|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.086M
-38.7%
YoY
|
$5.034M
-122.5%
YoY
|
-$22.37M
143.5%
YoY
|
-$9.187M
-206.63%
YoY
|
$8.616M
-137.79%
YoY
|
| Depreciation, Depletion And Amortization |
$12.27M
-7.99%
YoY
|
$13.34M
-7.06%
YoY
|
$14.35M
7.98%
YoY
|
$13.29M
73.26%
YoY
|
$7.670M
-41.94%
YoY
|
| Cash From Operating Activities |
$26.43M
52.59%
YoY
|
$17.32M
-40.13%
YoY
|
$28.93M
-13.42%
YoY
|
$33.42M
108.08%
YoY
|
$16.06M
165.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.310M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$216.7M
87.61%
YoY
|
$115.5M
-195.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.000M
-164.51%
YoY
|
-$12.40M
-592.1%
YoY
|
$2.520M
-96.6%
YoY
|
$74.06M
90.58%
YoY
|
$38.86M
-87.14%
YoY
|
| Cash From Investing Activities |
-$1.310M
-89.44%
YoY
|
-$12.40M
-592.1%
YoY
|
$2.520M
-101.77%
YoY
|
-$142.7M
86.11%
YoY
|
-$76.65M
-142.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$12.72M
-155.99%
YoY
|
$22.72M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.51M
-56.35%
YoY
|
-$33.25M
107.27%
YoY
|
-$16.04M
-112.59%
YoY
|
$127.4M
192.01%
YoY
|
$43.63M
-124.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$26.43M
52.59%
YoY
|
$17.32M
-40.13%
YoY
|
$28.93M
-13.42%
YoY
|
$33.42M
108.08%
YoY
|
$16.06M
165.91%
YoY
|
| Cash From Investing Activities |
-$1.310M
-89.44%
YoY
|
-$12.40M
-592.1%
YoY
|
$2.520M
-101.77%
YoY
|
-$142.7M
86.11%
YoY
|
-$76.65M
-142.28%
YoY
|
| Cash From Financing Activities |
-$14.51M
-56.35%
YoY
|
-$33.25M
107.27%
YoY
|
-$16.04M
-112.59%
YoY
|
$127.4M
192.01%
YoY
|
$43.63M
-124.61%
YoY
|
| Net Change In Cash |
$10.59M
-137.4%
YoY
|
-$28.33M
-283.8%
YoY
|
$15.41M
-15.2%
YoY
|
$18.17M
-207.17%
YoY
|
-$16.96M
-268.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.43M
52.59%
YoY
|
$17.32M
-40.13%
YoY
|
$28.93M
-13.42%
YoY
|
$33.42M
108.08%
YoY
|
$16.06M
165.91%
YoY
|
| Capital Expenditures |
$9.310M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$216.7M
87.61%
YoY
|
$115.5M
-195.57%
YoY
|
| Free Cash Flow |
$17.12M
-1.16%
YoY
|
$17.32M
-40.13%
YoY
|
$28.93M
-115.78%
YoY
|
-$183.3M
84.31%
YoY
|
-$99.45M
-178.37%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2017 Q4 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.477M
-244.65%
YoY
|
$7.563M
290.05%
YoY
|
$3.095M
-112.55%
YoY
|
$1.939M
-15.29%
YoY
|
-$24.66M
-727.46%
YoY
|
$2.289M
-73.4%
YoY
|
$3.930M
-43.32%
YoY
|
$8.605M
411.59%
YoY
|
$6.934M
-134.76%
YoY
|
$1.682M
-158.65%
YoY
|
-$19.95M
41.04%
YoY
|
-$2.868M
356.69%
YoY
|
-$14.15M
194.87%
YoY
|
-$628.0K
N/A
|
-$4.797M
-64.2%
YoY
|
-$13.40M
2133.33%
YoY
|
-$600.0K
-80.65%
YoY
|
$300.0K
-105.56%
YoY
|
-$3.100M
-229.17%
YoY
|
-$5.400M
980.0%
YoY
|
| Depreciation, Depletion And Amortization |
$5.401M
-18.94%
YoY
|
$6.870M
2.95%
YoY
|
$6.663M
-7.12%
YoY
|
$6.673M
-7.0%
YoY
|
$7.174M
-0.01%
YoY
|
$7.175M
17.35%
YoY
|
$7.175M
65.67%
YoY
|
$6.114M
83.11%
YoY
|
$4.331M
-67.21%
YoY
|
$3.339M
-53.44%
YoY
|
$13.21M
86.4%
YoY
|
$7.172M
35.19%
YoY
|
$7.087M
109.18%
YoY
|
$5.305M
N/A
|
$3.388M
-40.56%
YoY
|
$5.700M
147.83%
YoY
|
$2.300M
270.97%
YoY
|
$1.290M
616.67%
YoY
|
$620.0K
63.16%
YoY
|
$180.0K
157.14%
YoY
|
| Cash From Operating Activities |
$7.206M
-32.08%
YoY
|
$19.23M
186.38%
YoY
|
$10.61M
-33.33%
YoY
|
$6.713M
-48.45%
YoY
|
$15.91M
-18.28%
YoY
|
$13.02M
183.11%
YoY
|
$19.47M
190.02%
YoY
|
$4.600M
-50.79%
YoY
|
$6.714M
6.27%
YoY
|
$9.347M
-3462.23%
YoY
|
$6.318M
N/A
|
-$278.0K
N/A
|
N/A
|
N/A
|
$720.0K
2.86%
YoY
|
$700.0K
-85.29%
YoY
|
$4.760M
-6050.0%
YoY
|
$1.940M
-248.09%
YoY
|
-$80.00K
-87.88%
YoY
|
-$1.310M
-5.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.829M
N/A
|
$3.481M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$155.0K
-99.1%
YoY
|
-$118.3M
20.4%
YoY
|
$17.26M
-157.65%
YoY
|
-$98.26M
8.06%
YoY
|
-$29.93M
N/A
|
-$90.93M
N/A
|
N/A
|
N/A
|
$63.56M
840.24%
YoY
|
$6.760M
-72.55%
YoY
|
$24.63M
14.88%
YoY
|
$48.75M
52.44%
YoY
|
$21.44M
-429.85%
YoY
|
$31.98M
-215.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.000M
-164.85%
YoY
|
N/A
|
-$12.34M
-1145.51%
YoY
|
-$64.00K
-104.78%
YoY
|
$1.180M
114.94%
YoY
|
$1.340M
-97.97%
YoY
|
$549.0K
-98.25%
YoY
|
$66.08M
789.75%
YoY
|
$31.44M
-84.28%
YoY
|
$7.427M
-92.73%
YoY
|
$199.9M
N/A
|
$102.2M
N/A
|
N/A
|
N/A
|
-$4.870M
-90.69%
YoY
|
-$52.31M
4152.85%
YoY
|
-$1.230M
46.43%
YoY
|
-$2.460M
-104.61%
YoY
|
-$840.0K
-200.0%
YoY
|
$53.41M
18317.24%
YoY
|
| Cash From Investing Activities |
$2.171M
-117.6%
YoY
|
-$3.481M
5339.06%
YoY
|
-$12.34M
-1145.51%
YoY
|
-$64.00K
-104.78%
YoY
|
$1.180M
199.49%
YoY
|
$1.340M
-102.57%
YoY
|
$394.0K
-97.22%
YoY
|
-$52.22M
-42.51%
YoY
|
$14.18M
-91.66%
YoY
|
-$90.83M
-904.73%
YoY
|
$170.0M
N/A
|
$11.29M
N/A
|
N/A
|
N/A
|
-$68.43M
15.85%
YoY
|
-$59.07M
128.42%
YoY
|
-$25.86M
16.07%
YoY
|
-$51.21M
-338.96%
YoY
|
-$22.28M
293.64%
YoY
|
$21.43M
-178.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$43.92M
67.1%
YoY
|
$13.56M
N/A
|
-$26.28M
-155.18%
YoY
|
N/A
N/A
|
$47.63M
N/A
|
N/A
N/A
|
N/A
N/A
|
$105.1M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.79M
146.26%
YoY
|
$7.630M
N/A
|
$140.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.556M
-134.35%
YoY
|
-$17.07M
-33.86%
YoY
|
-$7.442M
-180.55%
YoY
|
-$25.81M
2.09%
YoY
|
$9.239M
-167.99%
YoY
|
-$25.28M
-135.88%
YoY
|
-$13.59M
-49.51%
YoY
|
$70.45M
-0.14%
YoY
|
-$26.92M
-83.65%
YoY
|
$70.55M
-656.86%
YoY
|
-$164.6M
N/A
|
-$12.67M
N/A
|
N/A
|
N/A
|
$44.76M
-46.32%
YoY
|
$83.39M
303.43%
YoY
|
$20.67M
-16.75%
YoY
|
$47.16M
-336.75%
YoY
|
$24.83M
-3021.18%
YoY
|
-$19.92M
-149.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.206M
-32.08%
YoY
|
$19.23M
186.38%
YoY
|
$10.61M
-33.33%
YoY
|
$6.713M
-48.45%
YoY
|
$15.91M
-18.28%
YoY
|
$13.02M
183.11%
YoY
|
$19.47M
190.02%
YoY
|
$4.600M
-50.79%
YoY
|
$6.714M
6.27%
YoY
|
$9.347M
-3462.23%
YoY
|
$6.318M
N/A
|
-$278.0K
N/A
|
N/A
|
N/A
|
$720.0K
2.86%
YoY
|
$700.0K
-85.29%
YoY
|
$4.760M
-6050.0%
YoY
|
$1.940M
-248.09%
YoY
|
-$80.00K
-87.88%
YoY
|
-$1.310M
-5.07%
YoY
|
| Cash From Investing Activities |
$2.171M
-117.6%
YoY
|
-$3.481M
5339.06%
YoY
|
-$12.34M
-1145.51%
YoY
|
-$64.00K
-104.78%
YoY
|
$1.180M
199.49%
YoY
|
$1.340M
-102.57%
YoY
|
$394.0K
-97.22%
YoY
|
-$52.22M
-42.51%
YoY
|
$14.18M
-91.66%
YoY
|
-$90.83M
-904.73%
YoY
|
$170.0M
N/A
|
$11.29M
N/A
|
N/A
|
N/A
|
-$68.43M
15.85%
YoY
|
-$59.07M
128.42%
YoY
|
-$25.86M
16.07%
YoY
|
-$51.21M
-338.96%
YoY
|
-$22.28M
293.64%
YoY
|
$21.43M
-178.15%
YoY
|
| Cash From Financing Activities |
$2.556M
-134.35%
YoY
|
-$17.07M
-33.86%
YoY
|
-$7.442M
-180.55%
YoY
|
-$25.81M
2.09%
YoY
|
$9.239M
-167.99%
YoY
|
-$25.28M
-135.88%
YoY
|
-$13.59M
-49.51%
YoY
|
$70.45M
-0.14%
YoY
|
-$26.92M
-83.65%
YoY
|
$70.55M
-656.86%
YoY
|
-$164.6M
N/A
|
-$12.67M
N/A
|
N/A
|
N/A
|
$44.76M
-46.32%
YoY
|
$83.39M
303.43%
YoY
|
$20.67M
-16.75%
YoY
|
$47.16M
-336.75%
YoY
|
$24.83M
-3021.18%
YoY
|
-$19.92M
-149.84%
YoY
|
| Net Change In Cash |
$11.93M
-230.13%
YoY
|
-$1.324M
-93.09%
YoY
|
-$9.170M
-134.82%
YoY
|
-$19.16M
75.51%
YoY
|
$26.33M
319.5%
YoY
|
-$10.92M
-147.81%
YoY
|
$6.277M
-204.22%
YoY
|
$22.83M
-308.8%
YoY
|
-$6.023M
-151.4%
YoY
|
-$10.94M
558.73%
YoY
|
$11.72M
N/A
|
-$1.660M
N/A
|
N/A
|
N/A
|
-$22.95M
-191.73%
YoY
|
$25.02M
-5918.6%
YoY
|
-$430.0K
-117.41%
YoY
|
-$2.110M
-1155.0%
YoY
|
$2.470M
-134.45%
YoY
|
$200.0K
-98.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.206M
-32.08%
YoY
|
$19.23M
186.38%
YoY
|
$10.61M
-33.33%
YoY
|
$6.713M
-48.45%
YoY
|
$15.91M
-18.28%
YoY
|
$13.02M
183.11%
YoY
|
$19.47M
190.02%
YoY
|
$4.600M
-50.79%
YoY
|
$6.714M
6.27%
YoY
|
$9.347M
-3462.23%
YoY
|
$6.318M
N/A
|
-$278.0K
N/A
|
N/A
|
N/A
|
$720.0K
2.86%
YoY
|
$700.0K
-85.29%
YoY
|
$4.760M
-6050.0%
YoY
|
$1.940M
-248.09%
YoY
|
-$80.00K
-87.88%
YoY
|
-$1.310M
-5.07%
YoY
|
| Capital Expenditures |
$5.829M
N/A
|
$3.481M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$155.0K
-99.1%
YoY
|
-$118.3M
20.4%
YoY
|
$17.26M
-157.65%
YoY
|
-$98.26M
8.06%
YoY
|
-$29.93M
N/A
|
-$90.93M
N/A
|
N/A
|
N/A
|
$63.56M
840.24%
YoY
|
$6.760M
-72.55%
YoY
|
$24.63M
14.88%
YoY
|
$48.75M
52.44%
YoY
|
$21.44M
-429.85%
YoY
|
$31.98M
-215.41%
YoY
|
| Free Cash Flow |
$1.377M
-87.02%
YoY
|
$15.74M
N/A
|
$10.61M
-33.33%
YoY
|
N/A
|
$15.91M
-17.62%
YoY
|
$13.02M
-89.4%
YoY
|
$19.32M
-283.24%
YoY
|
$122.9M
14.22%
YoY
|
-$10.54M
-129.08%
YoY
|
$107.6M
18.7%
YoY
|
$36.25M
N/A
|
$90.65M
N/A
|
N/A
|
N/A
|
-$62.84M
936.96%
YoY
|
-$6.060M
-69.5%
YoY
|
-$19.87M
-7.67%
YoY
|
-$46.81M
40.61%
YoY
|
-$21.52M
-468.49%
YoY
|
-$33.29M
-226.43%
YoY
|
Loading...