|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$340.8M
41.58%
YoY
|
-$240.7M
19.29%
YoY
|
-$201.8M
208.98%
YoY
|
-$65.31M
-59.07%
YoY
|
-$159.5M
738.53%
YoY
|
| Depreciation, Depletion And Amortization |
$26.47M
-13.15%
YoY
|
$30.48M
-21.58%
YoY
|
$38.87M
-14.54%
YoY
|
$45.48M
-13.52%
YoY
|
$52.59M
5.89%
YoY
|
| Cash From Operating Activities |
-$126.4M
-1111.46%
YoY
|
$12.50M
-115.43%
YoY
|
-$80.97M
30.03%
YoY
|
-$62.27M
143.96%
YoY
|
-$25.53M
-167.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.53M
-44.54%
YoY
|
$26.20M
-27.5%
YoY
|
$36.14M
91.89%
YoY
|
$18.83M
-49.27%
YoY
|
$37.12M
-43.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$12.84M
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$15.85M
-39.52%
YoY
|
-$26.20M
12.45%
YoY
|
-$23.30M
23.73%
YoY
|
-$18.83M
-49.27%
YoY
|
-$37.12M
-43.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$696.0K
-140.51%
YoY
|
$1.718M
-129.81%
YoY
|
-$5.763M
-700.94%
YoY
|
$959.0K
94.52%
YoY
|
$493.0K
-77.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$8.109M
-95.52%
YoY
|
$181.2M
752.09%
YoY
|
| Cash From Financing Activities |
-$44.45M
-187.22%
YoY
|
$50.96M
-58.22%
YoY
|
$122.0M
-935.75%
YoY
|
-$14.60M
-107.34%
YoY
|
$198.9M
124.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$126.4M
-1111.46%
YoY
|
$12.50M
-115.43%
YoY
|
-$80.97M
30.03%
YoY
|
-$62.27M
143.96%
YoY
|
-$25.53M
-167.94%
YoY
|
| Cash From Investing Activities |
-$15.85M
-39.52%
YoY
|
-$26.20M
12.45%
YoY
|
-$23.30M
23.73%
YoY
|
-$18.83M
-49.27%
YoY
|
-$37.12M
-43.47%
YoY
|
| Cash From Financing Activities |
-$44.45M
-187.22%
YoY
|
$50.96M
-58.22%
YoY
|
$122.0M
-935.75%
YoY
|
-$14.60M
-107.34%
YoY
|
$198.9M
124.48%
YoY
|
| Net Change In Cash |
-$183.1M
-625.37%
YoY
|
$34.85M
76.49%
YoY
|
$19.74M
-119.91%
YoY
|
-$99.15M
-181.26%
YoY
|
$122.0M
108.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$126.4M
-1111.46%
YoY
|
$12.50M
-115.43%
YoY
|
-$80.97M
30.03%
YoY
|
-$62.27M
143.96%
YoY
|
-$25.53M
-167.94%
YoY
|
| Capital Expenditures |
$14.53M
-44.54%
YoY
|
$26.20M
-27.5%
YoY
|
$36.14M
91.89%
YoY
|
$18.83M
-49.27%
YoY
|
$37.12M
-43.47%
YoY
|
| Free Cash Flow |
-$140.9M
928.56%
YoY
|
-$13.70M
-88.3%
YoY
|
-$117.1M
44.39%
YoY
|
-$81.10M
29.47%
YoY
|
-$62.64M
122.96%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$128.2M
219.86%
YoY
|
-$68.23M
-25.1%
YoY
|
-$48.31M
-21.4%
YoY
|
-$48.08M
-459.65%
YoY
|
-$40.07M
-29.48%
YoY
|
-$91.09M
12.69%
YoY
|
-$61.47M
177.8%
YoY
|
$13.37M
-123.14%
YoY
|
-$56.82M
3772.87%
YoY
|
-$80.84M
1367.06%
YoY
|
-$22.13M
40.04%
YoY
|
-$57.77M
-33.81%
YoY
|
-$1.467M
-95.22%
YoY
|
-$5.510M
-86.15%
YoY
|
-$15.80M
779.24%
YoY
|
-$87.28M
-1783.58%
YoY
|
-$30.68M
-172.38%
YoY
|
-$39.80M
-39.79%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$6.998M
1.0%
YoY
|
$6.889M
-22.6%
YoY
|
$6.956M
-23.3%
YoY
|
$7.697M
-19.66%
YoY
|
$6.929M
-33.97%
YoY
|
$8.900M
-8.46%
YoY
|
$9.069M
-19.78%
YoY
|
$9.580M
-10.68%
YoY
|
$10.49M
-10.28%
YoY
|
$9.722M
-17.28%
YoY
|
$11.31M
-25.6%
YoY
|
$10.73M
-19.29%
YoY
|
$11.70M
-6.43%
YoY
|
$11.75M
1.24%
YoY
|
$15.19M
16.97%
YoY
|
$13.29M
-5.35%
YoY
|
$12.50M
9.65%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$26.19M
-29.02%
YoY
|
$4.625M
-111.86%
YoY
|
$87.34M
1668.75%
YoY
|
$1.065M
-109.13%
YoY
|
-$36.90M
-484.14%
YoY
|
-$39.00M
-53.49%
YoY
|
$4.938M
-78.36%
YoY
|
-$11.66M
-55.04%
YoY
|
$9.607M
-56.12%
YoY
|
-$83.86M
3.46%
YoY
|
$22.82M
740.32%
YoY
|
-$25.93M
3.79%
YoY
|
$21.89M
-319.04%
YoY
|
-$81.05M
-1302.58%
YoY
|
$2.716M
-26.59%
YoY
|
-$24.99M
-141.04%
YoY
|
-$9.995M
-66.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$3.704M
-47.98%
YoY
|
$6.512M
-21.4%
YoY
|
$4.122M
-79.68%
YoY
|
$6.674M
-27.14%
YoY
|
$7.120M
108.25%
YoY
|
$8.285M
152.98%
YoY
|
$20.29M
176.39%
YoY
|
$9.160M
-363.07%
YoY
|
$3.419M
-237.09%
YoY
|
$3.275M
-40.63%
YoY
|
$7.340M
-205.14%
YoY
|
-$3.482M
13.09%
YoY
|
-$2.494M
-69.84%
YoY
|
$5.516M
-70.64%
YoY
|
-$6.981M
-42.97%
YoY
|
-$3.079M
-72.99%
YoY
|
-$8.269M
-45.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$4.000K
N/A
|
$12.84M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$3.704M
-47.98%
YoY
|
-$6.512M
-21.4%
YoY
|
-$4.122M
-79.69%
YoY
|
-$6.674M
-281.36%
YoY
|
-$7.120M
108.25%
YoY
|
-$8.285M
152.98%
YoY
|
-$20.29M
176.44%
YoY
|
$3.680M
-205.69%
YoY
|
-$3.419M
37.09%
YoY
|
-$3.275M
-40.63%
YoY
|
-$7.340M
5.14%
YoY
|
-$3.482M
13.09%
YoY
|
-$2.494M
-69.84%
YoY
|
-$5.516M
-70.64%
YoY
|
-$6.981M
-42.97%
YoY
|
-$3.079M
-72.99%
YoY
|
-$8.269M
-45.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$693.0K
-57.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.641M
-35.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.549M
643.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$343.0K
908.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$34.45M
-234.96%
YoY
|
-$21.73M
-660.05%
YoY
|
-$9.812M
-175.69%
YoY
|
$31.37M
3309.67%
YoY
|
$25.53M
6932.23%
YoY
|
$3.880M
-96.4%
YoY
|
$12.96M
-848.5%
YoY
|
$920.0K
-761.87%
YoY
|
$363.0K
-96.56%
YoY
|
$107.7M
-562.85%
YoY
|
-$1.732M
-101.15%
YoY
|
-$139.0K
-100.57%
YoY
|
$10.55M
101.7%
YoY
|
-$23.28M
-226.03%
YoY
|
$150.6M
-1190.01%
YoY
|
$24.58M
375.4%
YoY
|
$5.232M
-83.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$26.19M
-29.02%
YoY
|
$4.625M
-111.86%
YoY
|
$87.34M
1668.75%
YoY
|
$1.065M
-109.13%
YoY
|
-$36.90M
-484.14%
YoY
|
-$39.00M
-53.49%
YoY
|
$4.938M
-78.36%
YoY
|
-$11.66M
-55.04%
YoY
|
$9.607M
-56.12%
YoY
|
-$83.86M
3.46%
YoY
|
$22.82M
740.32%
YoY
|
-$25.93M
3.79%
YoY
|
$21.89M
-319.04%
YoY
|
-$81.05M
-1302.58%
YoY
|
$2.716M
-26.59%
YoY
|
-$24.99M
-141.04%
YoY
|
-$9.995M
-66.21%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$3.704M
-47.98%
YoY
|
-$6.512M
-21.4%
YoY
|
-$4.122M
-79.69%
YoY
|
-$6.674M
-281.36%
YoY
|
-$7.120M
108.25%
YoY
|
-$8.285M
152.98%
YoY
|
-$20.29M
176.44%
YoY
|
$3.680M
-205.69%
YoY
|
-$3.419M
37.09%
YoY
|
-$3.275M
-40.63%
YoY
|
-$7.340M
5.14%
YoY
|
-$3.482M
13.09%
YoY
|
-$2.494M
-69.84%
YoY
|
-$5.516M
-70.64%
YoY
|
-$6.981M
-42.97%
YoY
|
-$3.079M
-72.99%
YoY
|
-$8.269M
-45.06%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$34.45M
-234.96%
YoY
|
-$21.73M
-660.05%
YoY
|
-$9.812M
-175.69%
YoY
|
$31.37M
3309.67%
YoY
|
$25.53M
6932.23%
YoY
|
$3.880M
-96.4%
YoY
|
$12.96M
-848.5%
YoY
|
$920.0K
-761.87%
YoY
|
$363.0K
-96.56%
YoY
|
$107.7M
-562.85%
YoY
|
-$1.732M
-101.15%
YoY
|
-$139.0K
-100.57%
YoY
|
$10.55M
101.7%
YoY
|
-$23.28M
-226.03%
YoY
|
$150.6M
-1190.01%
YoY
|
$24.58M
375.4%
YoY
|
$5.232M
-83.74%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
-$64.35M
247.89%
YoY
|
-$24.59M
-42.91%
YoY
|
$73.41M
-3172.71%
YoY
|
$25.76M
-464.87%
YoY
|
-$18.50M
-382.35%
YoY
|
-$43.08M
-301.86%
YoY
|
-$2.389M
-117.37%
YoY
|
-$7.060M
-76.11%
YoY
|
$6.551M
-78.13%
YoY
|
$21.34M
-119.15%
YoY
|
$13.75M
-90.61%
YoY
|
-$29.55M
747.58%
YoY
|
$29.95M
-329.83%
YoY
|
-$111.5M
-1848.06%
YoY
|
$146.4M
-754.62%
YoY
|
-$3.487M
-106.38%
YoY
|
-$13.03M
4.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$26.19M
-29.02%
YoY
|
$4.625M
-111.86%
YoY
|
$87.34M
1668.75%
YoY
|
$1.065M
-109.13%
YoY
|
-$36.90M
-484.14%
YoY
|
-$39.00M
-53.49%
YoY
|
$4.938M
-78.36%
YoY
|
-$11.66M
-55.04%
YoY
|
$9.607M
-56.12%
YoY
|
-$83.86M
3.46%
YoY
|
$22.82M
740.32%
YoY
|
-$25.93M
3.79%
YoY
|
$21.89M
-319.04%
YoY
|
-$81.05M
-1302.58%
YoY
|
$2.716M
-26.59%
YoY
|
-$24.99M
-141.04%
YoY
|
-$9.995M
-66.21%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$3.704M
-47.98%
YoY
|
$6.512M
-21.4%
YoY
|
$4.122M
-79.68%
YoY
|
$6.674M
-27.14%
YoY
|
$7.120M
108.25%
YoY
|
$8.285M
152.98%
YoY
|
$20.29M
176.39%
YoY
|
$9.160M
-363.07%
YoY
|
$3.419M
-237.09%
YoY
|
$3.275M
-40.63%
YoY
|
$7.340M
-205.14%
YoY
|
-$3.482M
13.09%
YoY
|
-$2.494M
-69.84%
YoY
|
$5.516M
-70.64%
YoY
|
-$6.981M
-42.97%
YoY
|
-$3.079M
-72.99%
YoY
|
-$8.269M
-45.06%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$29.90M
-32.09%
YoY
|
-$1.887M
-96.01%
YoY
|
$83.22M
-642.18%
YoY
|
-$5.609M
-73.06%
YoY
|
-$44.02M
-811.44%
YoY
|
-$47.29M
-45.73%
YoY
|
-$15.35M
-199.13%
YoY
|
-$20.82M
-7.27%
YoY
|
$6.188M
-74.63%
YoY
|
-$87.14M
0.65%
YoY
|
$15.48M
59.67%
YoY
|
-$22.45M
2.49%
YoY
|
$24.39M
-1512.92%
YoY
|
-$86.57M
618.66%
YoY
|
$9.697M
-39.17%
YoY
|
-$21.91M
-130.31%
YoY
|
-$1.726M
-88.12%
YoY
|
Loading...