|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.796M
-185.6%
YoY
|
$5.603M
-114.36%
YoY
|
-$39.02M
88.59%
YoY
|
-$20.69M
16.55%
YoY
|
-$17.75M
-465.04%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000K
-99.91%
YoY
|
$1.105M
-83.68%
YoY
|
$6.770M
4.62%
YoY
|
$6.471M
25.97%
YoY
|
$5.137M
23.25%
YoY
|
| Cash From Operating Activities |
-$1.385M
-82.56%
YoY
|
-$7.942M
45.09%
YoY
|
-$5.474M
-505.18%
YoY
|
$1.351M
-118.15%
YoY
|
-$7.443M
-31.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$171.0K
83.87%
YoY
|
$93.00K
-100.26%
YoY
|
-$36.35M
-29.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$6.904M
-195.36%
YoY
|
$7.240M
-58.43%
YoY
|
$17.42M
-21.8%
YoY
|
$22.28M
-752.84%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$6.904M
-197.67%
YoY
|
$7.069M
-59.2%
YoY
|
$17.33M
-224.33%
YoY
|
-$13.94M
-74.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$52.00K
-101.18%
YoY
|
$4.393M
-2242.93%
YoY
|
-$205.0K
-170.69%
YoY
|
$290.0K
-103.99%
YoY
|
-$7.269M
-1145.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.198M
-82.65%
YoY
|
$6.904M
-145.11%
YoY
|
-$15.31M
-28.7%
YoY
|
-$21.47M
-171.19%
YoY
|
$30.15M
-52.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.385M
-82.56%
YoY
|
-$7.942M
45.09%
YoY
|
-$5.474M
-505.18%
YoY
|
$1.351M
-118.15%
YoY
|
-$7.443M
-31.39%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$6.904M
-197.67%
YoY
|
$7.069M
-59.2%
YoY
|
$17.33M
-224.33%
YoY
|
-$13.94M
-74.52%
YoY
|
| Cash From Financing Activities |
$1.198M
-82.65%
YoY
|
$6.904M
-145.11%
YoY
|
-$15.31M
-28.7%
YoY
|
-$21.47M
-171.19%
YoY
|
$30.15M
-52.09%
YoY
|
| Net Change In Cash |
-$187.0K
-97.65%
YoY
|
-$7.942M
-42.07%
YoY
|
-$13.71M
391.4%
YoY
|
-$2.790M
-131.79%
YoY
|
$8.776M
-437.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.385M
-82.56%
YoY
|
-$7.942M
45.09%
YoY
|
-$5.474M
-505.18%
YoY
|
$1.351M
-118.15%
YoY
|
-$7.443M
-31.39%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$171.0K
83.87%
YoY
|
$93.00K
-100.26%
YoY
|
-$36.35M
-29.71%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$5.645M
-548.73%
YoY
|
$1.258M
-95.65%
YoY
|
$28.91M
-29.27%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$342.0K
-24.34%
YoY
|
-$296.0K
-72.39%
YoY
|
-$507.0K
-70.63%
YoY
|
-$3.651M
-145.29%
YoY
|
-$452.0K
-95.47%
YoY
|
-$1.072M
-90.98%
YoY
|
-$1.726M
-84.19%
YoY
|
$8.061M
-229.27%
YoY
|
-$9.975M
11.04%
YoY
|
-$11.89M
87.12%
YoY
|
-$10.92M
4796.86%
YoY
|
-$6.236M
145.71%
YoY
|
-$8.983M
117.03%
YoY
|
-$6.353M
369.9%
YoY
|
-$223.0K
-95.57%
YoY
|
-$2.538M
-63.34%
YoY
|
-$4.139M
-23.3%
YoY
|
-$1.352M
-74.93%
YoY
|
-$5.032M
-124.5%
YoY
|
-$6.924M
112.85%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.91%
YoY
|
$1.000K
-99.92%
YoY
|
$4.000K
-99.42%
YoY
|
$4.000K
-99.42%
YoY
|
$1.096M
-42.07%
YoY
|
$1.178M
-37.37%
YoY
|
$695.0K
0.0%
YoY
|
$692.0K
-0.57%
YoY
|
$1.892M
34.66%
YoY
|
$1.881M
114.73%
YoY
|
$695.0K
71.18%
YoY
|
$696.0K
71.85%
YoY
|
$1.405M
17.77%
YoY
|
$876.0K
17.43%
YoY
|
$406.0K
0.74%
YoY
|
$405.0K
0.5%
YoY
|
$1.193M
98.5%
YoY
|
| Cash From Operating Activities |
-$73.00K
-91.36%
YoY
|
$88.00K
-107.03%
YoY
|
-$549.0K
-60.53%
YoY
|
-$851.0K
-80.89%
YoY
|
-$845.0K
-81.01%
YoY
|
-$1.252M
-55.99%
YoY
|
-$1.391M
-38.56%
YoY
|
-$4.454M
-209.06%
YoY
|
-$4.449M
-18.77%
YoY
|
-$2.845M
-144.05%
YoY
|
-$2.264M
-328.92%
YoY
|
$4.084M
-759.77%
YoY
|
-$5.477M
-6.85%
YoY
|
$6.458M
4648.53%
YoY
|
$989.0K
136.6%
YoY
|
-$619.0K
-68.71%
YoY
|
-$5.880M
72.59%
YoY
|
$136.0K
-115.21%
YoY
|
$418.0K
-124.85%
YoY
|
-$1.978M
-55.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$8.000K
N/A
|
$123.0K
-592.0%
YoY
|
$14.00K
-99.7%
YoY
|
$29.00K
-100.62%
YoY
|
$0.00
-100.0%
YoY
|
-$25.00K
-99.73%
YoY
|
$4.636M
-150.2%
YoY
|
-$4.704M
-61.29%
YoY
|
-$5.565M
-53.4%
YoY
|
-$9.397M
-11.0%
YoY
|
-$9.235M
-15.81%
YoY
|
-$12.15M
-33.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$6.904M
-195.36%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$7.240M
28.51%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.78M
N/A
|
$5.634M
N/A
|
$20.95M
303.45%
YoY
|
$1.328M
-302.44%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.904M
-195.74%
YoY
|
-$8.000K
N/A
|
-$123.0K
392.0%
YoY
|
-$14.00K
-100.09%
YoY
|
$7.211M
675.38%
YoY
|
$0.00
-100.0%
YoY
|
-$25.00K
-99.69%
YoY
|
$16.42M
-277.8%
YoY
|
$930.0K
-107.65%
YoY
|
$15.38M
-327.85%
YoY
|
-$8.069M
-28.05%
YoY
|
-$9.235M
-45.81%
YoY
|
-$12.15M
-39.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$52.00K
N/A
|
-$8.000K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.486M
2993.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$145.0K
-50.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$291.0K
-21.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$370.0K
-42.55%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$52.00K
N/A
|
-$8.000K
-366.67%
YoY
|
$250.0K
-377.78%
YoY
|
$1.008M
-85.58%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-100.09%
YoY
|
-$90.00K
-91.49%
YoY
|
$6.991M
-147.89%
YoY
|
$3.762M
-76.28%
YoY
|
-$3.407M
-69.45%
YoY
|
-$1.058M
-93.64%
YoY
|
-$14.60M
52.98%
YoY
|
$15.86M
488.72%
YoY
|
-$11.15M
-203.38%
YoY
|
-$16.63M
-341.59%
YoY
|
-$9.543M
-197.49%
YoY
|
$2.694M
-66.59%
YoY
|
$10.79M
33.34%
YoY
|
$6.884M
-54.37%
YoY
|
$9.789M
-69.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$73.00K
-91.36%
YoY
|
$88.00K
-107.03%
YoY
|
-$549.0K
-60.53%
YoY
|
-$851.0K
-80.89%
YoY
|
-$845.0K
-81.01%
YoY
|
-$1.252M
-55.99%
YoY
|
-$1.391M
-38.56%
YoY
|
-$4.454M
-209.06%
YoY
|
-$4.449M
-18.77%
YoY
|
-$2.845M
-144.05%
YoY
|
-$2.264M
-328.92%
YoY
|
$4.084M
-759.77%
YoY
|
-$5.477M
-6.85%
YoY
|
$6.458M
4648.53%
YoY
|
$989.0K
136.6%
YoY
|
-$619.0K
-68.71%
YoY
|
-$5.880M
72.59%
YoY
|
$136.0K
-115.21%
YoY
|
$418.0K
-124.85%
YoY
|
-$1.978M
-55.38%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.904M
-195.74%
YoY
|
-$8.000K
N/A
|
-$123.0K
392.0%
YoY
|
-$14.00K
-100.09%
YoY
|
$7.211M
675.38%
YoY
|
$0.00
-100.0%
YoY
|
-$25.00K
-99.69%
YoY
|
$16.42M
-277.8%
YoY
|
$930.0K
-107.65%
YoY
|
$15.38M
-327.85%
YoY
|
-$8.069M
-28.05%
YoY
|
-$9.235M
-45.81%
YoY
|
-$12.15M
-39.6%
YoY
|
| Cash From Financing Activities |
-$52.00K
N/A
|
-$8.000K
-366.67%
YoY
|
$250.0K
-377.78%
YoY
|
$1.008M
-85.58%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-100.09%
YoY
|
-$90.00K
-91.49%
YoY
|
$6.991M
-147.89%
YoY
|
$3.762M
-76.28%
YoY
|
-$3.407M
-69.45%
YoY
|
-$1.058M
-93.64%
YoY
|
-$14.60M
52.98%
YoY
|
$15.86M
488.72%
YoY
|
-$11.15M
-203.38%
YoY
|
-$16.63M
-341.59%
YoY
|
-$9.543M
-197.49%
YoY
|
$2.694M
-66.59%
YoY
|
$10.79M
33.34%
YoY
|
$6.884M
-54.37%
YoY
|
$9.789M
-69.12%
YoY
|
| Net Change In Cash |
-$125.0K
-85.21%
YoY
|
$80.00K
-106.41%
YoY
|
-$299.0K
-79.81%
YoY
|
$157.0K
-103.6%
YoY
|
-$845.0K
21.58%
YoY
|
-$1.249M
-80.41%
YoY
|
-$1.481M
-55.61%
YoY
|
-$4.367M
32.17%
YoY
|
-$695.0K
-106.69%
YoY
|
-$6.375M
35.09%
YoY
|
-$3.336M
-528.79%
YoY
|
-$3.304M
-64.21%
YoY
|
$10.38M
-14.87%
YoY
|
-$4.719M
-265.35%
YoY
|
$778.0K
-140.25%
YoY
|
-$9.232M
112.67%
YoY
|
$12.20M
-682.15%
YoY
|
$2.854M
-171.01%
YoY
|
-$1.933M
-46.87%
YoY
|
-$4.341M
-160.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$73.00K
-91.36%
YoY
|
$88.00K
-107.03%
YoY
|
-$549.0K
-60.53%
YoY
|
-$851.0K
-80.89%
YoY
|
-$845.0K
-81.01%
YoY
|
-$1.252M
-55.99%
YoY
|
-$1.391M
-38.56%
YoY
|
-$4.454M
-209.06%
YoY
|
-$4.449M
-18.77%
YoY
|
-$2.845M
-144.05%
YoY
|
-$2.264M
-328.92%
YoY
|
$4.084M
-759.77%
YoY
|
-$5.477M
-6.85%
YoY
|
$6.458M
4648.53%
YoY
|
$989.0K
136.6%
YoY
|
-$619.0K
-68.71%
YoY
|
-$5.880M
72.59%
YoY
|
$136.0K
-115.21%
YoY
|
$418.0K
-124.85%
YoY
|
-$1.978M
-55.38%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$8.000K
N/A
|
$123.0K
-592.0%
YoY
|
$14.00K
-99.7%
YoY
|
$29.00K
-100.62%
YoY
|
$0.00
-100.0%
YoY
|
-$25.00K
-99.73%
YoY
|
$4.636M
-150.2%
YoY
|
-$4.704M
-61.29%
YoY
|
-$5.565M
-53.4%
YoY
|
-$9.397M
-11.0%
YoY
|
-$9.235M
-15.81%
YoY
|
-$12.15M
-33.39%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$4.457M
-18.62%
YoY
|
-$2.968M
-145.78%
YoY
|
-$2.278M
-37.54%
YoY
|
$4.055M
-0.73%
YoY
|
-$5.477M
1638.73%
YoY
|
$6.483M
-31.99%
YoY
|
-$3.647M
-137.78%
YoY
|
$4.085M
-59.85%
YoY
|
-$315.0K
-103.69%
YoY
|
$9.533M
-1.37%
YoY
|
$9.653M
3.94%
YoY
|
$10.17M
-26.33%
YoY
|
Loading...