|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.26M
-37.24%
YoY
|
-$41.84M
41.88%
YoY
|
-$29.49M
-17.41%
YoY
|
-$35.71M
26.17%
YoY
|
-$28.30M
47.34%
YoY
|
| Depreciation, Depletion And Amortization |
$266.0K
-31.62%
YoY
|
$389.0K
2.1%
YoY
|
$381.0K
-40.28%
YoY
|
$638.0K
70.59%
YoY
|
$374.0K
10.32%
YoY
|
| Cash From Operating Activities |
-$26.82M
-18.79%
YoY
|
-$33.03M
20.73%
YoY
|
-$27.36M
-11.96%
YoY
|
-$31.07M
19.71%
YoY
|
-$25.96M
36.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$435.0K
155.88%
YoY
|
$170.0K
-69.75%
YoY
|
$562.0K
316.3%
YoY
|
$135.0K
170.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$38.00K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$435.0K
155.88%
YoY
|
-$170.0K
-69.75%
YoY
|
-$562.0K
479.38%
YoY
|
-$97.00K
1516.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.045M
-78.86%
YoY
|
$28.59M
-19.69%
YoY
|
$35.60M
301.78%
YoY
|
$8.861M
-73.49%
YoY
|
$33.43M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.259M
-82.62%
YoY
|
$24.50M
-31.18%
YoY
|
$35.60M
212.22%
YoY
|
$11.40M
-80.69%
YoY
|
$59.06M
70.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$26.82M
-18.79%
YoY
|
-$33.03M
20.73%
YoY
|
-$27.36M
-11.96%
YoY
|
-$31.07M
19.71%
YoY
|
-$25.96M
36.49%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$435.0K
155.88%
YoY
|
-$170.0K
-69.75%
YoY
|
-$562.0K
479.38%
YoY
|
-$97.00K
1516.67%
YoY
|
| Cash From Financing Activities |
$4.259M
-82.62%
YoY
|
$24.50M
-31.18%
YoY
|
$35.60M
212.22%
YoY
|
$11.40M
-80.69%
YoY
|
$59.06M
70.71%
YoY
|
| Net Change In Cash |
-$22.56M
151.74%
YoY
|
-$8.962M
-210.98%
YoY
|
$8.075M
-139.91%
YoY
|
-$20.23M
-161.29%
YoY
|
$33.01M
-232.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.82M
-18.79%
YoY
|
-$33.03M
20.73%
YoY
|
-$27.36M
-11.96%
YoY
|
-$31.07M
19.71%
YoY
|
-$25.96M
36.49%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$435.0K
155.88%
YoY
|
$170.0K
-69.75%
YoY
|
$562.0K
316.3%
YoY
|
$135.0K
170.0%
YoY
|
| Free Cash Flow |
-$26.82M
-19.85%
YoY
|
-$33.46M
21.56%
YoY
|
-$27.53M
-12.98%
YoY
|
-$31.63M
21.24%
YoY
|
-$26.09M
36.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$27.70M
155.03%
YoY
|
-$4.021M
-70.89%
YoY
|
-$3.511M
-66.74%
YoY
|
-$7.870M
-17.76%
YoY
|
-$10.86M
37.4%
YoY
|
-$13.81M
84.47%
YoY
|
-$10.56M
55.56%
YoY
|
-$9.570M
26.24%
YoY
|
-$7.904M
3.51%
YoY
|
-$7.488M
-17.74%
YoY
|
-$6.786M
-24.15%
YoY
|
-$7.581M
-17.31%
YoY
|
-$7.636M
-10.07%
YoY
|
-$9.103M
-67.84%
YoY
|
-$8.947M
10.32%
YoY
|
-$9.168M
29.9%
YoY
|
-$8.491M
58.56%
YoY
|
-$28.30M
284.43%
YoY
|
-$8.110M
49.33%
YoY
|
| Depreciation, Depletion And Amortization |
$60.00K
-11.76%
YoY
|
$65.00K
32.65%
YoY
|
$66.00K
-32.65%
YoY
|
$67.00K
-56.77%
YoY
|
$68.00K
-22.73%
YoY
|
$49.00K
-42.35%
YoY
|
$98.00K
11.36%
YoY
|
$155.0K
86.75%
YoY
|
$88.00K
-29.6%
YoY
|
$85.00K
-60.83%
YoY
|
$88.00K
-56.22%
YoY
|
$83.00K
-25.89%
YoY
|
$125.0K
15.74%
YoY
|
$217.0K
112.75%
YoY
|
$201.0K
87.85%
YoY
|
$112.0K
30.23%
YoY
|
$108.0K
38.46%
YoY
|
$102.0K
175.68%
YoY
|
$107.0K
32.1%
YoY
|
| Cash From Operating Activities |
-$7.598M
-5.45%
YoY
|
-$3.574M
-64.78%
YoY
|
-$6.779M
-33.42%
YoY
|
-$8.431M
53.01%
YoY
|
-$8.036M
11.83%
YoY
|
-$10.15M
64.36%
YoY
|
-$10.18M
57.13%
YoY
|
-$5.510M
-13.8%
YoY
|
-$7.186M
-13.45%
YoY
|
-$6.175M
-4.69%
YoY
|
-$6.480M
-28.57%
YoY
|
-$6.392M
-24.03%
YoY
|
-$8.303M
16.83%
YoY
|
-$6.479M
-18.86%
YoY
|
-$9.072M
-23.05%
YoY
|
-$8.414M
-6725.2%
YoY
|
-$7.107M
12.63%
YoY
|
-$7.985M
50.58%
YoY
|
-$11.79M
66.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-57.14%
YoY
|
$15.00K
N/A
|
$249.0K
112.82%
YoY
|
$168.0K
265.22%
YoY
|
$7.000K
-98.03%
YoY
|
$0.00
-100.0%
YoY
|
$117.0K
-223.16%
YoY
|
$46.00K
1433.33%
YoY
|
$356.0K
-1418.52%
YoY
|
-$108.0K
350.0%
YoY
|
-$95.00K
35.71%
YoY
|
$3.000K
-78.57%
YoY
|
-$27.00K
N/A
|
-$24.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$38.00K
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-57.14%
YoY
|
-$15.00K
N/A
|
-$249.0K
112.82%
YoY
|
-$168.0K
265.22%
YoY
|
-$7.000K
-98.03%
YoY
|
$0.00
-100.0%
YoY
|
-$117.0K
23.16%
YoY
|
-$46.00K
1433.33%
YoY
|
-$356.0K
1218.52%
YoY
|
-$108.0K
-871.43%
YoY
|
-$95.00K
35.71%
YoY
|
-$3.000K
-78.57%
YoY
|
-$27.00K
N/A
|
$14.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.443M
470.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$253.0K
475.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$44.00K
-96.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.403M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.696M
-335.23%
YoY
|
$3.767M
-79.02%
YoY
|
$13.00K
-99.16%
YoY
|
$1.200M
-73.67%
YoY
|
-$721.0K
-260.22%
YoY
|
$17.95M
-47.74%
YoY
|
$1.541M
7605.0%
YoY
|
$4.557M
283.59%
YoY
|
$450.0K
922.73%
YoY
|
$34.35M
-826.81%
YoY
|
$20.00K
-94.29%
YoY
|
$1.188M
-91.74%
YoY
|
$44.00K
-96.86%
YoY
|
-$4.726M
52411.11%
YoY
|
$350.0K
-88.95%
YoY
|
$14.38M
-64.9%
YoY
|
$1.403M
-90.61%
YoY
|
-$9.000K
-85.94%
YoY
|
$3.167M
-5126.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.598M
-5.45%
YoY
|
-$3.574M
-64.78%
YoY
|
-$6.779M
-33.42%
YoY
|
-$8.431M
53.01%
YoY
|
-$8.036M
11.83%
YoY
|
-$10.15M
64.36%
YoY
|
-$10.18M
57.13%
YoY
|
-$5.510M
-13.8%
YoY
|
-$7.186M
-13.45%
YoY
|
-$6.175M
-4.69%
YoY
|
-$6.480M
-28.57%
YoY
|
-$6.392M
-24.03%
YoY
|
-$8.303M
16.83%
YoY
|
-$6.479M
-18.86%
YoY
|
-$9.072M
-23.05%
YoY
|
-$8.414M
-6725.2%
YoY
|
-$7.107M
12.63%
YoY
|
-$7.985M
50.58%
YoY
|
-$11.79M
66.0%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-57.14%
YoY
|
-$15.00K
N/A
|
-$249.0K
112.82%
YoY
|
-$168.0K
265.22%
YoY
|
-$7.000K
-98.03%
YoY
|
$0.00
-100.0%
YoY
|
-$117.0K
23.16%
YoY
|
-$46.00K
1433.33%
YoY
|
-$356.0K
1218.52%
YoY
|
-$108.0K
-871.43%
YoY
|
-$95.00K
35.71%
YoY
|
-$3.000K
-78.57%
YoY
|
-$27.00K
N/A
|
$14.00K
N/A
|
| Cash From Financing Activities |
$1.696M
-335.23%
YoY
|
$3.767M
-79.02%
YoY
|
$13.00K
-99.16%
YoY
|
$1.200M
-73.67%
YoY
|
-$721.0K
-260.22%
YoY
|
$17.95M
-47.74%
YoY
|
$1.541M
7605.0%
YoY
|
$4.557M
283.59%
YoY
|
$450.0K
922.73%
YoY
|
$34.35M
-826.81%
YoY
|
$20.00K
-94.29%
YoY
|
$1.188M
-91.74%
YoY
|
$44.00K
-96.86%
YoY
|
-$4.726M
52411.11%
YoY
|
$350.0K
-88.95%
YoY
|
$14.38M
-64.9%
YoY
|
$1.403M
-90.61%
YoY
|
-$9.000K
-85.94%
YoY
|
$3.167M
-5126.98%
YoY
|
| Net Change In Cash |
-$5.902M
-32.6%
YoY
|
$193.0K
-97.53%
YoY
|
-$6.766M
-21.83%
YoY
|
-$7.231M
501.58%
YoY
|
-$8.757M
26.84%
YoY
|
$7.800M
-72.31%
YoY
|
-$8.656M
33.99%
YoY
|
-$1.202M
-77.41%
YoY
|
-$6.904M
-16.87%
YoY
|
$28.17M
-343.64%
YoY
|
-$6.460M
-26.84%
YoY
|
-$5.321M
-190.69%
YoY
|
-$8.305M
45.52%
YoY
|
-$11.56M
44.13%
YoY
|
-$8.830M
2.58%
YoY
|
$5.867M
-85.7%
YoY
|
-$5.707M
-51.68%
YoY
|
-$8.021M
49.45%
YoY
|
-$8.608M
20.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.598M
-5.45%
YoY
|
-$3.574M
-64.78%
YoY
|
-$6.779M
-33.42%
YoY
|
-$8.431M
53.01%
YoY
|
-$8.036M
11.83%
YoY
|
-$10.15M
64.36%
YoY
|
-$10.18M
57.13%
YoY
|
-$5.510M
-13.8%
YoY
|
-$7.186M
-13.45%
YoY
|
-$6.175M
-4.69%
YoY
|
-$6.480M
-28.57%
YoY
|
-$6.392M
-24.03%
YoY
|
-$8.303M
16.83%
YoY
|
-$6.479M
-18.86%
YoY
|
-$9.072M
-23.05%
YoY
|
-$8.414M
-6725.2%
YoY
|
-$7.107M
12.63%
YoY
|
-$7.985M
50.58%
YoY
|
-$11.79M
66.0%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-57.14%
YoY
|
$15.00K
N/A
|
$249.0K
112.82%
YoY
|
$168.0K
265.22%
YoY
|
$7.000K
-98.03%
YoY
|
$0.00
-100.0%
YoY
|
$117.0K
-223.16%
YoY
|
$46.00K
1433.33%
YoY
|
$356.0K
-1418.52%
YoY
|
-$108.0K
350.0%
YoY
|
-$95.00K
35.71%
YoY
|
$3.000K
-78.57%
YoY
|
-$27.00K
N/A
|
-$24.00K
N/A
|
| Free Cash Flow |
-$7.598M
-5.45%
YoY
|
-$3.574M
-64.8%
YoY
|
-$6.779M
-33.52%
YoY
|
-$8.431M
46.4%
YoY
|
-$8.036M
9.27%
YoY
|
-$10.15M
64.22%
YoY
|
-$10.20M
57.36%
YoY
|
-$5.759M
-11.52%
YoY
|
-$7.354M
-11.92%
YoY
|
-$6.182M
-9.55%
YoY
|
-$6.480M
-27.71%
YoY
|
-$6.509M
-21.76%
YoY
|
-$8.349M
17.43%
YoY
|
-$6.835M
-14.11%
YoY
|
-$8.964M
-23.81%
YoY
|
-$8.319M
-4322.84%
YoY
|
-$7.110M
12.43%
YoY
|
-$7.958M
50.07%
YoY
|
-$11.77M
65.66%
YoY
|
Loading...