoY
|
$209.3K
-43.09%
YoY
|
$290.0K
-27.77%
YoY
|
$346.9K
-19.87%
YoY
|
$331.8K
N/A
|
$367.8K
N/A
|
$401.5K
N/A
|
$432.9K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$689.5K
39.66%
YoY
|
$758.6K
58.5%
YoY
|
$609.4K
18.42%
YoY
|
$734.2K
33.9%
YoY
|
$493.7K
-14.84%
YoY
|
$478.6K
N/A
|
$514.6K
N/A
|
$548.3K
N/A
|
$579.7K
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.596M
-10.62%
YoY
|
$1.616M
-9.15%
YoY
|
$938.2K
-27.71%
YoY
|
$1.999M
45.54%
YoY
|
$1.786M
21.62%
YoY
|
$1.778M
11.29%
YoY
|
$1.298M
N/A
|
$1.374M
N/A
|
$1.469M
N/A
|
$1.598M
N/A
|
| Total Long-Term Liabilities |
$689.5K
39.66%
YoY
|
$758.6K
58.5%
YoY
|
$609.4K
18.42%
YoY
|
$734.2K
33.9%
YoY
|
$493.7K
-14.84%
YoY
|
$478.6K
N/A
|
$514.6K
N/A
|
$548.3K
N/A
|
$579.7K
N/A
|
N/A
|
| Total Liabilities |
$2.286M
-4.3%
YoY
|
$2.374M
-2.86%
YoY
|
$1.548M
-32.44%
YoY
|
$2.733M
15.81%
YoY
|
$2.389M
-2.61%
YoY
|
$2.444M
-5.61%
YoY
|
$2.291M
N/A
|
$2.360M
N/A
|
$2.453M
N/A
|
$2.589M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$5.598M
-399.0%
YoY
|
-$4.944M
-305.94%
YoY
|
-$3.806M
N/A
|
$340.6K
N/A
|
$1.872M
N/A
|
$2.401M
7.86%
YoY
|
N/A
|
N/A
|
N/A
|
$2.226M
N/A
|
| Common Stock |
$13.57M
65.39%
YoY
|
$13.57M
9503.91%
YoY
|
$12.97M
N/A
|
$9.188M
N/A
|
$8.202M
N/A
|
$141.3K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$141.3K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$7.968M
-20.91%
YoY
|
$8.622M
239.18%
YoY
|
$9.162M
253.12%
YoY
|
$9.528M
263.36%
YoY
|
$10.07M
306.53%
YoY
|
$2.542M
7.39%
YoY
|
$2.595M
N/A
|
$2.622M
N/A
|
$2.478M
N/A
|
$2.367M
29.72%
YoY
|
| Total Liabilities & Shareholders Equity |
$10.25M
-17.72%
YoY
|
$11.00M
120.54%
YoY
|
$10.71M
119.23%
YoY
|
$12.26M
146.1%
YoY
|
$12.46M
152.76%
YoY
|
$4.986M
0.6%
YoY
|
$4.885M
N/A
|
$4.982M
N/A
|
$4.931M
N/A
|
$4.956M
N/A
|
Loading...