|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$241.1M
-47.36%
YoY
|
$458.0M
33.26%
YoY
|
$343.7M
-40.34%
YoY
|
$576.1M
22.76%
YoY
|
$469.3M
66.28%
YoY
|
| Depreciation, Depletion And Amortization |
$30.27M
-2.41%
YoY
|
$31.02M
15.51%
YoY
|
$26.85M
-4.13%
YoY
|
$28.01M
-13.61%
YoY
|
$32.42M
9.91%
YoY
|
| Cash From Operating Activities |
$161.5M
-76.8%
YoY
|
$696.1M
256.48%
YoY
|
$195.3M
-56.05%
YoY
|
$444.3M
5.9%
YoY
|
$419.5M
-28.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$32.92M
41.28%
YoY
|
$23.30M
-8.19%
YoY
|
$25.38M
-41.83%
YoY
|
$43.62M
47.93%
YoY
|
$29.49M
29.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.90M
-67.87%
YoY
|
-$40.16M
3753.65%
YoY
|
-$1.042M
-92.81%
YoY
|
-$14.50M
-66.0%
YoY
|
-$42.64M
-34.6%
YoY
|
| Cash From Investing Activities |
-$45.82M
-27.79%
YoY
|
-$63.45M
140.19%
YoY
|
-$26.42M
-54.55%
YoY
|
-$58.12M
-19.42%
YoY
|
-$72.13M
-18.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$277.4M
89.11%
YoY
|
$146.7M
-15.98%
YoY
|
$174.6M
-13.86%
YoY
|
$202.6M
-26.59%
YoY
|
$276.0M
10.1%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$102.9M
-80.65%
YoY
|
-$531.5M
180.4%
YoY
|
-$189.6M
6.48%
YoY
|
-$178.0M
-38.01%
YoY
|
-$287.2M
38.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$161.5M
-76.8%
YoY
|
$696.1M
256.48%
YoY
|
$195.3M
-56.05%
YoY
|
$444.3M
5.9%
YoY
|
$419.5M
-28.65%
YoY
|
| Cash From Investing Activities |
-$45.82M
-27.79%
YoY
|
-$63.45M
140.19%
YoY
|
-$26.42M
-54.55%
YoY
|
-$58.12M
-19.42%
YoY
|
-$72.13M
-18.07%
YoY
|
| Cash From Financing Activities |
-$102.9M
-80.65%
YoY
|
-$531.5M
180.4%
YoY
|
-$189.6M
6.48%
YoY
|
-$178.0M
-38.01%
YoY
|
-$287.2M
38.28%
YoY
|
| Net Change In Cash |
$12.77M
-87.37%
YoY
|
$101.1M
-588.11%
YoY
|
-$20.71M
-109.95%
YoY
|
$208.1M
245.55%
YoY
|
$60.23M
-79.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$161.5M
-76.8%
YoY
|
$696.1M
256.48%
YoY
|
$195.3M
-56.05%
YoY
|
$444.3M
5.9%
YoY
|
$419.5M
-28.65%
YoY
|
| Capital Expenditures |
$32.92M
41.28%
YoY
|
$23.30M
-8.19%
YoY
|
$25.38M
-41.83%
YoY
|
$43.62M
47.93%
YoY
|
$29.49M
29.35%
YoY
|
| Free Cash Flow |
$128.5M
-80.89%
YoY
|
$672.8M
296.01%
YoY
|
$169.9M
-57.6%
YoY
|
$400.7M
2.72%
YoY
|
$390.0M
-30.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.786M
-89.4%
YoY
|
$60.16M
-53.44%
YoY
|
$56.14M
-49.76%
YoY
|
$60.75M
-48.52%
YoY
|
$64.04M
-35.35%
YoY
|
$129.2M
-2.73%
YoY
|
$111.8M
48.22%
YoY
|
$118.0M
94.33%
YoY
|
$99.06M
32.53%
YoY
|
$132.8M
-34.56%
YoY
|
$75.40M
-49.92%
YoY
|
$60.72M
-55.98%
YoY
|
$74.74M
-15.54%
YoY
|
$203.0M
37.66%
YoY
|
$150.6M
13.08%
YoY
|
$137.9M
17.03%
YoY
|
$88.50M
25.0%
YoY
|
$147.4M
28.08%
YoY
|
$133.2M
69.23%
YoY
|
| Depreciation, Depletion And Amortization |
$7.618M
3.13%
YoY
|
$7.717M
3.64%
YoY
|
$7.508M
-12.17%
YoY
|
$7.657M
-0.52%
YoY
|
$7.387M
0.82%
YoY
|
$7.446M
9.73%
YoY
|
$8.548M
23.88%
YoY
|
$7.697M
25.6%
YoY
|
$7.327M
3.87%
YoY
|
$6.786M
-27.57%
YoY
|
$6.900M
4.31%
YoY
|
$6.128M
-9.09%
YoY
|
$7.054M
33.47%
YoY
|
$9.369M
12.57%
YoY
|
$6.615M
-17.08%
YoY
|
$6.741M
-25.27%
YoY
|
$5.285M
-25.88%
YoY
|
$8.323M
-19.19%
YoY
|
$7.978M
13.97%
YoY
|
| Cash From Operating Activities |
-$47.96M
53.94%
YoY
|
$221.0M
-38.66%
YoY
|
$45.86M
-72.68%
YoY
|
-$74.26M
-420.77%
YoY
|
-$31.16M
-121.53%
YoY
|
$360.3M
411.32%
YoY
|
$167.9M
-330.27%
YoY
|
$23.15M
-62.72%
YoY
|
$144.7M
6.71%
YoY
|
$70.46M
-88.74%
YoY
|
-$72.90M
431.07%
YoY
|
$62.10M
-220.07%
YoY
|
$135.6M
-216.82%
YoY
|
$625.8M
190.32%
YoY
|
-$13.73M
-112.87%
YoY
|
-$51.72M
-177.07%
YoY
|
-$116.1M
-484.43%
YoY
|
$215.6M
-13.74%
YoY
|
$106.7M
-37.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.716M
-17.14%
YoY
|
$7.849M
79.82%
YoY
|
$6.771M
6.03%
YoY
|
$10.19M
66.25%
YoY
|
$8.105M
26.31%
YoY
|
$4.365M
-30.05%
YoY
|
$6.386M
-4.69%
YoY
|
$6.130M
3.13%
YoY
|
$6.417M
-1.29%
YoY
|
$6.240M
6.12%
YoY
|
$6.700M
-173.44%
YoY
|
$5.944M
-136.98%
YoY
|
$6.501M
-48.19%
YoY
|
$5.880M
-158.67%
YoY
|
-$9.123M
-13.29%
YoY
|
-$16.07M
395.16%
YoY
|
$12.55M
120.74%
YoY
|
-$10.02M
67.03%
YoY
|
-$10.52M
119.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$31.44M
-751.11%
YoY
|
$6.533M
-119.58%
YoY
|
$1.817M
-146.35%
YoY
|
-$26.08M
189.25%
YoY
|
$4.829M
-21.53%
YoY
|
-$33.37M
-718.92%
YoY
|
-$3.920M
-306.32%
YoY
|
-$9.017M
67.23%
YoY
|
$6.154M
-308.54%
YoY
|
$5.392M
115.59%
YoY
|
$1.900M
-213.16%
YoY
|
-$5.392M
-34.09%
YoY
|
-$2.951M
-58.68%
YoY
|
$2.501M
-105.92%
YoY
|
-$1.679M
86.97%
YoY
|
-$8.181M
45.57%
YoY
|
-$7.141M
-217.07%
YoY
|
-$42.22M
9.96%
YoY
|
-$898.0K
-18.36%
YoY
|
| Cash From Investing Activities |
-$38.16M
1064.77%
YoY
|
-$1.316M
-96.51%
YoY
|
-$4.954M
-51.93%
YoY
|
-$36.27M
139.47%
YoY
|
-$3.276M
1145.63%
YoY
|
-$37.74M
4350.12%
YoY
|
-$10.31M
114.71%
YoY
|
-$15.15M
33.62%
YoY
|
-$263.0K
-97.22%
YoY
|
-$848.0K
-74.9%
YoY
|
-$4.800M
-55.56%
YoY
|
-$11.34M
-53.26%
YoY
|
-$9.452M
-51.99%
YoY
|
-$3.379M
-93.53%
YoY
|
-$10.80M
-5.4%
YoY
|
-$24.25M
173.56%
YoY
|
-$19.69M
-5034.34%
YoY
|
-$52.25M
17.67%
YoY
|
-$11.42M
93.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$75.05M
50.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.03M
33.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.61M
-69.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$123.1M
88.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.796M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$48.79M
-60.23%
YoY
|
-$28.85M
1.33%
YoY
|
$128.4M
404.51%
YoY
|
-$79.76M
-82.62%
YoY
|
-$122.7M
76.67%
YoY
|
-$28.47M
-42.71%
YoY
|
$25.45M
-146.36%
YoY
|
-$459.1M
1193.49%
YoY
|
-$69.44M
40.12%
YoY
|
-$49.70M
-227.21%
YoY
|
-$54.90M
214.47%
YoY
|
-$35.49M
-46.72%
YoY
|
-$49.55M
-62.75%
YoY
|
$39.07M
-156.46%
YoY
|
-$17.46M
-72.86%
YoY
|
-$66.61M
-22.95%
YoY
|
-$133.0M
97.85%
YoY
|
-$69.20M
-10.94%
YoY
|
-$64.32M
-56.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$47.96M
53.94%
YoY
|
$221.0M
-38.66%
YoY
|
$45.86M
-72.68%
YoY
|
-$74.26M
-420.77%
YoY
|
-$31.16M
-121.53%
YoY
|
$360.3M
411.32%
YoY
|
$167.9M
-330.27%
YoY
|
$23.15M
-62.72%
YoY
|
$144.7M
6.71%
YoY
|
$70.46M
-88.74%
YoY
|
-$72.90M
431.07%
YoY
|
$62.10M
-220.07%
YoY
|
$135.6M
-216.82%
YoY
|
$625.8M
190.32%
YoY
|
-$13.73M
-112.87%
YoY
|
-$51.72M
-177.07%
YoY
|
-$116.1M
-484.43%
YoY
|
$215.6M
-13.74%
YoY
|
$106.7M
-37.95%
YoY
|
| Cash From Investing Activities |
-$38.16M
1064.77%
YoY
|
-$1.316M
-96.51%
YoY
|
-$4.954M
-51.93%
YoY
|
-$36.27M
139.47%
YoY
|
-$3.276M
1145.63%
YoY
|
-$37.74M
4350.12%
YoY
|
-$10.31M
114.71%
YoY
|
-$15.15M
33.62%
YoY
|
-$263.0K
-97.22%
YoY
|
-$848.0K
-74.9%
YoY
|
-$4.800M
-55.56%
YoY
|
-$11.34M
-53.26%
YoY
|
-$9.452M
-51.99%
YoY
|
-$3.379M
-93.53%
YoY
|
-$10.80M
-5.4%
YoY
|
-$24.25M
173.56%
YoY
|
-$19.69M
-5034.34%
YoY
|
-$52.25M
17.67%
YoY
|
-$11.42M
93.54%
YoY
|
| Cash From Financing Activities |
-$48.79M
-60.23%
YoY
|
-$28.85M
1.33%
YoY
|
$128.4M
404.51%
YoY
|
-$79.76M
-82.62%
YoY
|
-$122.7M
76.67%
YoY
|
-$28.47M
-42.71%
YoY
|
$25.45M
-146.36%
YoY
|
-$459.1M
1193.49%
YoY
|
-$69.44M
40.12%
YoY
|
-$49.70M
-227.21%
YoY
|
-$54.90M
214.47%
YoY
|
-$35.49M
-46.72%
YoY
|
-$49.55M
-62.75%
YoY
|
$39.07M
-156.46%
YoY
|
-$17.46M
-72.86%
YoY
|
-$66.61M
-22.95%
YoY
|
-$133.0M
97.85%
YoY
|
-$69.20M
-10.94%
YoY
|
-$64.32M
-56.25%
YoY
|
| Net Change In Cash |
-$134.9M
-14.13%
YoY
|
$190.9M
-35.1%
YoY
|
$169.3M
-7.48%
YoY
|
-$190.3M
-57.81%
YoY
|
-$157.1M
-309.35%
YoY
|
$294.1M
1376.79%
YoY
|
$183.0M
-238.02%
YoY
|
-$451.1M
-3054.08%
YoY
|
$75.05M
-2.07%
YoY
|
$19.91M
-96.99%
YoY
|
-$132.6M
215.81%
YoY
|
$15.27M
-110.71%
YoY
|
$76.63M
-128.51%
YoY
|
$661.5M
602.83%
YoY
|
-$41.99M
-235.78%
YoY
|
-$142.6M
405.38%
YoY
|
-$268.8M
633.89%
YoY
|
$94.12M
-26.35%
YoY
|
$30.92M
62.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$47.96M
53.94%
YoY
|
$221.0M
-38.66%
YoY
|
$45.86M
-72.68%
YoY
|
-$74.26M
-420.77%
YoY
|
-$31.16M
-121.53%
YoY
|
$360.3M
411.32%
YoY
|
$167.9M
-330.27%
YoY
|
$23.15M
-62.72%
YoY
|
$144.7M
6.71%
YoY
|
$70.46M
-88.74%
YoY
|
-$72.90M
431.07%
YoY
|
$62.10M
-220.07%
YoY
|
$135.6M
-216.82%
YoY
|
$625.8M
190.32%
YoY
|
-$13.73M
-112.87%
YoY
|
-$51.72M
-177.07%
YoY
|
-$116.1M
-484.43%
YoY
|
$215.6M
-13.74%
YoY
|
$106.7M
-37.95%
YoY
|
| Capital Expenditures |
$6.716M
-17.14%
YoY
|
$7.849M
79.82%
YoY
|
$6.771M
6.03%
YoY
|
$10.19M
66.25%
YoY
|
$8.105M
26.31%
YoY
|
$4.365M
-30.05%
YoY
|
$6.386M
-4.69%
YoY
|
$6.130M
3.13%
YoY
|
$6.417M
-1.29%
YoY
|
$6.240M
6.12%
YoY
|
$6.700M
-173.44%
YoY
|
$5.944M
-136.98%
YoY
|
$6.501M
-48.19%
YoY
|
$5.880M
-158.67%
YoY
|
-$9.123M
-13.29%
YoY
|
-$16.07M
395.16%
YoY
|
$12.55M
120.74%
YoY
|
-$10.02M
67.03%
YoY
|
-$10.52M
119.19%
YoY
|
| Free Cash Flow |
-$54.68M
39.27%
YoY
|
$213.2M
-40.11%
YoY
|
$39.08M
-75.8%
YoY
|
-$84.45M
-596.18%
YoY
|
-$39.26M
-128.38%
YoY
|
$355.9M
454.21%
YoY
|
$161.5M
-302.87%
YoY
|
$17.02M
-69.69%
YoY
|
$138.3M
7.12%
YoY
|
$64.22M
-89.64%
YoY
|
-$79.60M
1628.93%
YoY
|
$56.15M
-257.53%
YoY
|
$129.1M
-200.37%
YoY
|
$620.0M
174.81%
YoY
|
-$4.604M
-103.93%
YoY
|
-$35.64M
-150.67%
YoY
|
-$128.7M
-624.72%
YoY
|
$225.6M
-11.84%
YoY
|
$117.2M
-33.68%
YoY
|
Loading...