|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.978M
17.12%
YoY
|
$5.958M
6.58%
YoY
|
$5.590M
39.65%
YoY
|
$4.003M
-2.78%
YoY
|
$4.117M
158.96%
YoY
|
| Depreciation, Depletion And Amortization |
$1.252M
5.21%
YoY
|
$1.189M
10.16%
YoY
|
$1.080M
23.33%
YoY
|
$875.6K
-14.12%
YoY
|
$1.020M
27.44%
YoY
|
| Cash From Operating Activities |
$8.420M
20.9%
YoY
|
$6.964M
-21.4%
YoY
|
$8.860M
45.21%
YoY
|
$6.102M
12.95%
YoY
|
$5.402M
28.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.97K
-78.22%
YoY
|
$73.32K
-45.26%
YoY
|
$133.9K
163.55%
YoY
|
$50.82K
-115.94%
YoY
|
-$318.9K
-50.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$16.10K
-158.78%
YoY
|
-$27.39K
N/A
|
$0.00
-100.0%
YoY
|
$1.374M
N/A
|
N/A
|
| Cash From Investing Activities |
$169.00
-100.17%
YoY
|
-$100.7K
-88.85%
YoY
|
-$903.2K
-168.25%
YoY
|
$1.323M
-514.98%
YoY
|
-$318.9K
-50.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.656M
-3.79%
YoY
|
$1.722M
21.68%
YoY
|
$1.415M
141.27%
YoY
|
$586.4K
0.0%
YoY
|
$586.4K
N/A
|
| Common Stock Issuance & Retirement, Net |
$200.0K
-86.8%
YoY
|
$1.516M
15.75%
YoY
|
$1.309M
-78.7%
YoY
|
$6.148M
-569.94%
YoY
|
-$1.308M
-39.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.005M
-12.2%
YoY
|
-$5.701M
5.05%
YoY
|
-$5.427M
-45.92%
YoY
|
-$10.03M
638.93%
YoY
|
-$1.358M
-24.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.420M
20.9%
YoY
|
$6.964M
-21.4%
YoY
|
$8.860M
45.21%
YoY
|
$6.102M
12.95%
YoY
|
$5.402M
28.61%
YoY
|
| Cash From Investing Activities |
$169.00
-100.17%
YoY
|
-$100.7K
-88.85%
YoY
|
-$903.2K
-168.25%
YoY
|
$1.323M
-514.98%
YoY
|
-$318.9K
-50.94%
YoY
|
| Cash From Financing Activities |
-$5.005M
-12.2%
YoY
|
-$5.701M
5.05%
YoY
|
-$5.427M
-45.92%
YoY
|
-$10.03M
638.93%
YoY
|
-$1.358M
-24.98%
YoY
|
| Net Change In Cash |
$3.415M
193.64%
YoY
|
$1.163M
-54.03%
YoY
|
$2.530M
-196.96%
YoY
|
-$2.609M
-170.05%
YoY
|
$3.725M
114.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.420M
20.9%
YoY
|
$6.964M
-21.4%
YoY
|
$8.860M
45.21%
YoY
|
$6.102M
12.95%
YoY
|
$5.402M
28.61%
YoY
|
| Capital Expenditures |
$15.97K
-78.22%
YoY
|
$73.32K
-45.26%
YoY
|
$133.9K
163.55%
YoY
|
$50.82K
-115.94%
YoY
|
-$318.9K
-50.94%
YoY
|
| Free Cash Flow |
$8.404M
21.96%
YoY
|
$6.891M
-21.03%
YoY
|
$8.726M
44.21%
YoY
|
$6.051M
5.77%
YoY
|
$5.721M
17.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.986M
1.01%
YoY
|
$1.686M
8.7%
YoY
|
$1.820M
9.27%
YoY
|
$1.725M
18.47%
YoY
|
$1.966M
26.79%
YoY
|
$1.551M
6.89%
YoY
|
$1.665M
20.79%
YoY
|
$1.456M
18.38%
YoY
|
$1.550M
-6.77%
YoY
|
$1.451M
14.68%
YoY
|
$1.379M
7.27%
YoY
|
$1.230M
12.21%
YoY
|
$1.663M
52.85%
YoY
|
$1.265M
45.1%
YoY
|
$1.285M
35.73%
YoY
|
$1.096M
-6.03%
YoY
|
$1.088M
40.72%
YoY
|
$872.1K
-46.26%
YoY
|
$946.8K
70.65%
YoY
|
| Depreciation, Depletion And Amortization |
$95.40K
-70.98%
YoY
|
$223.9K
-26.52%
YoY
|
$243.7K
-13.01%
YoY
|
$337.9K
15.72%
YoY
|
$328.7K
13.9%
YoY
|
$304.7K
1.94%
YoY
|
$280.2K
-9.3%
YoY
|
$292.0K
-5.81%
YoY
|
$288.6K
-5.65%
YoY
|
$298.9K
30.43%
YoY
|
$308.9K
30.91%
YoY
|
$310.0K
55.6%
YoY
|
$305.9K
54.95%
YoY
|
$229.2K
5.23%
YoY
|
$236.0K
-9.63%
YoY
|
$199.2K
-20.15%
YoY
|
$197.4K
-24.08%
YoY
|
$217.8K
-16.24%
YoY
|
$261.2K
5.1%
YoY
|
| Cash From Operating Activities |
$2.084M
45.22%
YoY
|
$2.238M
-35.31%
YoY
|
$1.538M
-17.68%
YoY
|
$1.657M
-19.32%
YoY
|
$1.435M
-41.65%
YoY
|
$3.460M
271.23%
YoY
|
$1.869M
22.89%
YoY
|
$2.054M
14.73%
YoY
|
$2.459M
-34.71%
YoY
|
$932.0K
-37.39%
YoY
|
$1.521M
-16.05%
YoY
|
$1.790M
-13.47%
YoY
|
$3.766M
286.64%
YoY
|
$1.489M
-23.31%
YoY
|
$1.811M
62.02%
YoY
|
$2.069M
0.82%
YoY
|
$974.0K
-337.56%
YoY
|
$1.941M
-23.59%
YoY
|
$1.118M
-8.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$11.75K
N/A
|
$7.200K
-87.09%
YoY
|
$8.800K
25.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$55.79K
N/A
|
$7.010K
-98.89%
YoY
|
$10.52K
-95.81%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$632.3K
-1972.49%
YoY
|
$251.3K
-1574.02%
YoY
|
$19.53K
N/A
|
$0.00
-100.0%
YoY
|
-$33.77K
237.7%
YoY
|
-$17.05K
-81.06%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.031M
79671.05%
YoY
|
$0.00
-100.0%
YoY
|
-$8.600K
-125.23%
YoY
|
$1.000K
-72.38%
YoY
|
-$3.800K
-84.87%
YoY
|
-$15.20K
157.63%
YoY
|
$34.09K
N/A
|
$3.620K
N/A
|
-$25.11K
N/A
|
-$5.900K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.374M
N/A
|
| Cash From Investing Activities |
-$3.031M
23957.94%
YoY
|
$0.00
-100.0%
YoY
|
-$20.36K
-159.73%
YoY
|
-$6.200K
-88.12%
YoY
|
-$12.60K
-60.76%
YoY
|
-$15.20K
-7.49%
YoY
|
$34.09K
N/A
|
-$52.17K
N/A
|
-$32.11K
-94.92%
YoY
|
-$16.43K
-93.46%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$632.3K
1771.94%
YoY
|
-$251.3K
1374.02%
YoY
|
-$19.53K
-101.42%
YoY
|
$0.00
-100.0%
YoY
|
-$33.78K
237.8%
YoY
|
-$17.05K
-81.06%
YoY
|
$1.374M
-10731.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$402.9K
-4.74%
YoY
|
N/A
|
N/A
|
N/A
|
$423.0K
0.4%
YoY
|
N/A
|
N/A
|
N/A
|
$421.2K
187.32%
YoY
|
N/A
|
N/A
|
N/A
|
$146.6K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$146.6K
0.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$150.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.322M
1175.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$103.7K
151.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$41.28K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.349M
1.49%
YoY
|
-$2.327M
94.97%
YoY
|
-$1.292M
2.01%
YoY
|
-$1.216M
-6.48%
YoY
|
-$1.329M
8.33%
YoY
|
-$1.193M
-12.47%
YoY
|
-$1.267M
-30.19%
YoY
|
-$1.300M
73.37%
YoY
|
-$1.227M
-22.94%
YoY
|
-$1.363M
-6.92%
YoY
|
-$1.814M
11.65%
YoY
|
-$750.0K
-60.04%
YoY
|
-$1.592M
15.42%
YoY
|
-$1.465M
126.62%
YoY
|
-$1.625M
-73.49%
YoY
|
-$1.877M
98.01%
YoY
|
-$1.380M
345.04%
YoY
|
-$646.3K
-315.44%
YoY
|
-$6.131M
1444.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.084M
45.22%
YoY
|
$2.238M
-35.31%
YoY
|
$1.538M
-17.68%
YoY
|
$1.657M
-19.32%
YoY
|
$1.435M
-41.65%
YoY
|
$3.460M
271.23%
YoY
|
$1.869M
22.89%
YoY
|
$2.054M
14.73%
YoY
|
$2.459M
-34.71%
YoY
|
$932.0K
-37.39%
YoY
|
$1.521M
-16.05%
YoY
|
$1.790M
-13.47%
YoY
|
$3.766M
286.64%
YoY
|
$1.489M
-23.31%
YoY
|
$1.811M
62.02%
YoY
|
$2.069M
0.82%
YoY
|
$974.0K
-337.56%
YoY
|
$1.941M
-23.59%
YoY
|
$1.118M
-8.61%
YoY
|
| Cash From Investing Activities |
-$3.031M
23957.94%
YoY
|
$0.00
-100.0%
YoY
|
-$20.36K
-159.73%
YoY
|
-$6.200K
-88.12%
YoY
|
-$12.60K
-60.76%
YoY
|
-$15.20K
-7.49%
YoY
|
$34.09K
N/A
|
-$52.17K
N/A
|
-$32.11K
-94.92%
YoY
|
-$16.43K
-93.46%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$632.3K
1771.94%
YoY
|
-$251.3K
1374.02%
YoY
|
-$19.53K
-101.42%
YoY
|
$0.00
-100.0%
YoY
|
-$33.78K
237.8%
YoY
|
-$17.05K
-81.06%
YoY
|
$1.374M
-10731.22%
YoY
|
| Cash From Financing Activities |
-$1.349M
1.49%
YoY
|
-$2.327M
94.97%
YoY
|
-$1.292M
2.01%
YoY
|
-$1.216M
-6.48%
YoY
|
-$1.329M
8.33%
YoY
|
-$1.193M
-12.47%
YoY
|
-$1.267M
-30.19%
YoY
|
-$1.300M
73.37%
YoY
|
-$1.227M
-22.94%
YoY
|
-$1.363M
-6.92%
YoY
|
-$1.814M
11.65%
YoY
|
-$750.0K
-60.04%
YoY
|
-$1.592M
15.42%
YoY
|
-$1.465M
126.62%
YoY
|
-$1.625M
-73.49%
YoY
|
-$1.877M
98.01%
YoY
|
-$1.380M
345.04%
YoY
|
-$646.3K
-315.44%
YoY
|
-$6.131M
1444.27%
YoY
|
| Net Change In Cash |
-$2.297M
-2575.11%
YoY
|
-$88.40K
-103.93%
YoY
|
$226.0K
-64.48%
YoY
|
$434.5K
-38.03%
YoY
|
$92.80K
-92.26%
YoY
|
$2.251M
-602.71%
YoY
|
$636.3K
-316.7%
YoY
|
$701.2K
-32.58%
YoY
|
$1.200M
-22.17%
YoY
|
-$447.8K
96.86%
YoY
|
-$293.7K
-276.07%
YoY
|
$1.040M
442.66%
YoY
|
$1.541M
-450.77%
YoY
|
-$227.5K
-117.81%
YoY
|
$166.8K
-104.58%
YoY
|
$191.6K
-78.59%
YoY
|
-$439.4K
-39.81%
YoY
|
$1.278M
-53.54%
YoY
|
-$3.639M
-547.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.084M
45.22%
YoY
|
$2.238M
-35.31%
YoY
|
$1.538M
-17.68%
YoY
|
$1.657M
-19.32%
YoY
|
$1.435M
-41.65%
YoY
|
$3.460M
271.23%
YoY
|
$1.869M
22.89%
YoY
|
$2.054M
14.73%
YoY
|
$2.459M
-34.71%
YoY
|
$932.0K
-37.39%
YoY
|
$1.521M
-16.05%
YoY
|
$1.790M
-13.47%
YoY
|
$3.766M
286.64%
YoY
|
$1.489M
-23.31%
YoY
|
$1.811M
62.02%
YoY
|
$2.069M
0.82%
YoY
|
$974.0K
-337.56%
YoY
|
$1.941M
-23.59%
YoY
|
$1.118M
-8.61%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$11.75K
N/A
|
$7.200K
-87.09%
YoY
|
$8.800K
25.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$55.79K
N/A
|
$7.010K
-98.89%
YoY
|
$10.52K
-95.81%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$632.3K
-1972.49%
YoY
|
$251.3K
-1574.02%
YoY
|
$19.53K
N/A
|
$0.00
-100.0%
YoY
|
-$33.77K
237.7%
YoY
|
-$17.05K
-81.06%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$2.084M
46.12%
YoY
|
$2.238M
-35.31%
YoY
|
$1.527M
-18.31%
YoY
|
$1.650M
-17.43%
YoY
|
$1.426M
-41.84%
YoY
|
$3.460M
275.47%
YoY
|
$1.869M
22.89%
YoY
|
$1.998M
11.61%
YoY
|
$2.452M
-21.76%
YoY
|
$921.4K
-25.52%
YoY
|
$1.521M
-15.13%
YoY
|
$1.790M
-13.47%
YoY
|
$3.134M
210.94%
YoY
|
$1.237M
-36.81%
YoY
|
$1.792M
60.27%
YoY
|
$2.069M
-8.49%
YoY
|
$1.008M
-351.95%
YoY
|
$1.958M
-25.55%
YoY
|
$1.118M
-7.63%
YoY
|
Loading...