|
FY2024
12 months to Dec 31, 2025
|
FY2023
12 months to Dec 31, 2024
|
FY2022
12 months to Dec 31, 2023
|
FY2021
12 months to Dec 31, 2022
|
FY2020
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net income (loss) | |||||
| Adjustment to reconcile net loss to net cash used in operating activities: | |||||
| Acquired in-process research and development | |||||
| Change in fair value of warrant liability | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Changes in assets and liabilities: | |||||
| Receivables | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Deferred revenue | |||||
| Net cash used in operating activities | |||||
| Investing activities: | |||||
| Cash paid for acquisition, net of cash acquired | |||||
| Payments for purchase of property and equipment | |||||
| Net cash used in investing activities | |||||
| Financing activities: | |||||
| Proceeds from Issuance or Sale of Equity | |||||
| Private Placement | |||||
| Securities Purchase Agreement | |||||
| Payment of offering costs | |||||
| Proceeds from exercised prefunded warrants | |||||
| Net cash provided by financing activities | |||||
| Effect of foreign currency translation on cash | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Reclassification of warrant liability upon exercise of prefunded warrants and amended warrant agreements | |||||
| Preferred stock issued in connection with the reclassification and conversion of redeemable convertible preferred stock | |||||
| Common stock issued in connection with acquisition of Trawsfynydd | |||||
| Preferred stock issued in connection with acquisition of Trawsfynydd | |||||
| Offering costs included in other assets | |||||
| Offering costs included in accounts payable | |||||
Loading...