|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.41M
-35.38%
YoY
|
-$19.21M
63.93%
YoY
|
-$11.72M
80.91%
YoY
|
-$6.478M
210.28%
YoY
|
-$2.088M
24.44%
YoY
|
| Depreciation, Depletion And Amortization |
$78.70K
-72.18%
YoY
|
$282.9K
55.72%
YoY
|
$181.7K
455.17%
YoY
|
$32.72K
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.084M
-57.59%
YoY
|
-$16.70M
65.43%
YoY
|
-$10.10M
74.3%
YoY
|
-$5.792M
166.18%
YoY
|
-$2.176M
24.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.304M
50.42%
YoY
|
$866.6K
-30.93%
YoY
|
$1.255M
-245.72%
YoY
|
-$860.9K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$190.4K
-49.18%
YoY
|
$374.6K
95.89%
YoY
|
$191.3K
-210.95%
YoY
|
-$172.4K
-303.51%
YoY
|
$84.70K
-65.76%
YoY
|
| Cash From Investing Activities |
-$1.113M
126.29%
YoY
|
-$491.9K
-53.74%
YoY
|
-$1.063M
2.91%
YoY
|
-$1.033M
-1319.96%
YoY
|
$84.70K
-65.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.346M
-1.76%
YoY
|
$5.441M
-71.89%
YoY
|
$19.36M
45666.34%
YoY
|
$42.30K
141.71%
YoY
|
$17.50K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.287M
58.86%
YoY
|
$5.216M
-75.99%
YoY
|
$21.73M
51265.63%
YoY
|
$42.30K
141.71%
YoY
|
$17.50K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.084M
-57.59%
YoY
|
-$16.70M
65.43%
YoY
|
-$10.10M
74.3%
YoY
|
-$5.792M
166.18%
YoY
|
-$2.176M
24.7%
YoY
|
| Cash From Investing Activities |
-$1.113M
126.29%
YoY
|
-$491.9K
-53.74%
YoY
|
-$1.063M
2.91%
YoY
|
-$1.033M
-1319.96%
YoY
|
$84.70K
-65.76%
YoY
|
| Cash From Financing Activities |
$8.287M
58.86%
YoY
|
$5.216M
-75.99%
YoY
|
$21.73M
51265.63%
YoY
|
$42.30K
141.71%
YoY
|
$17.50K
N/A
|
| Net Change In Cash |
$90.20K
-100.75%
YoY
|
-$11.98M
-213.32%
YoY
|
$10.57M
-255.8%
YoY
|
-$6.783M
227.08%
YoY
|
-$2.074M
38.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.084M
-57.59%
YoY
|
-$16.70M
65.43%
YoY
|
-$10.10M
74.3%
YoY
|
-$5.792M
166.18%
YoY
|
-$2.176M
24.7%
YoY
|
| Capital Expenditures |
$1.304M
50.42%
YoY
|
$866.6K
-30.93%
YoY
|
$1.255M
-245.72%
YoY
|
-$860.9K
N/A
|
N/A
|
| Free Cash Flow |
-$8.387M
-52.26%
YoY
|
-$17.57M
54.78%
YoY
|
-$11.35M
130.17%
YoY
|
-$4.931M
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.001M
18.56%
YoY
|
-$6.610M
222.12%
YoY
|
-$3.556M
-24.07%
YoY
|
-$3.991M
25.15%
YoY
|
-$1.688M
-64.67%
YoY
|
-$2.052M
-66.53%
YoY
|
-$4.683M
-8.44%
YoY
|
-$3.189M
-4.8%
YoY
|
-$4.778M
48.53%
YoY
|
-$6.130M
139.75%
YoY
|
-$5.115M
97.04%
YoY
|
-$3.350M
72.51%
YoY
|
-$3.217M
99.51%
YoY
|
-$2.557M
59.12%
YoY
|
-$2.596M
97.09%
YoY
|
-$1.942M
185.57%
YoY
|
-$1.612M
201.0%
YoY
|
-$1.607M
197.22%
YoY
|
-$1.317M
300.86%
YoY
|
-$680.0K
61.5%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.300K
-90.07%
YoY
|
$11.70K
-82.52%
YoY
|
$20.00K
-70.48%
YoY
|
$23.83K
-69.1%
YoY
|
$23.17K
-67.39%
YoY
|
$66.94K
29.45%
YoY
|
$67.74K
-25.41%
YoY
|
$77.13K
233.9%
YoY
|
$71.06K
343.57%
YoY
|
$51.71K
1438.99%
YoY
|
$90.82K
209.33%
YoY
|
$23.10K
N/A
|
$16.02K
N/A
|
$3.360K
N/A
|
$29.36K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.288M
89.51%
YoY
|
-$6.279M
159.18%
YoY
|
-$1.788M
-29.83%
YoY
|
-$1.433M
-45.69%
YoY
|
-$679.7K
-84.74%
YoY
|
-$2.423M
-57.43%
YoY
|
-$2.548M
-34.97%
YoY
|
-$2.639M
-22.41%
YoY
|
-$4.454M
98.06%
YoY
|
-$5.690M
157.55%
YoY
|
-$3.919M
75.16%
YoY
|
-$3.401M
128.04%
YoY
|
-$2.249M
32.83%
YoY
|
-$2.209M
62.69%
YoY
|
-$2.237M
78.95%
YoY
|
-$1.491M
150.84%
YoY
|
-$1.693M
293.64%
YoY
|
-$1.358M
183.19%
YoY
|
-$1.250M
84.96%
YoY
|
-$594.5K
45.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$830.6K
142.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$472.9K
1181.63%
YoY
|
$341.9K
-38.59%
YoY
|
$406.6K
-196.41%
YoY
|
$81.21K
-134.55%
YoY
|
$36.90K
-189.85%
YoY
|
$556.7K
-549.14%
YoY
|
-$421.7K
2.04%
YoY
|
-$235.1K
58.99%
YoY
|
-$41.07K
-76.64%
YoY
|
-$124.0K
N/A
|
-$413.3K
N/A
|
-$147.9K
N/A
|
-$175.8K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.800K
-92.61%
YoY
|
$29.60K
178.98%
YoY
|
$8.700K
-81.39%
YoY
|
$41.00K
99.32%
YoY
|
$92.00K
20.36%
YoY
|
$10.61K
-91.96%
YoY
|
$46.74K
-67.9%
YoY
|
$20.57K
-84.62%
YoY
|
$76.44K
82.65%
YoY
|
$132.0K
1554.64%
YoY
|
$145.6K
1800.65%
YoY
|
$133.8K
-844.35%
YoY
|
$41.85K
-135.92%
YoY
|
$7.980K
-138.44%
YoY
|
$7.660K
-144.69%
YoY
|
-$17.97K
-340.56%
YoY
|
-$116.5K
-1023.87%
YoY
|
-$20.76K
-258.96%
YoY
|
-$17.14K
-136.58%
YoY
|
$7.470K
-86.86%
YoY
|
| Cash From Investing Activities |
$6.800K
-92.61%
YoY
|
$29.60K
178.98%
YoY
|
$8.700K
-102.04%
YoY
|
-$789.6K
145.73%
YoY
|
$92.00K
-127.87%
YoY
|
$10.61K
-79.13%
YoY
|
-$426.2K
-492.14%
YoY
|
-$321.3K
-24.02%
YoY
|
-$330.1K
-13.1%
YoY
|
$50.84K
-122.39%
YoY
|
$108.7K
-425.29%
YoY
|
-$422.9K
198.01%
YoY
|
-$379.9K
-28.3%
YoY
|
-$227.1K
34.68%
YoY
|
-$33.41K
-82.69%
YoY
|
-$141.9K
-1999.87%
YoY
|
-$529.8K
-4301.35%
YoY
|
-$168.6K
-1391.12%
YoY
|
-$193.0K
-511.82%
YoY
|
$7.470K
-86.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.965M
1008.89%
YoY
|
$1.212M
-2036.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$537.9K
N/A
|
-$62.61K
-8918.31%
YoY
|
$4.870M
N/A
|
-$298.2K
N/A
|
$0.00
-100.0%
YoY
|
$710.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$14.31M
114414.24%
YoY
|
$0.00
-100.0%
YoY
|
$5.045M
20242.26%
YoY
|
$0.00
-100.0%
YoY
|
$12.50K
N/A
|
$5.000K
N/A
|
$24.80K
N/A
|
$20.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$480.3K
-13.21%
YoY
|
$3.250M
1860.08%
YoY
|
$5.106M
6.06%
YoY
|
$2.754M
-875.92%
YoY
|
$553.4K
-1075.84%
YoY
|
$165.8K
-399.37%
YoY
|
$4.814M
-15.29%
YoY
|
-$354.9K
-178.42%
YoY
|
-$56.71K
-100.35%
YoY
|
-$55.39K
N/A
|
$5.683M
12.65%
YoY
|
$452.5K
N/A
|
$16.23M
129742.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.045M
20242.26%
YoY
|
$0.00
-100.0%
YoY
|
$12.50K
N/A
|
$5.000K
N/A
|
$24.80K
N/A
|
$20.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.288M
89.51%
YoY
|
-$6.279M
159.18%
YoY
|
-$1.788M
-29.83%
YoY
|
-$1.433M
-45.69%
YoY
|
-$679.7K
-84.74%
YoY
|
-$2.423M
-57.43%
YoY
|
-$2.548M
-34.97%
YoY
|
-$2.639M
-22.41%
YoY
|
-$4.454M
98.06%
YoY
|
-$5.690M
157.55%
YoY
|
-$3.919M
75.16%
YoY
|
-$3.401M
128.04%
YoY
|
-$2.249M
32.83%
YoY
|
-$2.209M
62.69%
YoY
|
-$2.237M
78.95%
YoY
|
-$1.491M
150.84%
YoY
|
-$1.693M
293.64%
YoY
|
-$1.358M
183.19%
YoY
|
-$1.250M
84.96%
YoY
|
-$594.5K
45.2%
YoY
|
| Cash From Investing Activities |
$6.800K
-92.61%
YoY
|
$29.60K
178.98%
YoY
|
$8.700K
-102.04%
YoY
|
-$789.6K
145.73%
YoY
|
$92.00K
-127.87%
YoY
|
$10.61K
-79.13%
YoY
|
-$426.2K
-492.14%
YoY
|
-$321.3K
-24.02%
YoY
|
-$330.1K
-13.1%
YoY
|
$50.84K
-122.39%
YoY
|
$108.7K
-425.29%
YoY
|
-$422.9K
198.01%
YoY
|
-$379.9K
-28.3%
YoY
|
-$227.1K
34.68%
YoY
|
-$33.41K
-82.69%
YoY
|
-$141.9K
-1999.87%
YoY
|
-$529.8K
-4301.35%
YoY
|
-$168.6K
-1391.12%
YoY
|
-$193.0K
-511.82%
YoY
|
$7.470K
-86.86%
YoY
|
| Cash From Financing Activities |
$480.3K
-13.21%
YoY
|
$3.250M
1860.08%
YoY
|
$5.106M
6.06%
YoY
|
$2.754M
-875.92%
YoY
|
$553.4K
-1075.84%
YoY
|
$165.8K
-399.37%
YoY
|
$4.814M
-15.29%
YoY
|
-$354.9K
-178.42%
YoY
|
-$56.71K
-100.35%
YoY
|
-$55.39K
N/A
|
$5.683M
12.65%
YoY
|
$452.5K
N/A
|
$16.23M
129742.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.045M
20242.26%
YoY
|
$0.00
-100.0%
YoY
|
$12.50K
N/A
|
$5.000K
N/A
|
$24.80K
N/A
|
$20.00K
N/A
|
| Net Change In Cash |
-$801.0K
2235.28%
YoY
|
-$2.999M
33.51%
YoY
|
$3.327M
80.83%
YoY
|
$531.0K
-116.02%
YoY
|
-$34.30K
-99.29%
YoY
|
-$2.246M
-60.56%
YoY
|
$1.840M
-1.8%
YoY
|
-$3.315M
-1.67%
YoY
|
-$4.840M
-135.59%
YoY
|
-$5.695M
133.73%
YoY
|
$1.873M
-32.48%
YoY
|
-$3.371M
106.41%
YoY
|
$13.60M
-715.42%
YoY
|
-$2.436M
60.12%
YoY
|
$2.774M
-295.61%
YoY
|
-$1.633M
188.02%
YoY
|
-$2.210M
429.46%
YoY
|
-$1.522M
226.2%
YoY
|
-$1.418M
125.47%
YoY
|
-$567.0K
60.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.288M
89.51%
YoY
|
-$6.279M
159.18%
YoY
|
-$1.788M
-29.83%
YoY
|
-$1.433M
-45.69%
YoY
|
-$679.7K
-84.74%
YoY
|
-$2.423M
-57.43%
YoY
|
-$2.548M
-34.97%
YoY
|
-$2.639M
-22.41%
YoY
|
-$4.454M
98.06%
YoY
|
-$5.690M
157.55%
YoY
|
-$3.919M
75.16%
YoY
|
-$3.401M
128.04%
YoY
|
-$2.249M
32.83%
YoY
|
-$2.209M
62.69%
YoY
|
-$2.237M
78.95%
YoY
|
-$1.491M
150.84%
YoY
|
-$1.693M
293.64%
YoY
|
-$1.358M
183.19%
YoY
|
-$1.250M
84.96%
YoY
|
-$594.5K
45.2%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$830.6K
142.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$472.9K
1181.63%
YoY
|
$341.9K
-38.59%
YoY
|
$406.6K
-196.41%
YoY
|
$81.21K
-134.55%
YoY
|
$36.90K
-189.85%
YoY
|
$556.7K
-549.14%
YoY
|
-$421.7K
2.04%
YoY
|
-$235.1K
58.99%
YoY
|
-$41.07K
-76.64%
YoY
|
-$124.0K
N/A
|
-$413.3K
N/A
|
-$147.9K
N/A
|
-$175.8K
N/A
|
N/A
|
| Free Cash Flow |
-$1.288M
89.51%
YoY
|
-$6.279M
159.18%
YoY
|
-$1.788M
-40.81%
YoY
|
-$2.264M
-24.05%
YoY
|
-$679.7K
-86.02%
YoY
|
-$2.423M
-58.03%
YoY
|
-$3.021M
-23.62%
YoY
|
-$2.980M
-24.69%
YoY
|
-$4.860M
166.03%
YoY
|
-$5.771M
192.33%
YoY
|
-$3.956M
80.12%
YoY
|
-$3.957M
189.43%
YoY
|
-$1.827M
42.78%
YoY
|
-$1.974M
63.15%
YoY
|
-$2.196M
104.42%
YoY
|
-$1.367M
N/A
|
-$1.280M
N/A
|
-$1.210M
N/A
|
-$1.074M
N/A
|
N/A
|
Loading...