|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$35.44M
-28.68%
YoY
|
$49.69M
-26.83%
YoY
|
$67.91M
19.96%
YoY
|
$56.61M
21.27%
YoY
|
$46.69M
-7.22%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
$38.91M
45.93%
YoY
|
| Operating Profit |
-$1.317M
-133.44%
YoY
|
$3.938M
-116.08%
YoY
|
-$24.48M
-326.09%
YoY
|
$10.83M
39.36%
YoY
|
$7.771M
-67.15%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$26.08M
-36.55%
YoY
|
-$41.10M
26.84%
YoY
|
-$32.40M
82.23%
YoY
|
-$17.78M
-188.35%
YoY
|
$20.13M
9.4%
YoY
|
| Pretax Income |
-$27.39M
-26.28%
YoY
|
-$37.16M
N/A
|
N/A
|
N/A
|
N/A
|
| Income Tax |
$432.6K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$27.83M
-25.12%
YoY
|
-$37.16M
-34.68%
YoY
|
-$56.89M
718.3%
YoY
|
-$6.952M
-43.74%
YoY
|
-$12.36M
-335.09%
YoY
|
| Basic Earnings Per Share |
-$1.14
-25.49%
YoY
|
-$1.53
-34.62%
YoY
|
-$2.34
588.24%
YoY
|
-$0.34
-46.03%
YoY
|
-$0.63
N/A
|
| Diluted Earnings Per Share |
-$1.14
-25.49%
YoY
|
-$1.53
-34.62%
YoY
|
-$2.34
588.24%
YoY
|
-$0.34
-46.03%
YoY
|
-$0.63
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
24.34M shares
0.01%
YoY
|
24.34M shares
0.01%
YoY
|
24.34M shares
17.51%
YoY
|
20.71M shares
6.27%
YoY
|
19.49M shares
N/A
|
| Diluted Shares Outstanding |
24.34M shares
0.01%
YoY
|
24.34M shares
0.01%
YoY
|
24.34M shares
17.51%
YoY
|
20.71M shares
6.27%
YoY
|
19.49M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.214M
-74.2%
YoY
|
N/A
|
$7.295M
-40.23%
YoY
|
$8.610M
-22.94%
YoY
|
$12.46M
-17.01%
YoY
|
N/A
|
$12.21M
-28.66%
YoY
|
$11.17M
-40.51%
YoY
|
$15.01M
-11.72%
YoY
|
N/A
|
$17.11M
25.22%
YoY
|
$18.78M
27.88%
YoY
|
$17.00M
40.37%
YoY
|
N/A
|
$13.66M
8.04%
YoY
|
$14.69M
30.49%
YoY
|
$12.11M
17.72%
YoY
|
N/A
|
$12.65M
-3.19%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$16.87M
146.59%
YoY
|
$8.590M
20.98%
YoY
|
$9.220M
65.24%
YoY
|
N/A
|
$6.839M
7.86%
YoY
|
| Operating Profit |
-$10.01M
-345.15%
YoY
|
N/A
|
$490.8K
-92.57%
YoY
|
-$2.442M
-447.9%
YoY
|
$4.084M
-14.85%
YoY
|
N/A
|
$6.608M
-131.99%
YoY
|
$701.8K
-109.97%
YoY
|
$4.797M
-52.15%
YoY
|
N/A
|
-$20.65M
544.91%
YoY
|
-$7.038M
-215.41%
YoY
|
$10.02M
246.55%
YoY
|
N/A
|
-$3.203M
-155.15%
YoY
|
$6.098M
46.74%
YoY
|
$2.892M
-38.58%
YoY
|
N/A
|
$5.807M
-13.61%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$5.030M
-6.32%
YoY
|
N/A
|
-$7.230M
-49.83%
YoY
|
-$6.730M
-18.33%
YoY
|
-$5.369M
-51.1%
YoY
|
N/A
|
-$14.41M
-553.8%
YoY
|
-$8.241M
-32.45%
YoY
|
-$10.98M
15.87%
YoY
|
N/A
|
$3.176M
-13.92%
YoY
|
-$12.20M
-353.86%
YoY
|
-$9.476M
-359.6%
YoY
|
N/A
|
$3.689M
-43.54%
YoY
|
$4.806M
12.79%
YoY
|
$3.650M
12.89%
YoY
|
N/A
|
$6.534M
42.73%
YoY
|
| Pretax Income |
-$15.04M
1070.55%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.285M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Income Tax |
$6.690K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$15.05M
1071.07%
YoY
|
N/A
|
-$6.739M
-13.65%
YoY
|
-$9.172M
21.66%
YoY
|
-$1.285M
-79.22%
YoY
|
N/A
|
-$7.804M
-55.35%
YoY
|
-$7.539M
-60.81%
YoY
|
-$6.184M
-1229.54%
YoY
|
N/A
|
-$17.48M
153.6%
YoY
|
-$19.24M
-1588.44%
YoY
|
$547.5K
-172.24%
YoY
|
N/A
|
-$6.892M
847.01%
YoY
|
$1.292M
-1333.58%
YoY
|
-$757.9K
-151.34%
YoY
|
N/A
|
-$727.8K
-133.96%
YoY
|
| Basic Earnings Per Share |
-$0.62
1140.0%
YoY
|
N/A
|
-$0.28
-12.5%
YoY
|
-$0.38
22.58%
YoY
|
-$0.05
-80.0%
YoY
|
N/A
|
-$0.32
-55.56%
YoY
|
-$0.31
-60.76%
YoY
|
-$0.25
-1350.0%
YoY
|
N/A
|
-$0.72
105.71%
YoY
|
-$0.79
-1228.57%
YoY
|
$0.02
-150.0%
YoY
|
N/A
|
-$0.35
N/A
|
$0.07
N/A
|
-$0.04
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.62
1140.0%
YoY
|
N/A
|
-$0.28
-12.5%
YoY
|
-$0.38
22.58%
YoY
|
-$0.05
-80.0%
YoY
|
N/A
|
-$0.32
-55.56%
YoY
|
-$0.31
-60.76%
YoY
|
-$0.25
-1350.0%
YoY
|
N/A
|
-$0.72
105.71%
YoY
|
-$0.79
-1228.57%
YoY
|
$0.02
-150.0%
YoY
|
N/A
|
-$0.35
N/A
|
$0.07
N/A
|
-$0.04
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
24.34M shares
0.01%
YoY
|
24.34M shares
0.01%
YoY
|
24.34M shares
0.01%
YoY
|
24.34M shares
0.01%
YoY
|
24.34M shares
0.01%
YoY
|
24.34M shares
0.01%
YoY
|
24.34M shares
0.01%
YoY
|
24.34M shares
0.0%
YoY
|
24.34M shares
0.0%
YoY
|
24.34M shares
0.0%
YoY
|
24.34M shares
24.88%
YoY
|
24.34M shares
24.88%
YoY
|
24.34M shares
24.88%
YoY
|
24.34M shares
24.88%
YoY
|
19.49M shares
0.0%
YoY
|
19.49M shares
0.0%
YoY
|
19.49M shares
0.0%
YoY
|
19.49M shares
0.0%
YoY
|
19.49M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
24.34M shares
0.01%
YoY
|
N/A
|
24.34M shares
0.01%
YoY
|
24.34M shares
0.01%
YoY
|
24.34M shares
0.01%
YoY
|
N/A
|
24.34M shares
0.01%
YoY
|
24.34M shares
0.0%
YoY
|
24.34M shares
0.0%
YoY
|
N/A
|
24.34M shares
24.88%
YoY
|
24.34M shares
24.88%
YoY
|
24.34M shares
24.88%
YoY
|
N/A
|
19.49M shares
N/A
|
19.49M shares
N/A
|
19.49M shares
N/A
|
N/A
|
N/A
|
Loading...
