|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss before income taxes | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Provision for credit losses | |||||
| Impairment charge on real estate assets held for sale | |||||
| Loss on sale of real estate, net | |||||
| Loss on repayment of loan | |||||
| Gain on extinguishment of debt | |||||
| Amortization of net purchase premiums on loans | |||||
| Straight-line rent adjustments | |||||
| Amortization of deferred financing costs | |||||
| Secured And Unsecured Debt | |||||
| Total amortization of deferred financing costs | |||||
| Amortization of discount on unsecured notes payable | |||||
| Amortization of above- and below-market rent intangibles | |||||
| Amortization and accretion of investment-related fees, net | |||||
| Amortization of above-market rent ground lease | |||||
| Unrealized losses (gains) on marketable securities | |||||
| Gain on extinguishment of participation liability | |||||
| Gain on sale of interests in unconsolidated investments | |||||
| Realized loss on investments, net | |||||
| Unrealized gain on investments, net | |||||
| Distributions received from equity interest in unconsolidated investments | |||||
| Income from equity interest in unconsolidated investments | |||||
| Changes in operating assets and liabilities: | |||||
| Deal deposits | |||||
| Interest receivable | |||||
| Due from related parties | |||||
| Other assets | |||||
| Due to Manager | |||||
| Unearned income | |||||
| Interest payable | |||||
| Accounts payable and accrued expenses | |||||
| Other liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Proceeds from repayments of loans | |||||
| Origination, purchase and funding of loans | |||||
| Proceeds from sale of real estate | |||||
| Real estate capital expenditures | |||||
| Capital contributions to and purchase of equity interests in unconsolidated investments | |||||
| Distributions in excess of income | |||||
| Repayments of promissory note receivable | |||||
| Cash paid to stockholders of Terra BDC in connection with the BDC Merger | |||||
| Funding for promissory note receivable | |||||
| Proceeds from sale of marketable securities | |||||
| Purchase of marketable securities | |||||
| Purchase of equity securities | |||||
| Purchase of held-to-maturity securities | |||||
| Proceeds from redemption of held-to-maturity securities | |||||
| Purchase of real estate properties | |||||
| Cash acquired in purchase of real estate | |||||
| Capital expenditures on real estate | |||||
| Proceeds from sale of interests in unconsolidated investments | |||||
| Cash and restricted cash acquired in connection with the BDC Merger | |||||
| Return of capital on equity interests in unconsolidated investments | |||||
| Proceeds from sale of trading equity securities | |||||
| Net cash provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Repayments on secured financing | |||||
| Proceeds from secured financing | |||||
| Proceeds from obligations under participation agreements | |||||
| Repayments on obligations under participation agreements | |||||
| Repayments on unsecured notes payable | |||||
| Distributions paid | |||||
| Payment of financing costs | |||||
| Change in interest reserve and other deposits held on investments | |||||
| Redemption of Series A Preferred Stock | |||||
| Net cash used in financing activities | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period (Note 2) | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Supplemental non-cash information: | |||||
| Reinvestment of shareholder distributions | |||||
Loading...