|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$39.66M
-2.35%
YoY
|
$40.61M
1763.04%
YoY
|
$2.180M
-972.0%
YoY
|
-$250.0K
33.83%
YoY
|
-$186.8K
N/A
|
| Depreciation, Depletion And Amortization |
$36.55M
57.31%
YoY
|
$23.24M
753.64%
YoY
|
$2.722M
N/A
|
N/A
|
$1.100K
N/A
|
| Cash From Operating Activities |
$133.0M
185.95%
YoY
|
$46.51M
-6062.4%
YoY
|
-$780.0K
333.33%
YoY
|
-$180.0K
-96.78%
YoY
|
-$5.589M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$91.75M
115.88%
YoY
|
$42.50M
-62.8%
YoY
|
$114.2M
N/A
|
N/A
|
$243.9K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
N/A
|
$1.543M
-94.08%
YoY
|
$26.04M
-128.02%
YoY
|
-$92.92M
N/A
|
N/A
|
| Cash From Investing Activities |
-$98.40M
123.42%
YoY
|
-$44.04M
-269.14%
YoY
|
$26.04M
-128.02%
YoY
|
-$92.92M
37997.58%
YoY
|
-$243.9K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$27.41M
-130.4%
YoY
|
$90.16M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.100M
-535.45%
YoY
|
-$2.090M
-91.81%
YoY
|
-$25.53M
-127.34%
YoY
|
$93.38M
1122.35%
YoY
|
$7.639M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$133.0M
185.95%
YoY
|
$46.51M
-6062.4%
YoY
|
-$780.0K
333.33%
YoY
|
-$180.0K
-96.78%
YoY
|
-$5.589M
N/A
|
| Cash From Investing Activities |
-$98.40M
123.42%
YoY
|
-$44.04M
-269.14%
YoY
|
$26.04M
-128.02%
YoY
|
-$92.92M
37997.58%
YoY
|
-$243.9K
N/A
|
| Cash From Financing Activities |
$9.100M
-535.45%
YoY
|
-$2.090M
-91.81%
YoY
|
-$25.53M
-127.34%
YoY
|
$93.38M
1122.35%
YoY
|
$7.639M
N/A
|
| Net Change In Cash |
$41.71M
-2356.94%
YoY
|
-$1.848M
584.48%
YoY
|
-$270.0K
-196.43%
YoY
|
$280.0K
-84.5%
YoY
|
$1.807M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$133.0M
185.95%
YoY
|
$46.51M
-6062.4%
YoY
|
-$780.0K
333.33%
YoY
|
-$180.0K
-96.78%
YoY
|
-$5.589M
N/A
|
| Capital Expenditures |
$91.75M
115.88%
YoY
|
$42.50M
-62.8%
YoY
|
$114.2M
N/A
|
N/A
|
$243.9K
N/A
|
| Free Cash Flow |
$41.24M
929.52%
YoY
|
$4.005M
-103.48%
YoY
|
-$115.0M
N/A
|
N/A
|
-$5.833M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
$34.23M
2.1%
YoY
|
$3.467M
-82.27%
YoY
|
$33.53M
14072.3%
YoY
|
$19.55M
3105.0%
YoY
|
$212.8K
-75.82%
YoY
|
$236.6K
-46.23%
YoY
|
$400.0K
60.0%
YoY
|
$610.0K
1425.0%
YoY
|
$880.0K
-438.46%
YoY
|
$440.0K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$16.00
N/A
|
| Cash From Operating Activities |
$92.99M
276.35%
YoY
|
$40.00M
77.07%
YoY
|
$24.71M
-10378.73%
YoY
|
$22.59M
-12649.94%
YoY
|
-$100.5K
-22.68%
YoY
|
-$240.4K
-22.46%
YoY
|
-$450.0K
181.25%
YoY
|
-$180.0K
350.0%
YoY
|
-$130.0K
8.33%
YoY
|
-$310.0K
1450.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$44.75M
63.02%
YoY
|
$47.00M
183.26%
YoY
|
$27.45M
-75.97%
YoY
|
$16.59M
N/A
|
N/A
|
$114.2M
46731.64%
YoY
|
N/A
|
N/A
|
N/A
|
$243.9K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.580M
N/A
|
-$70.00K
N/A
|
N/A
|
N/A
|
-$120.0K
-86.96%
YoY
|
-$180.0K
N/A
|
$29.13M
N/A
|
$26.96M
N/A
|
-$920.0K
-99.01%
YoY
|
N/A
|
| Cash From Investing Activities |
-$51.40M
87.25%
YoY
|
-$47.00M
3.48%
YoY
|
-$27.45M
15150.89%
YoY
|
-$45.42M
-268.47%
YoY
|
-$120.0K
-86.96%
YoY
|
-$180.0K
-26.21%
YoY
|
$29.13M
N/A
|
$26.96M
N/A
|
-$920.0K
-99.01%
YoY
|
-$243.9K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$4.000M
-86.36%
YoY
|
N/A
N/A
|
$29.32M
-206.95%
YoY
|
$0.00
N/A
|
N/A
N/A
|
-$29.31M
N/A
|
-$27.41M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$17.90M
-24.09%
YoY
|
$27.00M
-45.48%
YoY
|
-$23.58M
-5459.55%
YoY
|
$49.52M
-284.93%
YoY
|
$153.4K
-84.66%
YoY
|
$440.0K
76.0%
YoY
|
-$28.63M
N/A
|
-$26.78M
N/A
|
$1.000M
-98.93%
YoY
|
$250.0K
1150.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$92.99M
276.35%
YoY
|
$40.00M
77.07%
YoY
|
$24.71M
-10378.73%
YoY
|
$22.59M
-12649.94%
YoY
|
-$100.5K
-22.68%
YoY
|
-$240.4K
-22.46%
YoY
|
-$450.0K
181.25%
YoY
|
-$180.0K
350.0%
YoY
|
-$130.0K
8.33%
YoY
|
-$310.0K
1450.0%
YoY
|
| Cash From Investing Activities |
-$51.40M
87.25%
YoY
|
-$47.00M
3.48%
YoY
|
-$27.45M
15150.89%
YoY
|
-$45.42M
-268.47%
YoY
|
-$120.0K
-86.96%
YoY
|
-$180.0K
-26.21%
YoY
|
$29.13M
N/A
|
$26.96M
N/A
|
-$920.0K
-99.01%
YoY
|
-$243.9K
N/A
|
| Cash From Financing Activities |
-$17.90M
-24.09%
YoY
|
$27.00M
-45.48%
YoY
|
-$23.58M
-5459.55%
YoY
|
$49.52M
-284.93%
YoY
|
$153.4K
-84.66%
YoY
|
$440.0K
76.0%
YoY
|
-$28.63M
N/A
|
-$26.78M
N/A
|
$1.000M
-98.93%
YoY
|
$250.0K
1150.0%
YoY
|
| Net Change In Cash |
$23.69M
-189.97%
YoY
|
$20.00M
-25.08%
YoY
|
-$26.33M
-134277.37%
YoY
|
$26.70M
N/A
|
-$67.10K
34.2%
YoY
|
$19.62K
-132.7%
YoY
|
$50.00K
-131.25%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
-115.63%
YoY
|
-$60.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$92.99M
276.35%
YoY
|
$40.00M
77.07%
YoY
|
$24.71M
-10378.73%
YoY
|
$22.59M
-12649.94%
YoY
|
-$100.5K
-22.68%
YoY
|
-$240.4K
-22.46%
YoY
|
-$450.0K
181.25%
YoY
|
-$180.0K
350.0%
YoY
|
-$130.0K
8.33%
YoY
|
-$310.0K
1450.0%
YoY
|
| Capital Expenditures |
$44.75M
63.02%
YoY
|
$47.00M
183.26%
YoY
|
$27.45M
-75.97%
YoY
|
$16.59M
N/A
|
N/A
|
$114.2M
46731.64%
YoY
|
N/A
|
N/A
|
N/A
|
$243.9K
N/A
|
| Free Cash Flow |
$48.24M
-1858.12%
YoY
|
-$7.000M
-216.72%
YoY
|
-$2.744M
-97.6%
YoY
|
$5.997M
N/A
|
N/A
|
-$114.5M
20566.62%
YoY
|
N/A
|
N/A
|
N/A
|
-$553.9K
N/A
|
Loading...