|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$80.44M
-149.13%
YoY
|
-$163.7M
-4.34%
YoY
|
-$171.2M
-18.5%
YoY
|
-$210.0M
-328.46%
YoY
|
$91.93M
-15.19%
YoY
|
| Depreciation, Depletion And Amortization |
$47.58M
-7.71%
YoY
|
$51.55M
19.91%
YoY
|
$42.99M
-13.74%
YoY
|
$49.84M
-39.76%
YoY
|
$82.73M
10.49%
YoY
|
| Cash From Operating Activities |
$748.1M
48.56%
YoY
|
$503.5M
63.24%
YoY
|
$308.5M
49.04%
YoY
|
$207.0M
-239.42%
YoY
|
-$148.5M
-185.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$180.9M
383.45%
YoY
|
$37.41M
-29.35%
YoY
|
$52.95M
-11.42%
YoY
|
$59.78M
54.89%
YoY
|
$38.59M
-29.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$76.46M
2232.37%
YoY
|
-$3.278M
-87.04%
YoY
|
-$25.29M
331.9%
YoY
|
-$5.856M
-566.61%
YoY
|
$1.255M
-85.06%
YoY
|
| Cash From Investing Activities |
-$257.3M
532.41%
YoY
|
-$40.69M
-48.0%
YoY
|
-$78.25M
19.21%
YoY
|
-$65.64M
75.78%
YoY
|
-$37.34M
-19.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.167M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$184.8M
-53.03%
YoY
|
-$393.3M
259.63%
YoY
|
-$109.4M
38.63%
YoY
|
-$78.90M
44.34%
YoY
|
-$54.66M
-144.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$748.1M
48.56%
YoY
|
$503.5M
63.24%
YoY
|
$308.5M
49.04%
YoY
|
$207.0M
-239.42%
YoY
|
-$148.5M
-185.92%
YoY
|
| Cash From Investing Activities |
-$257.3M
532.41%
YoY
|
-$40.69M
-48.0%
YoY
|
-$78.25M
19.21%
YoY
|
-$65.64M
75.78%
YoY
|
-$37.34M
-19.46%
YoY
|
| Cash From Financing Activities |
-$184.8M
-53.03%
YoY
|
-$393.3M
259.63%
YoY
|
-$109.4M
38.63%
YoY
|
-$78.90M
44.34%
YoY
|
-$54.66M
-144.32%
YoY
|
| Net Change In Cash |
$306.0M
340.25%
YoY
|
$69.51M
-42.48%
YoY
|
$120.8M
93.56%
YoY
|
$62.44M
-125.97%
YoY
|
-$240.5M
-196.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$748.1M
48.56%
YoY
|
$503.5M
63.24%
YoY
|
$308.5M
49.04%
YoY
|
$207.0M
-239.42%
YoY
|
-$148.5M
-185.92%
YoY
|
| Capital Expenditures |
$180.9M
383.45%
YoY
|
$37.41M
-29.35%
YoY
|
$52.95M
-11.42%
YoY
|
$59.78M
54.89%
YoY
|
$38.59M
-29.55%
YoY
|
| Free Cash Flow |
$567.2M
21.68%
YoY
|
$466.1M
82.43%
YoY
|
$255.5M
73.6%
YoY
|
$147.2M
-178.69%
YoY
|
-$187.0M
-258.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$25.70M
-8.22%
YoY
|
$28.84M
-136.3%
YoY
|
$3.631M
-103.6%
YoY
|
$19.97M
2359.85%
YoY
|
$28.00M
77.65%
YoY
|
-$79.43M
67.12%
YoY
|
-$100.9M
173.37%
YoY
|
$812.0K
-102.16%
YoY
|
$15.76M
-132.04%
YoY
|
-$47.53M
-48.85%
YoY
|
-$36.90M
13.68%
YoY
|
-$37.53M
-40.43%
YoY
|
-$49.20M
127.4%
YoY
|
-$92.92M
-416.78%
YoY
|
-$32.46M
-310.83%
YoY
|
-$63.00M
-302.16%
YoY
|
-$21.63M
-234.93%
YoY
|
$29.33M
-17.36%
YoY
|
$15.39M
-58.19%
YoY
|
| Depreciation, Depletion And Amortization |
$10.91M
-9.17%
YoY
|
$12.13M
-4.42%
YoY
|
$12.21M
-9.61%
YoY
|
$12.90M
-7.89%
YoY
|
$12.01M
-11.54%
YoY
|
$12.69M
-4.19%
YoY
|
$13.51M
20.29%
YoY
|
$14.01M
35.38%
YoY
|
$13.58M
37.9%
YoY
|
$13.24M
28.46%
YoY
|
$11.23M
-27.7%
YoY
|
$10.35M
-43.41%
YoY
|
$9.849M
-33.15%
YoY
|
$10.31M
-60.4%
YoY
|
$15.53M
-48.33%
YoY
|
$18.28M
-48.26%
YoY
|
$14.73M
-27.18%
YoY
|
$26.03M
-4.99%
YoY
|
$30.06M
-2.72%
YoY
|
| Cash From Operating Activities |
$146.9M
542.36%
YoY
|
$437.1M
32.64%
YoY
|
$25.65M
13.72%
YoY
|
$262.4M
393.82%
YoY
|
$22.86M
-76.74%
YoY
|
$329.6M
158.17%
YoY
|
$22.56M
-78.13%
YoY
|
$53.14M
-5.65%
YoY
|
$98.27M
360.77%
YoY
|
$127.7M
-388.13%
YoY
|
$103.2M
42.13%
YoY
|
$56.32M
-2.81%
YoY
|
$21.33M
-82.34%
YoY
|
-$44.31M
-1164.05%
YoY
|
$72.58M
-440.5%
YoY
|
$57.95M
-168.5%
YoY
|
$120.7M
-358.54%
YoY
|
$4.164M
-90.04%
YoY
|
-$21.32M
-129.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.99M
-40.23%
YoY
|
$74.96M
719.9%
YoY
|
$48.95M
608.0%
YoY
|
$26.84M
145.8%
YoY
|
$30.10M
188.52%
YoY
|
$9.143M
24.17%
YoY
|
$6.914M
-53.81%
YoY
|
$10.92M
-14.88%
YoY
|
$10.43M
-41.37%
YoY
|
$7.363M
-56.61%
YoY
|
$14.97M
-207.18%
YoY
|
$12.83M
-176.27%
YoY
|
$17.80M
47.95%
YoY
|
$16.97M
-248.45%
YoY
|
-$13.96M
68.2%
YoY
|
-$16.82M
85.62%
YoY
|
$12.03M
22.3%
YoY
|
-$11.43M
0.28%
YoY
|
-$8.302M
-30.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$25.80M
-513.93%
YoY
|
-$51.40M
1109.93%
YoY
|
-$14.32M
-494.38%
YoY
|
-$16.97M
512.08%
YoY
|
$6.232M
5415.04%
YoY
|
-$4.248M
-84.52%
YoY
|
$3.630M
426.09%
YoY
|
-$2.773M
-70.64%
YoY
|
$113.0K
-98.96%
YoY
|
-$27.45M
180.58%
YoY
|
$690.0K
-76.97%
YoY
|
-$9.445M
-350.53%
YoY
|
$10.91M
-484.12%
YoY
|
-$9.782M
-291.17%
YoY
|
$2.996M
2528.07%
YoY
|
$3.770M
-145.01%
YoY
|
-$2.840M
-164.55%
YoY
|
$5.117M
-343.67%
YoY
|
$114.0K
-99.03%
YoY
|
| Cash From Investing Activities |
-$43.79M
83.44%
YoY
|
-$126.4M
843.63%
YoY
|
-$63.27M
1826.52%
YoY
|
-$43.81M
219.98%
YoY
|
-$23.87M
131.3%
YoY
|
-$13.39M
-61.53%
YoY
|
-$3.284M
-77.0%
YoY
|
-$13.69M
-38.53%
YoY
|
-$10.32M
49.86%
YoY
|
-$34.81M
30.11%
YoY
|
-$14.28M
30.17%
YoY
|
-$22.27M
70.71%
YoY
|
-$6.887M
-53.68%
YoY
|
-$26.75M
323.64%
YoY
|
-$10.97M
33.95%
YoY
|
-$13.05M
-25.17%
YoY
|
-$14.87M
174.42%
YoY
|
-$6.315M
-53.22%
YoY
|
-$8.188M
2629.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$3.291M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$46.48M
-68.25%
YoY
|
-$35.20M
-77.05%
YoY
|
-$14.85M
-663.57%
YoY
|
$11.69M
-108.79%
YoY
|
-$146.4M
33.6%
YoY
|
-$153.4M
409.71%
YoY
|
$2.635M
-108.39%
YoY
|
-$133.0M
113.74%
YoY
|
-$109.6M
-862.61%
YoY
|
-$30.09M
23784.13%
YoY
|
-$31.42M
3.54%
YoY
|
-$62.23M
18.49%
YoY
|
$14.37M
250.98%
YoY
|
-$126.0K
-100.66%
YoY
|
-$30.35M
201.9%
YoY
|
-$52.52M
-18.95%
YoY
|
$4.094M
280.48%
YoY
|
$19.09M
-429.14%
YoY
|
-$10.05M
-106.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$146.9M
542.36%
YoY
|
$437.1M
32.64%
YoY
|
$25.65M
13.72%
YoY
|
$262.4M
393.82%
YoY
|
$22.86M
-76.74%
YoY
|
$329.6M
158.17%
YoY
|
$22.56M
-78.13%
YoY
|
$53.14M
-5.65%
YoY
|
$98.27M
360.77%
YoY
|
$127.7M
-388.13%
YoY
|
$103.2M
42.13%
YoY
|
$56.32M
-2.81%
YoY
|
$21.33M
-82.34%
YoY
|
-$44.31M
-1164.05%
YoY
|
$72.58M
-440.5%
YoY
|
$57.95M
-168.5%
YoY
|
$120.7M
-358.54%
YoY
|
$4.164M
-90.04%
YoY
|
-$21.32M
-129.28%
YoY
|
| Cash From Investing Activities |
-$43.79M
83.44%
YoY
|
-$126.4M
843.63%
YoY
|
-$63.27M
1826.52%
YoY
|
-$43.81M
219.98%
YoY
|
-$23.87M
131.3%
YoY
|
-$13.39M
-61.53%
YoY
|
-$3.284M
-77.0%
YoY
|
-$13.69M
-38.53%
YoY
|
-$10.32M
49.86%
YoY
|
-$34.81M
30.11%
YoY
|
-$14.28M
30.17%
YoY
|
-$22.27M
70.71%
YoY
|
-$6.887M
-53.68%
YoY
|
-$26.75M
323.64%
YoY
|
-$10.97M
33.95%
YoY
|
-$13.05M
-25.17%
YoY
|
-$14.87M
174.42%
YoY
|
-$6.315M
-53.22%
YoY
|
-$8.188M
2629.33%
YoY
|
| Cash From Financing Activities |
-$46.48M
-68.25%
YoY
|
-$35.20M
-77.05%
YoY
|
-$14.85M
-663.57%
YoY
|
$11.69M
-108.79%
YoY
|
-$146.4M
33.6%
YoY
|
-$153.4M
409.71%
YoY
|
$2.635M
-108.39%
YoY
|
-$133.0M
113.74%
YoY
|
-$109.6M
-862.61%
YoY
|
-$30.09M
23784.13%
YoY
|
-$31.42M
3.54%
YoY
|
-$62.23M
18.49%
YoY
|
$14.37M
250.98%
YoY
|
-$126.0K
-100.66%
YoY
|
-$30.35M
201.9%
YoY
|
-$52.52M
-18.95%
YoY
|
$4.094M
280.48%
YoY
|
$19.09M
-429.14%
YoY
|
-$10.05M
-106.08%
YoY
|
| Net Change In Cash |
$56.60M
-138.4%
YoY
|
$275.6M
69.28%
YoY
|
-$52.47M
-339.48%
YoY
|
$230.3M
-346.14%
YoY
|
-$147.4M
581.57%
YoY
|
$162.8M
159.4%
YoY
|
$21.91M
-61.88%
YoY
|
-$93.56M
232.0%
YoY
|
-$21.63M
-175.07%
YoY
|
$62.76M
-188.16%
YoY
|
$57.46M
83.8%
YoY
|
-$28.18M
269.99%
YoY
|
$28.81M
-73.8%
YoY
|
-$71.19M
-520.25%
YoY
|
$31.26M
-179.04%
YoY
|
-$7.617M
-95.43%
YoY
|
$110.0M
-315.44%
YoY
|
$16.94M
-24.72%
YoY
|
-$39.56M
-116.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$146.9M
542.36%
YoY
|
$437.1M
32.64%
YoY
|
$25.65M
13.72%
YoY
|
$262.4M
393.82%
YoY
|
$22.86M
-76.74%
YoY
|
$329.6M
158.17%
YoY
|
$22.56M
-78.13%
YoY
|
$53.14M
-5.65%
YoY
|
$98.27M
360.77%
YoY
|
$127.7M
-388.13%
YoY
|
$103.2M
42.13%
YoY
|
$56.32M
-2.81%
YoY
|
$21.33M
-82.34%
YoY
|
-$44.31M
-1164.05%
YoY
|
$72.58M
-440.5%
YoY
|
$57.95M
-168.5%
YoY
|
$120.7M
-358.54%
YoY
|
$4.164M
-90.04%
YoY
|
-$21.32M
-129.28%
YoY
|
| Capital Expenditures |
$17.99M
-40.23%
YoY
|
$74.96M
719.9%
YoY
|
$48.95M
608.0%
YoY
|
$26.84M
145.8%
YoY
|
$30.10M
188.52%
YoY
|
$9.143M
24.17%
YoY
|
$6.914M
-53.81%
YoY
|
$10.92M
-14.88%
YoY
|
$10.43M
-41.37%
YoY
|
$7.363M
-56.61%
YoY
|
$14.97M
-207.18%
YoY
|
$12.83M
-176.27%
YoY
|
$17.80M
47.95%
YoY
|
$16.97M
-248.45%
YoY
|
-$13.96M
68.2%
YoY
|
-$16.82M
85.62%
YoY
|
$12.03M
22.3%
YoY
|
-$11.43M
0.28%
YoY
|
-$8.302M
-30.82%
YoY
|
| Free Cash Flow |
$128.9M
-1879.71%
YoY
|
$362.2M
13.03%
YoY
|
-$23.30M
-248.94%
YoY
|
$235.6M
457.96%
YoY
|
-$7.241M
-108.24%
YoY
|
$320.4M
166.37%
YoY
|
$15.64M
-82.26%
YoY
|
$42.22M
-2.93%
YoY
|
$87.84M
2386.98%
YoY
|
$120.3M
-296.31%
YoY
|
$88.19M
1.91%
YoY
|
$43.50M
-41.83%
YoY
|
$3.532M
-96.75%
YoY
|
-$61.28M
-492.91%
YoY
|
$86.54M
-765.01%
YoY
|
$74.77M
-198.98%
YoY
|
$108.7M
-292.29%
YoY
|
$15.60M
-70.68%
YoY
|
-$13.01M
-115.35%
YoY
|
Loading...