2022 Q4 Form 10-Q Financial Statement
#000114036122038501 Filed on October 26, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $103.4M | $107.8M | $109.9M |
YoY Change | -1.8% | -1.91% | 5.5% |
Cost Of Revenue | $53.83M | $55.09M | $55.64M |
YoY Change | -2.04% | -0.98% | -0.42% |
Gross Profit | $49.56M | $52.71M | $54.27M |
YoY Change | -1.53% | -2.87% | 12.34% |
Gross Profit Margin | 47.94% | 48.9% | 49.38% |
Selling, General & Admin | $31.25M | $32.89M | $31.17M |
YoY Change | 38.32% | 5.53% | -3.47% |
% of Gross Profit | 63.04% | 62.4% | 57.43% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.315M | $1.315M | $1.244M |
YoY Change | 3.71% | 5.71% | -3.27% |
% of Gross Profit | 2.65% | 2.49% | 2.29% |
Operating Expenses | $31.24M | $32.89M | $31.17M |
YoY Change | 38.32% | 5.53% | -3.47% |
Operating Profit | $18.32M | $19.82M | $22.38M |
YoY Change | -33.97% | -11.41% | 39.66% |
Interest Expense | -$11.61M | -$4.802M | -$5.397M |
YoY Change | -3.72% | -11.02% | 52.5% |
% of Operating Profit | -63.39% | -24.23% | -24.12% |
Other Income/Expense, Net | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Pretax Income | -$19.97M | $15.09M | $17.51M |
YoY Change | -241.22% | -13.8% | 55.0% |
Income Tax | -$3.857M | $3.797M | $4.073M |
% Of Pretax Income | 25.16% | 23.26% | |
Net Earnings | -$16.32M | $11.54M | $13.47M |
YoY Change | -242.46% | -14.35% | 49.31% |
Net Earnings / Revenue | -15.78% | 10.7% | 12.25% |
Basic Earnings Per Share | -$0.93 | $0.65 | $0.71 |
Diluted Earnings Per Share | -$0.93 | $0.60 | $0.65 |
COMMON SHARES | |||
Basic Shares Outstanding | 17.56M | 17.84M | 18.90M |
Diluted Shares Outstanding | 21.10M | 22.36M |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $106.4M | $105.7M | $130.6M |
YoY Change | -17.08% | -19.06% | 93.7% |
Cash & Equivalents | $106.4M | $105.7M | $130.6M |
Short-Term Investments | |||
Other Short-Term Assets | $22.96M | $24.73M | $27.11M |
YoY Change | -14.16% | -8.79% | 29.46% |
Inventory | $119.9M | $113.9M | $98.61M |
Prepaid Expenses | |||
Receivables | $8.377M | $11.45M | $8.507M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $257.7M | $255.8M | $264.8M |
YoY Change | 3.41% | -3.4% | 55.32% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $22.79M | $22.51M | $17.60M |
YoY Change | 22.19% | 27.94% | 25.66% |
Goodwill | $136.3M | $162.1M | |
YoY Change | -16.07% | ||
Intangibles | $83.59M | $86.11M | |
YoY Change | -4.45% | ||
Long-Term Investments | $13.38M | $19.28M | $32.75M |
YoY Change | -47.85% | -41.12% | 504.11% |
Other Assets | $22.65M | $29.13M | $42.81M |
YoY Change | -36.02% | -31.96% | 390.88% |
Total Long-Term Assets | $314.5M | $344.0M | $358.9M |
YoY Change | -10.77% | -4.16% | 16.25% |
TOTAL ASSETS | |||
Total Short-Term Assets | $257.7M | $255.8M | $264.8M |
Total Long-Term Assets | $314.5M | $344.0M | $358.9M |
Total Assets | $572.1M | $599.8M | $623.7M |
YoY Change | -4.9% | -3.84% | 30.15% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $8.355M | $9.247M | $13.15M |
YoY Change | 13.5% | -29.69% | 20.01% |
Accrued Expenses | $33.00M | $32.61M | $33.35M |
YoY Change | 0.19% | -2.21% | 4.19% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.095M | $7.485M | |
YoY Change | -37.63% | ||
Total Short-Term Liabilities | $41.38M | $41.88M | $54.06M |
YoY Change | 2.58% | -22.52% | -1.66% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $406.8M | $416.0M | $413.6M |
YoY Change | -1.79% | 0.6% | 45.72% |
Other Long-Term Liabilities | $10.59M | $11.30M | $0.00 |
YoY Change | -100.0% | ||
Total Long-Term Liabilities | $406.8M | $416.0M | $413.6M |
YoY Change | -1.79% | 0.6% | 43.6% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $41.38M | $41.88M | $54.06M |
Total Long-Term Liabilities | $406.8M | $416.0M | $413.6M |
Total Liabilities | $458.7M | $469.2M | $486.0M |
YoY Change | -1.95% | -3.45% | 34.29% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $78.69M | $96.09M | |
YoY Change | 10.12% | ||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $30.67M | ||
YoY Change | 300.16% | ||
Treasury Stock Shares | $2.316M | $2.215M | |
Shareholders Equity | $111.6M | $129.0M | $137.7M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $572.1M | $599.8M | $623.7M |
YoY Change | -4.9% | -3.84% | 30.15% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$16.32M | $11.54M | $13.47M |
YoY Change | -242.46% | -14.35% | 49.31% |
Depreciation, Depletion And Amortization | $1.315M | $1.315M | $1.244M |
YoY Change | 3.71% | 5.71% | -3.27% |
Cash From Operating Activities | $13.88M | $9.240M | $12.15M |
YoY Change | -25.56% | -23.95% | -22.46% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $1.023M | $969.0K | $2.223M |
YoY Change | -157.96% | -56.41% | 51.84% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$2.000K | -$1.091M | -$15.63M |
YoY Change | -99.96% | -93.02% | -39182.5% |
Cash From Investing Activities | -$1.025M | -$2.059M | -$17.85M |
YoY Change | -84.46% | -88.47% | 1157.32% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -12.13M | -8.663M | -15.88M |
YoY Change | -36.93% | -45.46% | 97.82% |
NET CHANGE | |||
Cash From Operating Activities | 13.88M | 9.240M | 12.15M |
Cash From Investing Activities | -1.025M | -2.059M | -17.85M |
Cash From Financing Activities | -12.13M | -8.663M | -15.88M |
Net Change In Cash | 726.0K | -1.482M | -21.59M |
YoY Change | -110.11% | -93.14% | -447.09% |
FREE CASH FLOW | |||
Cash From Operating Activities | $13.88M | $9.240M | $12.15M |
Capital Expenditures | $1.023M | $969.0K | $2.223M |
Free Cash Flow | $12.86M | $8.271M | $9.927M |
YoY Change | -37.01% | -16.68% | -30.12% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
11299000 | |
dei |
Entity File Number
EntityFileNumber
|
001-37763 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
TURNING POINT BRANDS, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
20-0709285 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
5201 Interchange Way | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Louisville | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
KY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
40229 | ||
dei |
City Area Code
CityAreaCode
|
502 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
778-4421 | ||
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
13336000 | |
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.01 par value | ||
dei |
Trading Symbol
TradingSymbol
|
TPB | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
17563978 | |
CY2022Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2214501 | |
CY2021Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1295408 | |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
13185000 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
15053000 | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001290677 | ||
CY2022Q3 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2022#AccruedLiabilitiesCurrent | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2022#AccruedLiabilitiesCurrent | |
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
16416000 | ||
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
1000000 | ||
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
16657000 | ||
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
0 | ||
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
250000000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
0 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
130000000 | ||
us-gaap |
Payments For Derivative Instrument Financing Activities
PaymentsForDerivativeInstrumentFinancingActivities
|
0 | ||
us-gaap |
Payments For Derivative Instrument Financing Activities
PaymentsForDerivativeInstrumentFinancingActivities
|
3573000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
9625000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
6921000 | ||
tpb |
Payment For Redemption Of Options
PaymentForRedemptionOfOptions
|
155000 | ||
tpb |
Payment For Redemption Of Options
PaymentForRedemptionOfOptions
|
2111000 | ||
CY2022Q3 | tpb |
Accrued Consideration To Acquire Businesses
AccruedConsiderationToAcquireBusinesses
|
0 | |
CY2021Q3 | tpb |
Accrued Consideration To Acquire Businesses
AccruedConsiderationToAcquireBusinesses
|
316000 | |
CY2022Q2 | us-gaap |
Shares Outstanding
SharesOutstanding
|
17890441 | |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
127931000 | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
333000 | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-1046000 | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
67000 | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
-210000 | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
0 | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-160000 | |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
1442000 | |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
29000 | |
CY2022Q3 | tpb |
Options Redeemed Or Called During Period Value
OptionsRedeemedOrCalledDuringPeriodValue
|
0 | |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | |
CY2022Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
7614000 | |
CY2022Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
1089000 | |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
11297000 | |
CY2022Q3 | us-gaap |
Shares Outstanding
SharesOutstanding
|
17587122 | |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
130580000 | |
CY2021Q2 | us-gaap |
Shares Outstanding
SharesOutstanding
|
18923523 | |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
134268000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
14000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-43000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
1000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
3000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
0 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-637000 | |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
1752000 | |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
1185000 | |
CY2021Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
6395000 | |
CY2021Q3 | us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
2250000 | |
CY2021Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
1063000 | |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
13437000 | |
CY2021Q3 | us-gaap |
Shares Outstanding
SharesOutstanding
|
18873183 | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
140257000 | |
CY2021Q4 | us-gaap |
Shares Outstanding
SharesOutstanding
|
18395476 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
133716000 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
934000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-2940000 | ||
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
67000 | ||
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
-210000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
0 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-122000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
4103000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
504000 | ||
tpb |
Options Redeemed Or Called During Period Value
OptionsRedeemedOrCalledDuringPeriodValue
|
155000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | ||
tpb |
Apic Share Based Payment Arrangement Performance Restricted Stock Unit Decrease For Redemption
ApicShareBasedPaymentArrangementPerformanceRestrictedStockUnitDecreaseForRedemption
|
1141000 | ||
tpb |
Apic Share Based Payment Arrangement Restricted Stock Unit Decrease For Redemption
ApicShareBasedPaymentArrangementRestrictedStockUnitDecreaseForRedemption
|
87000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
27032000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
3330000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
27274000 | ||
CY2022Q3 | us-gaap |
Shares Outstanding
SharesOutstanding
|
17587122 | |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
130580000 | |
CY2020Q4 | us-gaap |
Shares Outstanding
SharesOutstanding
|
19133794 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
117487000 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
75000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-235000 | ||
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
811000 | ||
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
2628000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
0 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
324000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
6015000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
2071000 | ||
tpb |
Options Redeemed Or Called During Period Value
OptionsRedeemedOrCalledDuringPeriodValue
|
2111000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
20481000 | ||
us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
2250000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
3198000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
40007000 | ||
CY2021Q3 | us-gaap |
Shares Outstanding
SharesOutstanding
|
18873183 | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
140257000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2022Q3 | us-gaap |
Number Of Stores
NumberOfStores
|
215000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2021Q4 | tpb |
Escrow Deposits Sales Year One
EscrowDepositsSalesYearOne
|
211000 | |
CY2022Q3 | tpb |
Escrow Deposits Sales Year Two
EscrowDepositsSalesYearTwo
|
1017000 | |
CY2021Q4 | tpb |
Escrow Deposits Sales Year Two
EscrowDepositsSalesYearTwo
|
1017000 | |
CY2022Q3 | tpb |
Shipping Costs
ShippingCosts
|
5800000 | |
CY2021Q3 | tpb |
Shipping Costs
ShippingCosts
|
7100000 | |
tpb |
Shipping Costs
ShippingCosts
|
17900000 | ||
tpb |
Shipping Costs
ShippingCosts
|
21100000 | ||
CY2022Q3 | tpb |
Escrow Deposits Sales Year Three
EscrowDepositsSalesYearThree
|
1673000 | |
CY2021Q4 | tpb |
Escrow Deposits Sales Year Three
EscrowDepositsSalesYearThree
|
1673000 | |
CY2022Q3 | tpb |
Escrow Deposits Sales Year Four
EscrowDepositsSalesYearFour
|
2271000 | |
CY2021Q4 | tpb |
Escrow Deposits Sales Year Four
EscrowDepositsSalesYearFour
|
2271000 | |
CY2022Q3 | tpb |
Escrow Deposits Sales Year Five
EscrowDepositsSalesYearFive
|
4249000 | |
tpb |
Escrow Deposits Term For Restricted Withdrawal Of Principal Balance From Account
EscrowDepositsTermForRestrictedWithdrawalOfPrincipalBalanceFromAccount
|
P25Y | ||
CY2022Q3 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
32100000 | |
CY2022Q3 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
27800000 | |
CY2021Q4 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
32100000 | |
CY2021Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
31700000 | |
CY2022Q3 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
32073000 | |
CY2022Q3 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
0 | |
CY2022Q3 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
4228000 | |
CY2022Q3 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
27845000 | |
CY2021Q4 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
32073000 | |
CY2021Q4 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
4000 | |
CY2021Q4 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
357000 | |
CY2021Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
31720000 | |
CY2022Q3 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
|
0 | |
CY2022Q3 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
|
7443000 | |
CY2022Q3 | us-gaap |
Available For Sale Securities Debt Maturities After Five Through Ten Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost
|
20747000 | |
CY2022Q3 | us-gaap |
Available For Sale Securities Debt Maturities After Ten Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost
|
1955000 | |
CY2022Q3 | us-gaap |
Available For Sale Securities Debt Maturities Single Maturity Date Amortized Cost Basis
AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDateAmortizedCostBasis
|
30145000 | |
CY2022Q3 | tpb |
Escrow Deposits Sales Year One
EscrowDepositsSalesYearOne
|
211000 | |
CY2021Q4 | tpb |
Escrow Deposits Sales Year Five
EscrowDepositsSalesYearFive
|
4249000 | |
CY2022Q3 | tpb |
Escrow Deposits Sales Year Six
EscrowDepositsSalesYearSix
|
3714000 | |
CY2021Q4 | tpb |
Escrow Deposits Sales Year Six
EscrowDepositsSalesYearSix
|
3714000 | |
CY2022Q3 | tpb |
Escrow Deposits Sales Year Seven
EscrowDepositsSalesYearSeven
|
4553000 | |
CY2021Q4 | tpb |
Escrow Deposits Sales Year Seven
EscrowDepositsSalesYearSeven
|
4553000 | |
CY2022Q3 | tpb |
Escrow Deposits Sales Year Eight
EscrowDepositsSalesYearEight
|
3847000 | |
CY2021Q4 | tpb |
Escrow Deposits Sales Year Eight
EscrowDepositsSalesYearEight
|
3847000 | |
CY2022Q3 | tpb |
Escrow Deposits Sales Year Nine
EscrowDepositsSalesYearNine
|
4167000 | |
CY2021Q4 | tpb |
Escrow Deposits Sales Year Nine
EscrowDepositsSalesYearNine
|
4167000 | |
CY2022Q3 | tpb |
Escrow Deposits Sales Year Ten
EscrowDepositsSalesYearTen
|
3364000 | |
CY2021Q4 | tpb |
Escrow Deposits Sales Year Ten
EscrowDepositsSalesYearTen
|
3364000 | |
CY2022Q3 | tpb |
Escrow Deposits Sales Year Eleven
EscrowDepositsSalesYearEleven
|
1619000 | |
CY2021Q4 | tpb |
Escrow Deposits Sales Year Eleven
EscrowDepositsSalesYearEleven
|
1619000 | |
CY2022Q3 | tpb |
Escrow Deposits Sales Year Twelve
EscrowDepositsSalesYearTwelve
|
406000 | |
CY2021Q4 | tpb |
Escrow Deposits Sales Year Twelve
EscrowDepositsSalesYearTwelve
|
406000 | |
CY2022Q3 | tpb |
Escrow Deposits Sales Year Thirteen
EscrowDepositsSalesYearThirteen
|
193000 | |
CY2021Q4 | tpb |
Escrow Deposits Sales Year Thirteen
EscrowDepositsSalesYearThirteen
|
193000 | |
CY2022Q3 | tpb |
Escrow Deposits Sales Year Fourteen
EscrowDepositsSalesYearFourteen
|
199000 | |
CY2021Q4 | tpb |
Escrow Deposits Sales Year Fourteen
EscrowDepositsSalesYearFourteen
|
199000 | |
CY2022Q3 | tpb |
Escrow Deposits Sales Year Fifteen
EscrowDepositsSalesYearFifteen
|
173000 | |
CY2021Q4 | tpb |
Escrow Deposits Sales Year Fifteen
EscrowDepositsSalesYearFifteen
|
173000 | |
CY2022Q3 | tpb |
Escrow Deposits Sales Year Sixteen
EscrowDepositsSalesYearSixteen
|
143000 | |
CY2021Q4 | tpb |
Escrow Deposits Sales Year Sixteen
EscrowDepositsSalesYearSixteen
|
143000 | |
CY2022Q3 | tpb |
Escrow Deposits Sales Year Seventeen
EscrowDepositsSalesYearSeventeen
|
101000 | |
CY2021Q4 | tpb |
Escrow Deposits Sales Year Seventeen
EscrowDepositsSalesYearSeventeen
|
101000 | |
CY2022Q3 | tpb |
Escrow Deposits Sales Year Eighteen
EscrowDepositsSalesYearEighteen
|
91000 | |
CY2021Q4 | tpb |
Escrow Deposits Sales Year Eighteen
EscrowDepositsSalesYearEighteen
|
91000 | |
CY2022Q3 | tpb |
Escrow Deposits Sales Year Nineteen
EscrowDepositsSalesYearNineteen
|
82000 | |
CY2021Q4 | tpb |
Escrow Deposits Sales Year Nineteen
EscrowDepositsSalesYearNineteen
|
82000 | |
CY2022Q3 | tpb |
Escrow Deposits
EscrowDeposits
|
32073000 | |
CY2021Q4 | tpb |
Escrow Deposits
EscrowDeposits
|
32073000 | |
tpb |
Number Of Categories Of Tobacco Products Regulated
NumberOfCategoriesOfTobaccoProductsRegulated
|
4 | ||
tpb |
Number Of Classes Of Regulated Tobacco Products On Which User Fees Are Assessed
NumberOfClassesOfRegulatedTobaccoProductsOnWhichUserFeesAreAssessed
|
6 | ||
CY2021Q4 | tpb |
Number Of Rules Finalized
NumberOfRulesFinalized
|
2 | |
tpb |
Number Of Proposed Tobacco Product Standards Related To Combusted Tobacco Products
NumberOfProposedTobaccoProductStandardsRelatedToCombustedTobaccoProducts
|
2 | ||
CY2022Q3 | us-gaap |
Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
|
7041000 | |
CY2021Q4 | us-gaap |
Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
|
6936000 | |
CY2022Q3 | tpb |
Inventory Leaf Tobacco
InventoryLeafTobacco
|
46231000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
87607000 | |
CY2022Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
3700000 | |
CY2021Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
7700000 | |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
22512000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
18650000 | |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
32613000 | |
CY2021Q4 | tpb |
Inventory Leaf Tobacco
InventoryLeafTobacco
|
35900000 | |
CY2022Q3 | us-gaap |
Other Inventory
OtherInventory
|
1465000 | |
CY2021Q4 | us-gaap |
Other Inventory
OtherInventory
|
1558000 | |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
113928000 | |
CY2022Q3 | tpb |
Inventory Deposits Current
InventoryDepositsCurrent
|
2823000 | |
CY2021Q4 | tpb |
Inventory Deposits Current
InventoryDepositsCurrent
|
12091000 | |
CY2022Q3 | tpb |
Insurance Deposits Current
InsuranceDepositsCurrent
|
3000000 | |
CY2021Q4 | tpb |
Insurance Deposits Current
InsuranceDepositsCurrent
|
3000000 | |
CY2022Q3 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
783000 | |
CY2021Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
0 | |
CY2022Q3 | us-gaap |
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
|
18123000 | |
CY2021Q4 | us-gaap |
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
|
11655000 | |
CY2022Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
24729000 | |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
26746000 | |
CY2022Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
42587000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
37485000 | |
CY2022Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
20075000 | |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
18835000 | |
CY2022Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
19282000 | |
CY2021Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
25649000 | |
CY2022Q3 | us-gaap |
Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
|
9240000 | |
CY2021Q4 | us-gaap |
Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
|
8000000 | |
CY2022Q3 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
607000 | |
CY2021Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1750000 | |
CY2022Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
29129000 | |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
35399000 | |
CY2022Q3 | us-gaap |
Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
|
9200000 | |
CY2022Q3 | us-gaap |
Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
|
9200000 | |
CY2021Q4 | us-gaap |
Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
|
8000000 | |
CY2022Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
7771000 | |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
6974000 | |
CY2022Q3 | tpb |
Customer Returns And Allowances Current
CustomerReturnsAndAllowancesCurrent
|
7108000 | |
CY2021Q4 | tpb |
Customer Returns And Allowances Current
CustomerReturnsAndAllowancesCurrent
|
6497000 | |
CY2022Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
2984000 | |
CY2021Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
2053000 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
3130000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2976000 | |
CY2022Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
2682000 | |
CY2021Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
7318000 | |
CY2022Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
8938000 | |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
7119000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
32937000 | |
CY2022Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
422500000 | |
CY2021Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
422500000 | |
CY2022Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
6471000 | |
CY2021Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
8328000 | |
CY2022Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
416029000 | |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
414172000 | |
CY2022Q3 | us-gaap |
Derivative Price Risk Option Strike Price
DerivativePriceRiskOptionStrikePrice
|
53.68 | |
CY2022Q3 | us-gaap |
Derivative Cap Price
DerivativeCapPrice
|
82.86 | |
CY2019Q3 | tpb |
Payment For Capped Call Transactions
PaymentForCappedCallTransactions
|
20530000 | |
CY2022Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
235000 | |
CY2021Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
214000 | |
CY2022Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
6000 | |
CY2021Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
13000 | |
CY2022Q3 | us-gaap |
Lease Cost
LeaseCost
|
1161000 | |
CY2021Q3 | us-gaap |
Lease Cost
LeaseCost
|
1223000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
558000 | ||
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
954000 | ||
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
31000 | ||
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
35000 | ||
us-gaap |
Sublease Income
SubleaseIncome
|
0 | ||
us-gaap |
Sublease Income
SubleaseIncome
|
60000 | ||
us-gaap |
Lease Cost
LeaseCost
|
3342000 | ||
us-gaap |
Lease Cost
LeaseCost
|
3896000 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.71 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11536000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
13468000 | |
CY2022Q3 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
1054000 | |
CY2021Q3 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
1054000 | |
CY2022Q3 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
12590000 | |
CY2021Q3 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
14522000 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17749294 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18897974 | |
CY2022Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
3213589 | |
CY2021Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
3207293 | |
CY2022Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
139123 | |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
13185000 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
15053000 | |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
13185000 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
15053000 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
3130000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2976000 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
11299000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
13336000 | |
CY2022Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
14429000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
16312000 | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P6Y2M12D | |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P6Y9M18D | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0486 | |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0493 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
941000 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
3685000 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
2551000 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
2234000 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
2133000 | |
CY2022Q3 | tpb |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
5344000 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
16888000 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
2459000 | |
CY2022Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
14429000 | |
CY2022Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.252 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.242 | ||
CY2022Q3 | us-gaap |
Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
|
0 | |
us-gaap |
Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
|
700000 | ||
CY2021Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.233 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.218 | ||
CY2021Q3 | us-gaap |
Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
|
1000000 | |
us-gaap |
Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
|
6200000 | ||
CY2022Q3 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
300000 | |
CY2021Q3 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
300000 | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
800000 | ||
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
2000000 | ||
CY2022Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
1000000 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y11M23D | ||
CY2020Q4 | us-gaap |
Loss Contingency New Claims Filed Number
LossContingencyNewClaimsFiledNumber
|
2 | |
tpb |
Number Of Franchisor Subsidiaries
NumberOfFranchisorSubsidiaries
|
2 | ||
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11536000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
13468000 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17749294 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.65 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18897974 | |
CY2021Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
259540 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21102006 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.6 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22364807 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.65 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
27958000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
40605000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18021554 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.55 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18988435 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.14 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
27958000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
40605000 | ||
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
3162000 | ||
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
3162000 | ||
us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
31120000 | ||
us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
43767000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18021554 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18988435 | ||
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
3213589 | ||
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
3207293 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
166342 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
268814 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21401485 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.45 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22464542 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.95 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
107802000 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
109904000 | |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
52712000 | |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
54269000 | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
19821000 | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
22375000 | |
CY2022Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-4802000 | |
CY2021Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-5397000 | |
CY2022Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
75000 | |
CY2021Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
157000 | |
CY2022Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | |
CY2021Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
375000 | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
15094000 | |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
17510000 | |
CY2022Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
969000 | |
CY2021Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2223000 | |
CY2022Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1315000 | |
CY2021Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1244000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
311621000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
340188000 | ||
us-gaap |
Gross Profit
GrossProfit
|
155975000 | ||
us-gaap |
Gross Profit
GrossProfit
|
167503000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
57196000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
71603000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-15142000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-15406000 | ||
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
-6074000 | ||
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
292000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-5331000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
35980000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
51158000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6662000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4391000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3984000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3744000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2022Q3 | us-gaap |
Assets
Assets
|
599789000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
601560000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
107802000 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
109904000 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
311621000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
340188000 | ||
CY2020Q1 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
50000000 | |
CY2021Q4 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
30700000 | |
CY2022Q1 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
24600000 | |
CY2022Q3 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
307207 | |
CY2022Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
7600000 | |
CY2022Q3 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
24.78 | |
CY2022Q3 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
29400000 |