|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$851.4M
3.58%
YoY
|
$826.1M
2.24%
YoY
|
$1.080B
-7.23%
YoY
|
$1.112B
-0.8%
YoY
|
$822.0M
-24.64%
YoY
|
$808.0M
21.47%
YoY
|
$1.164B
-4.86%
YoY
|
$1.121B
24.89%
YoY
|
$1.091B
16.49%
YoY
|
$665.2M
-39.94%
YoY
|
$1.224B
15.59%
YoY
|
$897.6M
-24.27%
YoY
|
$936.3M
-36.05%
YoY
|
$1.107B
13.23%
YoY
|
$1.059B
-40.76%
YoY
|
$1.185B
N/A
|
$1.464B
100.77%
YoY
|
$978.1M
12.25%
YoY
|
$1.787B
N/A
|
| Cash & Equivalents |
$851.4M
3.58%
YoY
|
$826.1M
2.24%
YoY
|
$1.080B
-7.23%
YoY
|
$1.112B
-0.8%
YoY
|
$822.0M
-24.64%
YoY
|
$808.0M
21.47%
YoY
|
$1.164B
-4.9%
YoY
|
$1.121B
25.45%
YoY
|
$1.091B
17.04%
YoY
|
$665.2M
-39.94%
YoY
|
$1.224B
16.33%
YoY
|
$893.6M
-24.61%
YoY
|
$931.9M
-35.93%
YoY
|
$1.107B
12.34%
YoY
|
$1.053B
-41.11%
YoY
|
$1.185B
N/A
|
$1.455B
99.47%
YoY
|
$985.9M
13.14%
YoY
|
$1.787B
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$1.219B
7.88%
YoY
|
$1.400B
11.53%
YoY
|
$1.441B
-2.75%
YoY
|
$1.500B
4.44%
YoY
|
$1.130B
-17.45%
YoY
|
$1.255B
15.76%
YoY
|
$1.482B
3.36%
YoY
|
$1.436B
33.78%
YoY
|
$1.369B
21.19%
YoY
|
$1.084B
-2.11%
YoY
|
$1.434B
15.85%
YoY
|
$1.073B
-25.12%
YoY
|
$1.129B
-32.45%
YoY
|
$1.107B
-4.81%
YoY
|
$1.238B
-39.09%
YoY
|
$1.433B
N/A
|
$1.672B
N/A
|
$1.163B
N/A
|
$2.032B
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$584.0M
-0.36%
YoY
|
$98.63M
10.26%
YoY
|
$566.4M
N/A
|
$570.5M
N/A
|
$586.2M
N/A
|
$89.45M
9.52%
YoY
|
N/A
|
N/A
|
N/A
|
$81.68M
239.58%
YoY
|
N/A
|
N/A
|
N/A
|
$24.05M
-84.73%
YoY
|
N/A
|
N/A
|
N/A
|
$157.5M
N/A
|
$161.9M
N/A
|
| Goodwill |
$498.2M
14.24%
YoY
|
$498.2M
14.24%
YoY
|
$498.2M
14.24%
YoY
|
$436.1M
0.0%
YoY
|
$436.1M
0.0%
YoY
|
$436.1M
0.0%
YoY
|
$436.1M
N/A
|
$436.1M
N/A
|
$436.1M
N/A
|
$436.1M
89.44%
YoY
|
N/A
|
N/A
|
N/A
|
$230.2M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$230.2M
N/A
|
N/A
|
| Intangibles |
$623.7M
23.0%
YoY
|
$659.8M
23.63%
YoY
|
$696.1M
22.81%
YoY
|
$481.2M
-19.04%
YoY
|
$507.1M
-18.47%
YoY
|
$533.7M
-17.83%
YoY
|
$566.8M
N/A
|
$594.4M
N/A
|
$622.0M
N/A
|
$649.5M
376.92%
YoY
|
N/A
|
N/A
|
N/A
|
$136.2M
-17.24%
YoY
|
N/A
|
N/A
|
N/A
|
$164.6M
N/A
|
N/A
|
| Long-Term Investments |
$9.049B
14.46%
YoY
|
$9.212B
22.77%
YoY
|
$8.687B
18.1%
YoY
|
$7.933B
14.33%
YoY
|
$7.906B
15.67%
YoY
|
$7.503B
11.59%
YoY
|
$7.355B
38.57%
YoY
|
$6.938B
19.73%
YoY
|
$6.835B
23.58%
YoY
|
$6.724B
26.16%
YoY
|
$5.308B
-7.3%
YoY
|
$5.795B
5.07%
YoY
|
$5.531B
-12.86%
YoY
|
$5.330B
-12.75%
YoY
|
$5.726B
-17.2%
YoY
|
$5.516B
N/A
|
$6.347B
N/A
|
$6.109B
N/A
|
$6.915B
N/A
|
| Other Assets |
$897.4M
6655.11%
YoY
|
$873.8M
6532.58%
YoY
|
$866.2M
6398.87%
YoY
|
$805.1M
6006.96%
YoY
|
$13.29M
-0.32%
YoY
|
$13.18M
-0.06%
YoY
|
$13.33M
2.53%
YoY
|
$13.18M
-95.16%
YoY
|
$13.33M
-98.01%
YoY
|
$13.18M
-98.0%
YoY
|
$13.00M
-98.72%
YoY
|
$272.6M
-73.12%
YoY
|
$669.6M
-33.91%
YoY
|
$659.2M
-34.94%
YoY
|
$1.017B
-21.69%
YoY
|
$1.014B
N/A
|
$1.013B
N/A
|
$1.013B
N/A
|
$1.298B
N/A
|
| Total Long-Term Assets |
$12.09B
18.7%
YoY
|
$12.09B
30.31%
YoY
|
$11.58B
28.08%
YoY
|
$10.47B
21.21%
YoY
|
$10.18B
18.82%
YoY
|
$9.280B
12.0%
YoY
|
$9.040B
51.96%
YoY
|
$8.635B
28.95%
YoY
|
$8.571B
25.34%
YoY
|
$8.286B
21.23%
YoY
|
$5.949B
-19.16%
YoY
|
$6.697B
-6.39%
YoY
|
$6.838B
-14.45%
YoY
|
$6.834B
-12.36%
YoY
|
$7.359B
-15.78%
YoY
|
$7.154B
N/A
|
$7.992B
N/A
|
$7.799B
N/A
|
$8.738B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.219B
7.88%
YoY
|
$1.400B
11.53%
YoY
|
$1.441B
-2.75%
YoY
|
$1.500B
4.44%
YoY
|
$1.130B
-17.45%
YoY
|
$1.255B
15.76%
YoY
|
$1.482B
3.36%
YoY
|
$1.436B
33.78%
YoY
|
$1.369B
21.19%
YoY
|
$1.084B
-2.11%
YoY
|
$1.434B
15.85%
YoY
|
$1.073B
-25.12%
YoY
|
$1.129B
-32.45%
YoY
|
$1.107B
-4.81%
YoY
|
$1.238B
-39.09%
YoY
|
$1.433B
N/A
|
$1.672B
N/A
|
$1.163B
N/A
|
$2.032B
N/A
|
| Total Long-Term Assets |
$12.09B
|
$12.09B
|
$11.58B
|
$10.47B
|
$10.18B
|
$9.280B
|
$9.040B
|
$8.635B
|
$8.571B
|
$8.286B
|
$5.949B
|
$6.697B
|
$6.838B
|
$6.834B
|
$7.359B
|
$7.154B
|
$7.992B
|
$7.799B
|
$8.738B
|
| Total Assets |
$13.31B
17.62%
YoY
|
$13.49B
28.08%
YoY
|
$13.02B
23.74%
YoY
|
$11.97B
18.82%
YoY
|
$11.31B
13.83%
YoY
|
$10.54B
12.44%
YoY
|
$10.52B
42.52%
YoY
|
$10.07B
29.61%
YoY
|
$9.939B
24.75%
YoY
|
$9.370B
17.98%
YoY
|
$7.383B
-14.12%
YoY
|
$7.770B
-9.51%
YoY
|
$7.967B
-17.56%
YoY
|
$7.942B
-11.38%
YoY
|
$8.597B
-20.18%
YoY
|
$8.587B
N/A
|
$9.664B
N/A
|
$8.962B
N/A
|
$10.77B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$258.6M
7.73%
YoY
|
$230.5M
8.78%
YoY
|
$443.1M
0.91%
YoY
|
$338.8M
-16.08%
YoY
|
$240.0M
-13.61%
YoY
|
$211.9M
23.35%
YoY
|
$439.1M
68.9%
YoY
|
$403.7M
117.07%
YoY
|
$277.8M
85.51%
YoY
|
$171.8M
75.0%
YoY
|
$260.0M
15.42%
YoY
|
$186.0M
-7.91%
YoY
|
$149.8M
-19.81%
YoY
|
$98.17M
-31.27%
YoY
|
$225.3M
-31.92%
YoY
|
$202.0M
N/A
|
$186.8M
N/A
|
$142.8M
N/A
|
$330.9M
N/A
|
| Accrued Expenses |
$5.657B
12.07%
YoY
|
$6.004B
37.19%
YoY
|
$5.651B
30.82%
YoY
|
$5.110B
22.47%
YoY
|
$5.047B
21.79%
YoY
|
$4.377B
6.85%
YoY
|
$4.319B
33.11%
YoY
|
$4.172B
23.12%
YoY
|
$4.144B
28.49%
YoY
|
$4.096B
25.27%
YoY
|
$3.245B
-3.69%
YoY
|
$3.389B
-0.69%
YoY
|
$3.225B
-20.84%
YoY
|
$3.270B
1747.36%
YoY
|
$3.369B
1765.86%
YoY
|
$3.412B
N/A
|
$4.075B
N/A
|
$177.0M
N/A
|
$180.6M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$70.63M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.654B
12.07%
YoY
|
$6.929B
37.12%
YoY
|
$6.833B
32.26%
YoY
|
$6.084B
23.63%
YoY
|
$5.937B
23.12%
YoY
|
$5.054B
14.57%
YoY
|
$5.167B
40.59%
YoY
|
$4.921B
33.01%
YoY
|
$4.822B
33.65%
YoY
|
$4.411B
29.36%
YoY
|
$3.675B
-2.59%
YoY
|
$3.700B
-2.68%
YoY
|
$3.608B
-19.92%
YoY
|
$3.410B
197.32%
YoY
|
$3.773B
112.02%
YoY
|
$3.802B
N/A
|
$4.506B
N/A
|
$1.147B
N/A
|
$1.779B
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$2.343B
57.96%
YoY
|
$1.723B
34.37%
YoY
|
$1.792B
34.77%
YoY
|
$1.611B
31.01%
YoY
|
$1.483B
20.67%
YoY
|
$1.282B
35.65%
YoY
|
$1.330B
199.48%
YoY
|
$1.229B
176.33%
YoY
|
$1.229B
176.4%
YoY
|
$945.1M
112.58%
YoY
|
$444.0M
-0.09%
YoY
|
$444.9M
0.2%
YoY
|
$444.7M
0.17%
YoY
|
$444.6M
0.03%
YoY
|
$444.4M
81.48%
YoY
|
$444.0M
N/A
|
$444.0M
N/A
|
$444.4M
N/A
|
$244.9M
N/A
|
| Other Long-Term Liabilities |
$585.8M
48.31%
YoY
|
$704.5M
15.96%
YoY
|
$621.0M
-2.75%
YoY
|
$712.7M
15.94%
YoY
|
$395.0M
-33.23%
YoY
|
$607.6M
-6.88%
YoY
|
$638.6M
183.82%
YoY
|
$614.7M
159.76%
YoY
|
$591.6M
130.41%
YoY
|
$652.5M
87.54%
YoY
|
$225.0M
-63.21%
YoY
|
$236.7M
-14.35%
YoY
|
$256.7M
-11.29%
YoY
|
$347.9M
218.34%
YoY
|
$611.5M
329.85%
YoY
|
$276.3M
N/A
|
$289.4M
N/A
|
$109.3M
N/A
|
$142.3M
N/A
|
| Total Long-Term Liabilities |
$2.929B
55.93%
YoY
|
$2.427B
28.45%
YoY
|
$2.413B
22.6%
YoY
|
$2.323B
25.99%
YoY
|
$1.878B
3.16%
YoY
|
$1.890B
18.28%
YoY
|
$1.968B
194.21%
YoY
|
$1.844B
170.57%
YoY
|
$1.821B
159.57%
YoY
|
$1.598B
101.58%
YoY
|
$669.0M
-36.64%
YoY
|
$681.6M
-5.39%
YoY
|
$701.5M
-4.35%
YoY
|
$792.5M
43.12%
YoY
|
$1.056B
172.75%
YoY
|
$720.4M
N/A
|
$733.4M
N/A
|
$553.7M
N/A
|
$387.1M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.654B
12.07%
YoY
|
$6.929B
37.12%
YoY
|
$6.833B
32.26%
YoY
|
$6.084B
23.63%
YoY
|
$5.937B
23.12%
YoY
|
$5.054B
14.57%
YoY
|
$5.167B
40.59%
YoY
|
$4.921B
33.01%
YoY
|
$4.822B
33.65%
YoY
|
$4.411B
29.36%
YoY
|
$3.675B
-2.59%
YoY
|
$3.700B
-2.68%
YoY
|
$3.608B
-19.92%
YoY
|
$3.410B
197.32%
YoY
|
$3.773B
112.02%
YoY
|
$3.802B
N/A
|
$4.506B
N/A
|
$1.147B
N/A
|
$1.779B
N/A
|
| Total Long-Term Liabilities |
$2.929B
55.93%
YoY
|
$2.427B
28.45%
YoY
|
$2.413B
22.6%
YoY
|
$2.323B
25.99%
YoY
|
$1.878B
3.16%
YoY
|
$1.890B
18.28%
YoY
|
$1.968B
194.21%
YoY
|
$1.844B
170.57%
YoY
|
$1.821B
159.57%
YoY
|
$1.598B
101.58%
YoY
|
$669.0M
-36.64%
YoY
|
$681.6M
-5.39%
YoY
|
$701.5M
-4.35%
YoY
|
$792.5M
43.12%
YoY
|
$1.056B
172.75%
YoY
|
$720.4M
N/A
|
$733.4M
N/A
|
$553.7M
N/A
|
$387.1M
N/A
|
| Total Liabilities |
$9.583B
22.61%
YoY
|
$9.357B
34.76%
YoY
|
$9.247B
29.6%
YoY
|
$8.407B
24.27%
YoY
|
$7.815B
17.64%
YoY
|
$6.943B
15.55%
YoY
|
$7.135B
64.26%
YoY
|
$6.765B
54.41%
YoY
|
$6.643B
54.15%
YoY
|
$6.009B
42.98%
YoY
|
$4.344B
-10.04%
YoY
|
$4.381B
-38.3%
YoY
|
$4.310B
-17.74%
YoY
|
$4.202B
147.11%
YoY
|
$4.829B
-19.23%
YoY
|
$7.101B
N/A
|
$5.239B
N/A
|
$1.701B
N/A
|
$5.978B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$397.7M
75.11%
YoY
|
-$291.6M
55.95%
YoY
|
-$294.4M
87.91%
YoY
|
-$267.4M
125.6%
YoY
|
-$227.1M
281.58%
YoY
|
-$187.0M
439.15%
YoY
|
-$156.7M
1971.58%
YoY
|
-$118.5M
3135.41%
YoY
|
-$59.52M
325.72%
YoY
|
-$34.68M
-1373.16%
YoY
|
-$7.564M
-1747.93%
YoY
|
-$3.663M
N/A
|
-$13.98M
-133.89%
YoY
|
$2.724M
N/A
|
$459.0K
N/A
|
N/A
|
$41.26M
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.133B
37.7%
YoY
|
$1.185B
51.16%
YoY
|
$1.144B
58.13%
YoY
|
$991.9M
38.87%
YoY
|
$823.1M
14.26%
YoY
|
$784.1M
35.39%
YoY
|
$723.2M
35.17%
YoY
|
$714.2M
-9.31%
YoY
|
$720.4M
-38.2%
YoY
|
$579.2M
-50.21%
YoY
|
$535.0M
-53.52%
YoY
|
$787.5M
-46.99%
YoY
|
$1.166B
-23.39%
YoY
|
$1.163B
-55.37%
YoY
|
$1.151B
-75.98%
YoY
|
$1.486B
N/A
|
$1.521B
N/A
|
$2.607B
N/A
|
$4.792B
N/A
|
| Total Liabilities & Shareholders Equity |
$13.31B
17.62%
YoY
|
$13.49B
28.08%
YoY
|
$13.02B
23.74%
YoY
|
$11.97B
18.82%
YoY
|
$11.31B
13.83%
YoY
|
$10.54B
12.44%
YoY
|
$10.52B
42.52%
YoY
|
$10.07B
29.61%
YoY
|
$9.939B
24.75%
YoY
|
$9.370B
17.98%
YoY
|
$7.383B
-14.12%
YoY
|
$7.770B
-9.51%
YoY
|
$7.967B
-17.56%
YoY
|
$7.942B
-11.38%
YoY
|
$8.597B
-20.18%
YoY
|
$8.587B
N/A
|
$9.664B
N/A
|
$8.962B
N/A
|
$10.77B
N/A
|
Loading...