Financial Snapshot

Revenue
$686.7M
TTM
Gross Margin
93.34%
TTM
Net Earnings
$448.7M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
1236.62%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.052B
Q3 2024
Cash
Q3 2024
P/E
71.06
Nov 29, 2024 EST
Free Cash Flow
$333.3M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $631.6M $667.4M $451.0M $302.6M $490.5M $300.2M $154.6M $66.10M $79.40M $55.20M $44.10M $32.60M $34.30M $20.10M $13.10M $19.30M $15.50M $22.50M $15.20M $29.10M $10.00M $9.100M $13.40M $7.800M $5.900M $10.50M $13.10M $8.600M $6.400M $9.100M $5.300M $4.300M $4.900M $5.600M $5.400M $4.900M $5.400M $6.200M $12.20M $13.20M $14.20M
YoY Change -5.37% 48.0% 49.05% -38.31% 63.38% 94.19% 133.89% -16.75% 43.84% 25.17% 35.28% -4.96% 70.65% 53.44% -32.12% 24.52% -31.11% 48.03% -47.77% 191.0% 9.89% -32.09% 71.79% 32.2% -43.81% -19.85% 52.33% 34.38% -29.67% 71.7% 23.26% -12.24% -12.5% 3.7% 10.2% -9.26% -12.9% -49.18% -7.58% -7.04%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $631.6M $667.4M $451.0M $302.6M $490.5M $300.2M $154.6M $66.10M $79.40M $55.20M $44.10M $32.60M $34.30M $20.10M $13.10M $19.30M $15.50M $22.50M $15.20M $29.10M $10.00M $9.100M $13.40M $7.800M $5.900M $10.50M $13.10M $8.600M $6.400M $9.100M $5.300M $4.300M $4.900M $5.600M $5.400M $4.900M $5.400M $6.200M $12.20M $13.20M $14.20M
Cost Of Revenue $33.57M $17.46M $13.23M $14.20M $20.80M $11.20M $500.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $700.0K $3.400M $0.00 $700.0K $200.0K $100.0K $1.500M $600.0K $100.0K $0.00 $1.600M $800.0K $0.00
Gross Profit $598.0M $650.0M $437.7M $288.3M $469.7M $289.1M $154.1M $66.10M $79.40M $44.10M $32.60M $34.30M $20.10M $13.10M $19.30M $14.80M $19.10M $15.20M $28.40M $9.700M $9.000M $11.90M $7.200M $5.900M $10.40M $11.50M $7.800M $6.400M
Gross Profit Margin 94.69% 97.38% 97.07% 95.29% 95.76% 96.3% 99.68% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 95.48% 84.89% 100.0% 97.59% 97.0% 98.9% 88.81% 92.31% 100.0% 99.05% 87.79% 90.7% 100.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $97.22M $72.22M $59.08M $52.70M $61.20M $25.60M $8.800M $3.200M $4.100M $3.800M $4.000M $3.300M $3.500M $3.700M $3.100M $3.700M $3.200M $2.700M $3.200M $2.600M $2.100M $1.900M $1.800M $1.800M $1.600M $1.500M $1.600M $1.600M $1.700M $1.800M $1.700M $1.600M $1.600M $1.400M $1.400M $1.200M $1.200M $1.200M $1.400M $1.600M $1.800M
YoY Change 34.61% 22.25% 12.1% -13.89% 139.06% 190.91% 175.0% -21.95% 7.89% -5.0% 21.21% -5.71% -5.41% 19.35% -16.22% 15.63% 18.52% -15.63% 23.08% 23.81% 10.53% 5.56% 0.0% 12.5% 6.67% -6.25% 0.0% -5.88% -5.56% 5.88% 6.25% 0.0% 14.29% 0.0% 16.67% 0.0% 0.0% -14.29% -12.5% -11.11%
% of Gross Profit 16.26% 11.11% 13.5% 18.28% 13.03% 8.86% 5.71% 4.84% 5.16% 9.07% 10.12% 10.2% 18.41% 23.66% 19.17% 21.62% 14.14% 21.05% 9.15% 21.65% 21.11% 15.13% 25.0% 27.12% 14.42% 13.91% 20.51% 26.56%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $14.76M $15.38M $16.26M $14.40M $8.906M $2.583M $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $100.0K $0.00 $0.00 $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -4.03% -5.42% 12.94% 61.63% 244.79% 545.75% -100.0% 0.0% 0.0% -100.0%
% of Gross Profit 2.47% 2.37% 3.71% 4.99% 1.9% 0.89% 0.26% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 1.03% 1.11% 0.84% 0.0% 0.0% 0.96% 0.0% 0.0% 0.0%
Operating Expenses $112.0M $87.65M $75.33M $71.10M $70.10M $28.20M $9.200M $3.200M $4.200M $3.800M $4.000M $3.300M $3.600M $3.700M $3.100M $3.700M $3.300M $2.700M $3.200M $2.700M $2.200M $1.900M $1.900M $1.900M $1.600M $1.600M $1.600M $1.600M $1.700M $1.800M $1.700M $1.600M $1.600M $1.500M $1.400M $1.200M $1.200M $1.200M $1.400M $1.700M $1.800M
YoY Change 27.75% 16.35% 5.95% 1.43% 148.58% 206.52% 187.5% -23.81% 10.53% -5.0% 21.21% -8.33% -2.7% 19.35% -16.22% 12.12% 22.22% -15.63% 18.52% 22.73% 15.79% 0.0% 0.0% 18.75% 0.0% 0.0% 0.0% -5.88% -5.56% 5.88% 6.25% 0.0% 6.67% 7.14% 16.67% 0.0% 0.0% -14.29% -17.65% -5.56%
Operating Profit $486.1M $562.3M $362.4M $217.3M $399.6M $260.8M $144.9M $62.90M $75.20M $40.10M $29.30M $30.70M $16.40M $10.00M $15.60M $11.50M $16.40M $12.00M $25.70M $7.500M $7.100M $10.00M $5.300M $4.300M $8.800M $9.900M $6.200M $4.700M
YoY Change -13.56% 55.16% 66.8% -45.63% 53.19% 80.01% 130.37% -16.36% 36.86% -4.56% 87.2% 64.0% -35.9% 35.65% -29.88% 36.67% -53.31% 242.67% 5.63% -29.0% 88.68% 23.26% -51.14% -11.11% 59.68% 31.91%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $200.0K $400.0K $600.0K $200.0K $100.0K
YoY Change -100.0% -50.0% -50.0% -33.33% 200.0% 100.0%
% of Operating Profit 0.0% 0.0% 0.0% 0.0% 0.0% 1.0% 1.28% 3.48% 3.66% 1.67% 0.39%
Other Income/Expense, Net $31.51M $6.548M $624.0K $2.401M $2.682M $916.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$100.0K $0.00 $0.00 $0.00
YoY Change 381.19% 949.36% -74.01% -10.48% 192.79% 816.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $517.6M $568.9M $363.0M $219.7M $402.3M $261.8M $145.1M $62.90M $75.30M $51.40M $40.10M $29.30M $30.80M $16.40M $10.00M $15.80M $11.90M $16.90M $12.20M $25.80M $7.600M $7.100M $10.00M $5.300M $4.200M $8.800M $9.800M $6.100M $4.800M $7.300M $3.600M $2.700M $3.300M $4.100M $4.000M $3.700M $4.100M $4.900M $10.80M $11.50M $12.40M
YoY Change -9.02% 56.7% 65.26% -45.39% 53.68% 80.39% 130.68% -16.47% 46.5% 28.18% 36.86% -4.87% 87.8% 64.0% -36.71% 32.77% -29.59% 38.52% -52.71% 239.47% 7.04% -29.0% 88.68% 26.19% -52.27% -10.2% 60.66% 27.08% -34.25% 102.78% 33.33% -18.18% -19.51% 2.5% 8.11% -9.76% -16.33% -54.63% -6.09% -7.26%
Income Tax $111.9M $122.5M $93.04M $43.61M $83.53M $52.01M $47.90M $20.60M $25.20M $16.70M $12.90M $9.700M $10.20M $5.100M $3.100M $4.900M $3.600M $5.300M $3.700M $8.400M $2.300M $2.200M $3.200M $1.600M $1.300M $2.800M $3.100M $1.900M $1.400M $2.300M $1.100M $700.0K $1.000M $1.300M $1.200M $1.400M $1.400M $1.800M $3.800M $4.300M $3.900M
% Of Pretax Income 21.62% 21.53% 25.63% 19.85% 20.76% 19.87% 33.01% 32.75% 33.47% 32.49% 32.17% 33.11% 33.12% 31.1% 31.0% 31.01% 30.25% 31.36% 30.33% 32.56% 30.26% 30.99% 32.0% 30.19% 30.95% 31.82% 31.63% 31.15% 29.17% 31.51% 30.56% 25.93% 30.3% 31.71% 30.0% 37.84% 34.15% 36.73% 35.19% 37.39% 31.45%
Net Earnings $405.6M $446.4M $270.0M $176.0M $318.7M $209.7M $97.20M $42.30M $50.00M $34.80M $27.20M $19.60M $20.60M $11.30M $6.900M $10.90M $8.200M $11.60M $8.500M $17.40M $5.300M $4.900M $6.900M $3.800M $2.900M $6.000M $6.700M $4.300M $3.300M $5.000M $1.700M $2.000M $2.300M $2.800M $2.800M $2.300M $2.700M $3.100M $7.000M $7.200M $8.500M
YoY Change -9.12% 65.33% 53.36% -44.77% 51.97% 115.78% 129.79% -15.4% 43.68% 27.94% 38.78% -4.85% 82.3% 63.77% -36.7% 32.93% -29.31% 36.47% -51.15% 228.3% 8.16% -28.99% 81.58% 31.03% -51.67% -10.45% 55.81% 30.3% -34.0% 194.12% -15.0% -13.04% -17.86% 0.0% 21.74% -14.81% -12.9% -55.71% -2.78% -15.29%
Net Earnings / Revenue 64.23% 66.88% 59.87% 58.19% 64.98% 69.86% 62.87% 63.99% 62.97% 63.04% 61.68% 60.12% 60.06% 56.22% 52.67% 56.48% 52.9% 51.56% 55.92% 59.79% 53.0% 53.85% 51.49% 48.72% 49.15% 57.14% 51.15% 50.0% 51.56% 54.95% 32.08% 46.51% 46.94% 50.0% 51.85% 46.94% 50.0% 50.0% 57.38% 54.55% 59.86%
Basic Earnings Per Share $52.81 $57.80 $34.83 $22.70 $41.09
Diluted Earnings Per Share $52.77 $57.77 $34.83 $22.70 $41.09 $26.88M $12.30M $5.288M $6.098M $4.143M $3.163M $2.202M $2.215M $1.165M $690.0K $1.048M $781.0K $1.084M $779.8K $1.582M $464.9K $418.8K $561.0K $296.9K $219.7K $441.2K $478.6K $294.5K $217.1K $318.5K $104.9K $119.8K $134.5K $157.3K $153.8K $125.0K $143.6K $162.3K $353.5K $354.7K $402.8K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $725.2M $510.8M $428.2M $281.0M $303.6M $119.6M $79.60M $49.40M $45.00M $26.80M $13.20M $8.400M $13.00M $7.100M $8.200M $9.700M $10.20M $8.500M $9.600M $300.0K $200.0K $100.0K $100.0K $300.0K $200.0K $100.0K $100.0K $100.0K $100.0K $200.0K $0.00 $0.00 $100.0K $100.0K $100.0K $100.0K $100.0K $0.00 $100.0K $200.0K $300.0K
YoY Change 41.96% 19.29% 52.4% -7.44% 153.85% 50.25% 61.13% 9.78% 67.91% 103.03% 57.14% -35.38% 83.1% -13.41% -15.46% -4.9% 20.0% -11.46% 3100.0% 50.0% 100.0% 0.0% -66.67% 50.0% 100.0% 0.0% 0.0% 0.0% -50.0% -100.0% 0.0% 0.0% 0.0% 0.0% -100.0% -50.0% -33.33%
Cash & Equivalents $725.2M $510.8M $428.2M $281.0M $303.6M $119.6M $79.60M $49.40M $45.00M $26.80M $13.20M $8.400M $13.00M $7.100M $8.200M $9.700M $10.20M $8.500M $9.600M
Short-Term Investments
Other Short-Term Assets $2.944M $12.24M $3.054M $0.00 $9.400M $1.200M $0.00 $800.0K $0.00 $400.0K $0.00 $100.0K $0.00 $1.000M $100.0K $0.00 $200.0K $100.0K $100.0K $0.00 $200.0K $0.00 $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $100.0K $0.00 $0.00 $0.00
YoY Change -75.94% 300.65% -100.0% 683.33% -100.0% -100.0% -100.0% -100.0% 900.0% -100.0% 100.0% 0.0% -100.0% -100.0% -100.0% 0.0% 0.0%
Inventory
Prepaid Expenses
Receivables $129.0M $104.0M $95.22M $48.20M $63.00M $48.80M $17.80M $6.600M $3.800M $3.200M $3.700M $2.700M $2.800M $2.200M $1.600M $1.200M $1.500M $1.200M $1.100M $200.0K $200.0K $300.0K $300.0K $400.0K $300.0K $300.0K $500.0K $400.0K $400.0K $500.0K $500.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $200.0K $400.0K $400.0K $400.0K $600.0K $600.0K $1.000M $1.200M $1.000M $1.000M $800.0K
Total Short-Term Assets $857.1M $627.1M $526.5M $329.2M $366.6M $177.8M $98.60M $56.00M $48.80M $30.80M $16.90M $11.50M $15.80M $9.400M $9.800M $11.90M $11.80M $9.700M $10.90M $400.0K $300.0K $100.0K $300.0K $300.0K $300.0K $100.0K $100.0K $100.0K $100.0K $700.0K $400.0K $700.0K $800.0K $900.0K $1.000M $1.100M $1.700M $1.700M $1.500M $1.700M $1.600M
YoY Change 36.68% 19.1% 59.94% -10.2% 106.19% 80.32% 76.07% 14.75% 58.44% 82.25% 46.96% -27.22% 68.09% -4.08% -17.65% 0.85% 21.65% -11.01% 2625.0% 33.33% 200.0% -66.67% 0.0% 0.0% 200.0% 0.0% 0.0% 0.0% -85.71% 75.0% -42.86% -12.5% -11.11% -10.0% -9.09% -35.29% 0.0% 13.33% -11.76% 6.25%
Property, Plant & Equipment $268.1M $242.7M $235.0M $235.9M $227.6M $99.60M $20.60M $2.300M $1.400M $1.200M $1.200M $1.200M $1.200M $1.200M $1.200M $1.200M $1.200M $1.900M $1.900M $1.600M $2.300M $2.600M $2.700M $4.100M $4.700M $4.500M $4.600M $6.200M $6.900M $6.900M $6.000M $5.600M $5.700M $5.800M $5.100M $4.700M $100.0K $0.00 $0.00 $0.00 $0.00
YoY Change 10.44% 3.29% -0.38% 3.65% 128.51% 383.5% 795.65% 64.29% 16.67% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -36.84% 0.0% 18.75% -30.43% -11.54% -3.7% -34.15% -12.77% 4.44% -2.17% -25.81% -10.14% 0.0% 15.0% 7.14% -1.75% -1.72% 13.73% 8.51% 4600.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $5.600M $4.400M $3.200M $2.500M $1.400M $1.700M $2.500M $1.800M $1.700M $3.000M $2.000M $2.000M $2.200M $2.400M $2.600M $3.400M $3.400M $2.700M $2.700M $2.200M $2.500M $3.800M
YoY Change 27.27% 37.5% 28.0% 78.57% -17.65% -32.0% 38.89% 5.88% -43.33% 50.0% 0.0% -9.09% -8.33% -7.69% -23.53% 0.0% 25.93% 0.0% 22.73% -12.0% -34.21%
Other Assets $5.380M $6.348M $0.00 $2.000M $0.00 $3.900M
YoY Change -15.25% -100.0%
Total Long-Term Assets $299.3M $250.4M $237.6M $242.4M $231.6M $107.3M $21.40M $6.500M $1.600M $2.300M $5.500M $9.700M $11.60M $15.60M $17.00M $18.90M $20.90M $22.80M $21.40M $30.80M $18.00M $18.60M $17.30M $15.00M $15.60M $18.80M $16.60M $13.60M $13.80M $14.30M $12.90M $13.50M $14.60M $15.50M $18.50M $19.00M $19.20M $21.70M $22.80M $20.90M $19.20M
YoY Change 19.55% 5.4% -2.0% 4.66% 115.84% 401.4% 229.23% 306.25% -30.43% -58.18% -43.3% -16.38% -25.64% -8.24% -10.05% -9.57% -8.33% 6.54% -30.52% 71.11% -3.23% 7.51% 15.33% -3.85% -17.02% 13.25% 22.06% -1.45% -3.5% 10.85% -4.44% -7.53% -5.81% -16.22% -2.63% -1.04% -11.52% -4.82% 9.09% 8.85%
Total Assets $1.156B $877.4M $764.1M $571.6M $598.2M $285.1M $120.0M $62.50M $50.40M $33.10M $22.40M $21.20M $27.40M $25.00M $26.80M $30.80M $32.70M $32.50M $32.30M $31.20M $18.30M $18.70M $17.60M $15.30M $15.90M $18.90M $16.70M $13.70M $13.90M $15.00M $13.30M $14.20M $15.40M $16.40M $19.50M $20.10M $20.90M $23.40M $24.30M $22.60M $20.80M
YoY Change
Accounts Payable $22.50M $23.90M $18.01M $14.70M $19.20M $10.50M $5.600M $800.0K $900.0K $800.0K $900.0K $1.100M $1.100M $1.000M $800.0K $800.0K $1.100M $700.0K $400.0K $600.0K $0.00 $0.00 $0.00 $100.0K $100.0K $0.00 $100.0K $100.0K $100.0K $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -5.84% 32.7% 22.5% -23.44% 82.86% 87.5% 600.0% -11.11% 12.5% -11.11% -18.18% 0.0% 10.0% 25.0% 0.0% -27.27% 57.14% 75.0% -33.33% -100.0% 0.0% -100.0% 0.0% 0.0% 0.0% 0.0%
Accrued Expenses $1.444M $2.086M $2.056M $2.800M $3.400M $300.0K $200.0K $200.0K $200.0K $100.0K $100.0K $100.0K $100.0K $200.0K $100.0K $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $0.00 $0.00 $100.0K $100.0K
YoY Change -30.78% 1.46% -26.57% -17.65% 50.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% -50.0% 100.0% 0.0% 0.0% -100.0% -100.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $45.83M $41.68M $52.96M $21.60M $27.90M $12.10M $6.500M $3.100M $1.700M $1.400M $1.500M $1.400M $2.600M $1.200M $1.100M $1.000M $1.200M $1.000M $500.0K $600.0K $200.0K $100.0K $29.00K $200.0K $100.0K $300.0K $100.0K $200.0K $300.0K $4.100M $3.200M $2.500M $2.800M $3.400M $4.200M $4.500M $4.800M $5.800M $6.400M $5.600M $4.400M
YoY Change 9.96% -21.29% 145.17% -22.58% 130.58% 86.15% 109.68% 82.35% 21.43% -6.67% 7.14% -46.15% 116.67% 9.09% 10.0% -16.67% 20.0% 100.0% -16.67% 200.0% 100.0% 244.83% -85.5% 100.0% -66.67% 200.0% -50.0% -33.33% -92.68% 28.12% 28.0% -10.71% -17.65% -19.05% -6.67% -6.25% -17.24% -9.38% 14.29% 27.27%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $25.01M $21.71M $20.45M $26.20M $17.40M $13.40M $8.400M $11.80M $2.900M $4.700M $1.400M $1.900M $1.400M $1.200M $1.300M $1.100M $600.0K $700.0K $400.0K $0.00 $800.0K $800.0K $800.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $0.00
YoY Change 15.19% 6.16% -21.95% 50.57% 29.85% 59.52% -28.81% 306.9% -38.3% 235.71% -26.32% 35.71% 16.67% -7.69% 18.18% 83.33% -14.29% 75.0% -100.0% 0.0% 0.0% -100.0%
Total Long-Term Liabilities $25.01M $21.71M $20.45M $26.20M $17.40M $13.40M $8.400M $11.80M $2.900M $4.700M $1.400M $1.900M $1.400M $1.200M $1.300M $1.100M $600.0K $700.0K $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $800.0K $800.0K $800.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $0.00
YoY Change 15.19% 6.16% -21.95% 50.57% 29.85% 59.52% -28.81% 306.9% -38.3% 235.71% -26.32% 35.71% 16.67% -7.69% 18.18% 83.33% -14.29% 75.0% -100.0% 0.0% 0.0% -100.0%
Total Liabilities $113.2M $104.5M $112.4M $86.50M $86.00M $40.40M $14.90M $14.80M $4.700M $6.400M $4.400M $5.600M $6.900M $6.700M $7.100M $7.300M $7.800M $8.000M $7.700M $8.400M $4.300M $4.800M $4.400M $4.100M $4.100M $5.200M $4.500M $3.600M $3.600M $4.100M $4.000M $3.300M $3.700M $3.400M $4.200M $4.600M $4.800M $5.800M $6.400M $5.600M $4.400M
YoY Change 8.29% -6.95% 29.89% 0.58% 112.87% 171.14% 0.68% 214.89% -26.56% 45.45% -21.43% -18.84% 2.99% -5.63% -2.74% -6.41% -2.5% 3.9% -8.33% 95.35% -10.42% 9.09% 7.32% 0.0% -21.15% 15.56% 25.0% 0.0% -12.2% 2.5% 21.21% -10.81% 8.82% -19.05% -8.7% -4.17% -17.24% -9.38% 14.29% 27.27%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 7.681M shares 7.722M shares 7.752M shares 7.756M shares 7.756M shares
Diluted Shares Outstanding 7.687M shares 7.727M shares 7.752M shares 7.756M shares 7.756M shares 7.787M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $31.887 Billion

About Texas Pacific Land Corp

Texas Pacific Land Corp. operates as a landowner in the State of Texas. The company is headquartered in Dallas, Texas and currently employs 100 full-time employees. The firm operates in two segments. Its Land and Resource Management segment encompasses the business of managing its approximately 873,000 surface acres of land and its oil and gas royalty interests in West Texas, principally concentrated in the Permian Basin. This segment consists primarily of royalties from oil and gas, revenues from easements, commercial leases and renewables, and land and material sales. Its Water Services and Operations segment encompasses the business of providing full-service water offerings to operators in the Permian Basin through Texas Pacific Water Resources LLC (TPWR). These full-service water offerings include water sourcing, produced-water treatment, infrastructure development, and others. The firm also has net royalty acreage in the Midland Basin.

Industry: Oil Royalty Traders Peers: Ovintiv Inc. ANTERO RESOURCES Corp APA Corp Coterra Energy Inc. EXPAND ENERGY Corp CONOCOPHILLIPS CONTINENTAL RESOURCES, INC Diamondback Energy, Inc. EQT Corp MARATHON OIL CORP