|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.748M
-60.98%
YoY
|
-$7.042M
619.32%
YoY
|
-$979.0K
179.85%
YoY
|
-$349.8K
-209.11%
YoY
|
$320.6K
-193.87%
YoY
|
| Depreciation, Depletion And Amortization |
$2.796M
15.09%
YoY
|
$2.429M
9.56%
YoY
|
$2.217M
51.84%
YoY
|
$1.460M
107.43%
YoY
|
$704.1K
-1.89%
YoY
|
| Cash From Operating Activities |
-$599.0K
-145.91%
YoY
|
$1.305M
-58.42%
YoY
|
$3.138M
1116.97%
YoY
|
$257.8K
-59.45%
YoY
|
$635.9K
-6.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.122M
27.61%
YoY
|
$3.230M
38.92%
YoY
|
$2.325M
-347.64%
YoY
|
-$939.0K
52.06%
YoY
|
-$617.5K
1450.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.041M
4809.59%
YoY
|
$61.94K
784.86%
YoY
|
$7.000K
-100.09%
YoY
|
-$7.796M
-81475.89%
YoY
|
$9.580K
N/A
|
| Cash From Investing Activities |
-$1.081M
-65.88%
YoY
|
-$3.168M
36.66%
YoY
|
-$2.318M
-73.46%
YoY
|
-$8.735M
1336.81%
YoY
|
-$607.9K
1426.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.523M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$654.0K
8.98%
YoY
|
$600.1K
-0.96%
YoY
|
$605.9K
52.43%
YoY
|
$397.5K
N/A
|
N/A
|
| Cash From Financing Activities |
$1.737M
18.38%
YoY
|
$1.467M
-209.73%
YoY
|
-$1.337M
-118.07%
YoY
|
$7.398M
531.24%
YoY
|
$1.172M
-167.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$599.0K
-145.91%
YoY
|
$1.305M
-58.42%
YoY
|
$3.138M
1116.97%
YoY
|
$257.8K
-59.45%
YoY
|
$635.9K
-6.05%
YoY
|
| Cash From Investing Activities |
-$1.081M
-65.88%
YoY
|
-$3.168M
36.66%
YoY
|
-$2.318M
-73.46%
YoY
|
-$8.735M
1336.81%
YoY
|
-$607.9K
1426.31%
YoY
|
| Cash From Financing Activities |
$1.737M
18.38%
YoY
|
$1.467M
-209.73%
YoY
|
-$1.337M
-118.07%
YoY
|
$7.398M
531.24%
YoY
|
$1.172M
-167.24%
YoY
|
| Net Change In Cash |
$57.00K
-114.39%
YoY
|
-$396.1K
-23.49%
YoY
|
-$517.7K
-52.0%
YoY
|
-$1.079M
-189.88%
YoY
|
$1.200M
-208.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$599.0K
-145.91%
YoY
|
$1.305M
-58.42%
YoY
|
$3.138M
1116.97%
YoY
|
$257.8K
-59.45%
YoY
|
$635.9K
-6.05%
YoY
|
| Capital Expenditures |
$4.122M
27.61%
YoY
|
$3.230M
38.92%
YoY
|
$2.325M
-347.64%
YoY
|
-$939.0K
52.06%
YoY
|
-$617.5K
1450.36%
YoY
|
| Free Cash Flow |
-$4.721M
145.2%
YoY
|
-$1.925M
-336.96%
YoY
|
$812.5K
-32.11%
YoY
|
$1.197M
-4.51%
YoY
|
$1.253M
74.9%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.473M
84.36%
YoY
|
$825.0K
-237.27%
YoY
|
-$597.0K
-59.11%
YoY
|
$112.0K
-102.19%
YoY
|
-$799.0K
-7.67%
YoY
|
-$601.0K
13.75%
YoY
|
-$1.460M
176.83%
YoY
|
-$5.121M
410.7%
YoY
|
-$865.3K
-745.89%
YoY
|
-$528.3K
-235.14%
YoY
|
-$527.5K
5.25%
YoY
|
-$1.003M
68.3%
YoY
|
$134.0K
-114.81%
YoY
|
$390.9K
-277.37%
YoY
|
-$501.2K
-136.55%
YoY
|
-$595.8K
-378.07%
YoY
|
-$904.7K
1778.02%
YoY
|
-$220.4K
-181.4%
YoY
|
$1.371M
-1279.6%
YoY
|
| Depreciation, Depletion And Amortization |
$514.0K
-26.78%
YoY
|
$518.0K
-25.7%
YoY
|
$701.0K
1.04%
YoY
|
$703.0K
4.85%
YoY
|
$702.0K
11.62%
YoY
|
$697.2K
22.32%
YoY
|
$693.8K
23.95%
YoY
|
$670.5K
21.74%
YoY
|
$628.9K
14.32%
YoY
|
$570.0K
7.3%
YoY
|
$559.7K
-4.38%
YoY
|
$550.7K
14.28%
YoY
|
$550.1K
18.89%
YoY
|
$531.2K
59.47%
YoY
|
$585.4K
220.43%
YoY
|
$481.9K
163.88%
YoY
|
$462.7K
153.98%
YoY
|
$333.1K
95.96%
YoY
|
$182.7K
7.94%
YoY
|
| Cash From Operating Activities |
$183.0K
-132.11%
YoY
|
-$1.082M
103.23%
YoY
|
$646.0K
501.51%
YoY
|
$396.0K
216.02%
YoY
|
-$570.0K
608.51%
YoY
|
-$532.4K
-146.7%
YoY
|
$107.4K
-6.66%
YoY
|
$125.3K
-94.47%
YoY
|
-$80.45K
-89.31%
YoY
|
$1.140M
553.18%
YoY
|
$115.1K
-92.06%
YoY
|
$2.267M
18.91%
YoY
|
-$752.4K
29.24%
YoY
|
$174.5K
-114.5%
YoY
|
$1.449M
957.1%
YoY
|
$1.906M
95.45%
YoY
|
-$582.2K
-245.58%
YoY
|
-$1.203M
225.01%
YoY
|
$137.0K
-137.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.010M
-13.97%
YoY
|
$995.0K
-29.97%
YoY
|
$1.250M
521.17%
YoY
|
$1.326M
196.05%
YoY
|
$1.174M
859.54%
YoY
|
$1.421M
75.41%
YoY
|
$201.2K
-89.15%
YoY
|
$447.9K
-57.63%
YoY
|
$122.3K
-37.18%
YoY
|
$810.0K
-360.87%
YoY
|
$1.854M
808.91%
YoY
|
$1.057M
-310.37%
YoY
|
$194.7K
-364.82%
YoY
|
-$310.5K
-13.46%
YoY
|
$204.0K
4759.0%
YoY
|
-$502.5K
611.51%
YoY
|
-$73.54K
-61.72%
YoY
|
-$358.8K
14.62%
YoY
|
$4.198K
-89.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.226M
-21.71%
YoY
|
$681.0K
-17.92%
YoY
|
$2.226M
1206.87%
YoY
|
$475.0K
N/A
|
$1.566M
80621.65%
YoY
|
$829.7K
1282.83%
YoY
|
$170.3K
N/A
|
$0.00
N/A
|
$1.940K
-72.29%
YoY
|
$60.00K
N/A
|
N/A
|
$0.00
N/A
|
$7.000K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$7.796M
N/A
|
N/A
|
| Cash From Investing Activities |
$216.0K
-44.9%
YoY
|
-$314.0K
-46.88%
YoY
|
$976.0K
-3258.07%
YoY
|
-$851.0K
90.0%
YoY
|
$392.0K
-425.58%
YoY
|
-$591.1K
-21.19%
YoY
|
-$30.91K
-98.33%
YoY
|
-$447.9K
-57.63%
YoY
|
-$120.4K
-35.87%
YoY
|
-$750.0K
141.55%
YoY
|
-$1.854M
142.99%
YoY
|
-$1.057M
110.37%
YoY
|
-$187.8K
155.3%
YoY
|
-$310.5K
-96.19%
YoY
|
-$763.0K
18074.87%
YoY
|
-$502.5K
723.18%
YoY
|
-$73.54K
-61.72%
YoY
|
-$8.155M
2505.14%
YoY
|
-$4.198K
-89.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$169.0K
10.02%
YoY
|
N/A
|
N/A
|
N/A
|
$153.6K
4.2%
YoY
|
N/A
|
N/A
|
N/A
|
$147.4K
-4.35%
YoY
|
N/A
|
N/A
|
N/A
|
$154.1K
467.35%
YoY
|
N/A
|
N/A
|
N/A
|
$27.17K
2.06%
YoY
|
| Cash From Financing Activities |
-$569.0K
-369.67%
YoY
|
$1.473M
21.62%
YoY
|
-$1.674M
884.15%
YoY
|
$485.0K
595.54%
YoY
|
$211.0K
-53.89%
YoY
|
$1.211M
-324.28%
YoY
|
-$170.1K
-111.52%
YoY
|
$69.73K
-107.03%
YoY
|
$457.6K
-55.18%
YoY
|
-$540.0K
166.96%
YoY
|
$1.476M
-226.81%
YoY
|
-$991.6K
8.45%
YoY
|
$1.021M
8.97%
YoY
|
-$202.3K
-102.73%
YoY
|
-$1.164M
4185.71%
YoY
|
-$914.4K
2239.14%
YoY
|
$936.9K
-2226.4%
YoY
|
$7.403M
-27518.7%
YoY
|
-$27.17K
-102.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$183.0K
-132.11%
YoY
|
-$1.082M
103.23%
YoY
|
$646.0K
501.51%
YoY
|
$396.0K
216.02%
YoY
|
-$570.0K
608.51%
YoY
|
-$532.4K
-146.7%
YoY
|
$107.4K
-6.66%
YoY
|
$125.3K
-94.47%
YoY
|
-$80.45K
-89.31%
YoY
|
$1.140M
553.18%
YoY
|
$115.1K
-92.06%
YoY
|
$2.267M
18.91%
YoY
|
-$752.4K
29.24%
YoY
|
$174.5K
-114.5%
YoY
|
$1.449M
957.1%
YoY
|
$1.906M
95.45%
YoY
|
-$582.2K
-245.58%
YoY
|
-$1.203M
225.01%
YoY
|
$137.0K
-137.12%
YoY
|
| Cash From Investing Activities |
$216.0K
-44.9%
YoY
|
-$314.0K
-46.88%
YoY
|
$976.0K
-3258.07%
YoY
|
-$851.0K
90.0%
YoY
|
$392.0K
-425.58%
YoY
|
-$591.1K
-21.19%
YoY
|
-$30.91K
-98.33%
YoY
|
-$447.9K
-57.63%
YoY
|
-$120.4K
-35.87%
YoY
|
-$750.0K
141.55%
YoY
|
-$1.854M
142.99%
YoY
|
-$1.057M
110.37%
YoY
|
-$187.8K
155.3%
YoY
|
-$310.5K
-96.19%
YoY
|
-$763.0K
18074.87%
YoY
|
-$502.5K
723.18%
YoY
|
-$73.54K
-61.72%
YoY
|
-$8.155M
2505.14%
YoY
|
-$4.198K
-89.95%
YoY
|
| Cash From Financing Activities |
-$569.0K
-369.67%
YoY
|
$1.473M
21.62%
YoY
|
-$1.674M
884.15%
YoY
|
$485.0K
595.54%
YoY
|
$211.0K
-53.89%
YoY
|
$1.211M
-324.28%
YoY
|
-$170.1K
-111.52%
YoY
|
$69.73K
-107.03%
YoY
|
$457.6K
-55.18%
YoY
|
-$540.0K
166.96%
YoY
|
$1.476M
-226.81%
YoY
|
-$991.6K
8.45%
YoY
|
$1.021M
8.97%
YoY
|
-$202.3K
-102.73%
YoY
|
-$1.164M
4185.71%
YoY
|
-$914.4K
2239.14%
YoY
|
$936.9K
-2226.4%
YoY
|
$7.403M
-27518.7%
YoY
|
-$27.17K
-102.12%
YoY
|
| Net Change In Cash |
-$170.0K
-615.15%
YoY
|
$77.00K
-12.1%
YoY
|
-$52.00K
-44.45%
YoY
|
$30.00K
-111.86%
YoY
|
$33.00K
-87.15%
YoY
|
$87.60K
-158.4%
YoY
|
-$93.61K
-64.35%
YoY
|
-$252.8K
-215.83%
YoY
|
$256.8K
217.8%
YoY
|
-$150.0K
-55.65%
YoY
|
-$262.6K
-45.13%
YoY
|
$218.3K
-55.42%
YoY
|
$80.80K
-71.26%
YoY
|
-$338.2K
-82.7%
YoY
|
-$478.5K
-552.85%
YoY
|
$489.7K
-44.06%
YoY
|
$281.1K
71.68%
YoY
|
-$1.955M
175.24%
YoY
|
$105.7K
-87.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$183.0K
-132.11%
YoY
|
-$1.082M
103.23%
YoY
|
$646.0K
501.51%
YoY
|
$396.0K
216.02%
YoY
|
-$570.0K
608.51%
YoY
|
-$532.4K
-146.7%
YoY
|
$107.4K
-6.66%
YoY
|
$125.3K
-94.47%
YoY
|
-$80.45K
-89.31%
YoY
|
$1.140M
553.18%
YoY
|
$115.1K
-92.06%
YoY
|
$2.267M
18.91%
YoY
|
-$752.4K
29.24%
YoY
|
$174.5K
-114.5%
YoY
|
$1.449M
957.1%
YoY
|
$1.906M
95.45%
YoY
|
-$582.2K
-245.58%
YoY
|
-$1.203M
225.01%
YoY
|
$137.0K
-137.12%
YoY
|
| Capital Expenditures |
$1.010M
-13.97%
YoY
|
$995.0K
-29.97%
YoY
|
$1.250M
521.17%
YoY
|
$1.326M
196.05%
YoY
|
$1.174M
859.54%
YoY
|
$1.421M
75.41%
YoY
|
$201.2K
-89.15%
YoY
|
$447.9K
-57.63%
YoY
|
$122.3K
-37.18%
YoY
|
$810.0K
-360.87%
YoY
|
$1.854M
808.91%
YoY
|
$1.057M
-310.37%
YoY
|
$194.7K
-364.82%
YoY
|
-$310.5K
-13.46%
YoY
|
$204.0K
4759.0%
YoY
|
-$502.5K
611.51%
YoY
|
-$73.54K
-61.72%
YoY
|
-$358.8K
14.62%
YoY
|
$4.198K
-89.95%
YoY
|
| Free Cash Flow |
-$827.0K
-52.58%
YoY
|
-$2.077M
6.34%
YoY
|
-$604.0K
543.67%
YoY
|
-$930.0K
188.3%
YoY
|
-$1.744M
759.96%
YoY
|
-$1.953M
-691.88%
YoY
|
-$93.84K
-94.6%
YoY
|
-$322.6K
-126.66%
YoY
|
-$202.8K
-78.59%
YoY
|
$330.0K
-31.96%
YoY
|
-$1.739M
-239.7%
YoY
|
$1.210M
-49.77%
YoY
|
-$947.2K
86.21%
YoY
|
$485.0K
-157.42%
YoY
|
$1.245M
836.96%
YoY
|
$2.409M
130.28%
YoY
|
-$508.7K
-185.92%
YoY
|
-$844.7K
1374.94%
YoY
|
$132.9K
-132.32%
YoY
|
Loading...